Kothari World Finance Peer Comparison

BSE: 511138

₹52.00

₹-2.42 (-4.44%)

As on 03-Jun-2020IST

Market cap

₹39 Cr

Revenue (TTM)

₹5 Cr

P/E Ratio

23.5

P/B Ratio

1.6

Div. Yield

0 %

Edit

	Kothari World Finance	Mrugesh Trading	Sobhagya Mercant	Sanmitra Commerc	Aryaman Cap Market
Market cap (₹ Cr)	39	7,197	1,386	737	508
Revenue (₹ Cr)	5	12	222	--	43
Net Profit (₹ Cr)	2.52	-0.19	20.50	-0.18	24.59
Net Margin (%)	49.30	-1.42	9.14	-133.09	54.55
RoE (%)	7.74	-0.27	--	-0.30	23.86
Price to Earnings	23.52	--	67.60	--	20.67
Price-To-Book	1.61	51.49	5.27	6.22	4.38

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Kothari World Finance	Mrugesh Trading	Sobhagya Mercant	Sanmitra Commerc	Aryaman Cap Market
Operating Income	5.10	--	108.81	0.04	45.31
Other Income	0.02	--	3.28	0.03	1.40
Total Income	5.12	0.00	112.08	0.07	46.71
Interest Expense	0.08	--	0.89	0.00	3.14
PBT & Exceptional Items	3.05	-0.01	14.39	-0.04	1.79
Operating Expenses	1.60	0.01	96.31	0.11	41.71
Exceptional Income/Expenses	--	--	--	--	--
Profit before Tax	3.05	-0.01	14.39	-0.04	1.79
Taxes	0.53	--	3.67	0.00	0.30
Profit after Tax	2.52	-0.01	10.73	-0.04	1.49
Minority Interest	--	--	--	--	--
Share of Associate	0.46	--	--	--	--
Consolidated Profit	2.98	-0.01	10.73	-0.04	1.49

Liabilities (₹ Cr)

	Kothari World Finance	Mrugesh Trading	Sobhagya Mercant	Sanmitra Commerc	Aryaman Cap Market
Shareholder's Funds	34.09	0.02	35.58	1.06	28.61
Minority Interest	--	--	--	--	--
Non-Current Liabilities	0.32	0.10	1.09	-0.03	1.63
Current Liabilities	0.81	0.01	51.10	1.52	41.45
Total Liabilities	35.21	0.14	87.78	2.58	71.69

Assets (₹ Cr)

	Kothari World Finance	Mrugesh Trading	Sobhagya Mercant	Sanmitra Commerc	Aryaman Cap Market
Non-Current Assets	29.30	0.00	2.42	0.01	20.39
Current Assets	5.91	0.14	85.36	2.55	51.30
Total Assets	35.21	0.14	87.78	2.58	71.69
Contingent Liabilities	0.96	--	--	--	--

Cashflow (₹ Cr)

	Kothari World Finance	Mrugesh Trading	Sobhagya Mercant	Sanmitra Commerc	Aryaman Cap Market
Cash From Operating Activities	11.53	--	-2.13	0.22	7.05
Cash Flow from Investing Activities	-11.05	--	3.24	-0.16	-0.76
Cash from Financing Activities	-0.08	--	-1.11	--	7.14
Net Cash Inflow / Outflow	0.40	0.00	0.00	0.06	13.44

Ratios

Profitability Ratios

	Kothari World Finance	Mrugesh Trading	Sobhagya Mercant	Sanmitra Commerc	Aryaman Cap Market
ROCE (%)	9.53	-10.79	44.15	-2.62	8.32
ROE (%)	7.74	-32.21	35.50	-4.05	6.35
ROA (%)	7.46	-3.97	15.36	-1.86	2.45
EBIT Margin (%)	68.99	--	14.50	-104.73	11.04
Net Margin (%)	49.30	--	9.57	-62.05	3.19
Cash Profit Margin (%)	56.98	--	10.31	-104.98	3.45

Growth Ratios

	Kothari World Finance	Mrugesh Trading	Sobhagya Mercant	Sanmitra Commerc	Aryaman Cap Market
Revenue Growth (%)	9.18	--	63.48	--	-37.78
EBIT Growth (%)	0.04	70.42	12.15	56.78	72.65
Net Profit Growth (%)	1.18	70.52	-2.11	56.19	358.21
EPS Growth (%)	-3.51	70.52	-2.11	56.19	358.21
Book Value Growth (%)	9.51	-27.72	43.13	-0.02	56.98

Valuation Ratios

	Kothari World Finance	Mrugesh Trading	Sobhagya Mercant	Sanmitra Commerc	Aryaman Cap Market
Price / Earnings	0.00	0.00	0.00	0.00	38.32
Price / Book Value	0.00	0.00	0.00	0.00	1.99
Dividend Yield (%)	--	--	--	--	0.00
EV/EBITDA	1.15	-24.91	0.33	-43.24	12.73
Market Cap (₹ Cr)	0.00	--	0.00	0.00	57.01

Solvency Ratios

	Kothari World Finance	Mrugesh Trading	Sobhagya Mercant	Sanmitra Commerc	Aryaman Cap Market
Debt to Equity	0.01	4.73	0.19	0.76	1.43
Short term debt to equity ratio	--	--	0.15	0.76	1.43
Current Ratio	7.27	10.28	1.67	1.68	1.24
Quick Ratio	6.03	10.28	1.65	1.68	0.84
Interest Coverage	37.92	--	17.21	-214.50	1.57