Grasim Peer Comparison

NSE: GRASIM | BSE: 500300

₹2,962.00

₹-99.90 (-3.26%)

As on 01-Oct-2026IST

Market cap

₹2,02,258 Cr

Revenue (TTM)

₹1,84,029 Cr

P/E Ratio

35.5

P/B Ratio

1.9

Div. Yield

0.3 %

Edit

	Grasim	Ultratech Cement	Ambuja Cements	Shree Cement	JK Cement
Market cap (₹ Cr)	2,02,258	3,18,224	90,199	78,915	38,265
Revenue (₹ Cr)	1,84,029	91,884	39,867	21,896	14,401
Net Profit (₹ Cr)	11,232.59	8,581.28	5,165.79	1,636.12	938.26
Net Margin (%)	6.07	9.29	12.72	7.26	6.44
RoE (%)	5.71	11.60	9.05	7.13	14.45
Price to Earnings	35.52	37.27	20.61	48.41	40.47
Price-To-Book	1.90	4.03	1.50	3.32	5.23

Income Statement (₹ Cr)

	Grasim	Ultratech Cement	Ambuja Cements	Shree Cement	JK Cement
Operating Revenue	1,75,430.74	88,511.53	40,655.68	20,943.47	13,722.30
Total Income	1,76,610.86	89,089.04	41,490.02	21,608.87	13,916.84
Total Expenditure	1,39,134.82	71,491.30	34,116.74	16,310.18	11,348.05
EBITDA	36,295.92	17,020.23	6,538.94	4,633.29	2,374.25
Depreciation	7,725.94	4,644.46	3,570.41	2,793.96	652.98
EBIT	28,569.98	12,375.77	2,968.53	1,839.33	1,721.27
Interest	15,143.87	1,871.71	223.61	211.72	424.27
Other Income	1,180.12	577.51	834.34	665.40	194.54
Exceptional Items	-322.92	-138.55	-300.54	--	-47.80
Profit before Tax	14,472.75	10,927.19	3,298.77	2,293.01	1,443.85
Provision for Tax	4,172.46	2,738.84	-2,338.31	544.35	455.86
Profit after Tax	10,300.29	8,188.35	5,637.08	1,748.66	987.99

	Grasim	Ultratech Cement	Ambuja Cements	Shree Cement	JK Cement
Shareholder's Funds	1,03,469.92	76,623.54	59,347.32	23,267.53	7,037.25
Minority Interest	66,395.33	4,088.90	12,498.92	46.58	53.06
Non-Current Liabilities	2,79,669.05	26,770.96	4,631.46	366.28	6,935.16
Current Liabilities	1,19,599.81	33,831.70	13,096.24	6,989.28	4,474.50
Total Liabilities	5,69,134.11	1,41,315.10	89,573.94	31,447.71	18,499.97

	Grasim	Ultratech Cement	Ambuja Cements	Shree Cement	JK Cement
Non-Current Assets	4,55,922.15	1,16,067.66	75,858.01	15,567.18	14,338.24
Current Assets	1,13,066.27	25,101.75	13,715.93	15,102.49	4,161.73
Total Assets	5,69,134.11	1,41,315.10	89,573.94	31,447.71	18,499.97
Total Debt*	2,24,947.80	22,780.66	52.78	1,593.72	6,073.28
Net Current Assets	-6,533.54	-8,729.95	619.69	8,113.21	-312.77
Contingent Liabilities	7,940.29	6,074.14	6,607.12	497.25	503.73

	Grasim	Ultratech Cement	Ambuja Cements	Shree Cement	JK Cement
Cash From Operating Activities	-17,809.61	15,315.86	5,361.53	3,794.07	1,872.99
Cash Flow from Investing Activities	-17,803.17	-9,480.08	-7,935.19	-3,739.56	-1,745.46
Cash from Financing Activities	33,522.91	-5,953.57	-1,629.40	-109.81	-384.69
Net Cash Inflow / Outflow	-2,089.87	-117.79	-4,203.06	-55.30	-257.16

	Grasim	Ultratech Cement	Ambuja Cements	Shree Cement	JK Cement
ROCE (%)	9.72	13.25	6.24	10.61	14.89
ROE (%)	10.32	11.14	10.00	7.81	15.05
ROA (%)	1.93	5.96	6.61	5.99	5.62
EBIT Margin (%)	21.36	19.88	18.14	25.30	18.72
Net Margin (%)	5.83	9.19	13.59	8.09	7.10
Cash Profit Margin (%)	9.31	12.25	21.32	21.69	9.81

	Grasim	Ultratech Cement	Ambuja Cements	Shree Cement	JK Cement
Revenue Growth (%)	18.15	16.53	16.01	8.61	15.52
EBIT Growth (%)	26.09	32.30	-14.51	17.14	16.76
Net Profit Growth (%)	32.80	35.58	9.28	55.60	13.28
EPS Growth (%)	34.02	35.21	13.06	55.29	15.26
Book Value Growth (%)	6.05	8.37	11.04	8.03	15.57

	Grasim	Ultratech Cement	Ambuja Cements	Shree Cement	JK Cement
Price / Earnings	35.01	38.78	20.96	47.64	39.53
Price / Book Value	1.69	4.14	1.67	3.57	5.58
Dividend Yield (%)	0.39	2.23	0.50	0.65	0.39
EV/EBITDA	10.48	19.21	13.32	15.91	17.46
Market Cap (₹ Cr)	1,73,886.95	3,16,632.30	99,094.15	83,057.61	39,236.17

	Grasim	Ultratech Cement	Ambuja Cements	Shree Cement	JK Cement
Debt to Equity	2.19	0.30	0.00	0.07	0.86
Short term debt to equity ratio	0.37	0.09	--	0.04	0.13
Current Ratio	0.95	0.74	1.05	2.16	0.93
Quick Ratio	0.83	0.46	0.70	1.76	0.59
Interest Coverage	1.96	6.84	15.75	11.83	4.40

	Grasim	Ultratech Cement	Ambuja Cements	Shree Cement	JK Cement
Debtors to sales (%)	6.25	6.81	4.60	8.72	5.54
Asset Turnover	0.36	0.76	0.51	0.72	0.95
Receivable days	18.96	20.76	14.62	28.13	16.87
Inventory Days	29.25	33.54	37.19	45.47	29.45
Payable days	129.57	207.73	188.32	254.21	188.74
Cash Conversion Cycle	-81.36	-153.43	-136.52	-180.61	-142.42

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.