Grasim Financials
NSE: GRASIM | BSE: 500300
₹3,300.00
₹-6.80
(-0.21%)
As on 09-Sep-2026IST
Market cap
₹2,25,082 Cr
Revenue (TTM)
₹1,84,029 Cr
P/E Ratio
39.5
P/B Ratio
2.1
Div. Yield
0.3 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
1,84,028.86
|
1,75,430.74
|
1,48,477.89
|
1,30,978.48
|
1,17,627.08
|
95,701.13
|
|
|
|
|
|
|
Total Income
|
1,85,172.03
|
1,76,610.86
|
1,49,936.93
|
1,32,242.58
|
1,21,239.13
|
96,522.47
|
|
|
|
|
|
|
Total Expenditure
|
1,45,403.63
|
1,39,134.82
|
1,20,215.70
|
1,03,783.34
|
96,038.03
|
75,269.76
|
|
|
|
|
|
|
EBITDA
|
38,625.23
|
36,295.92
|
28,262.19
|
27,195.14
|
21,589.05
|
20,431.37
|
|
|
|
|
|
|
Depreciation
|
7,903.92
|
7,725.94
|
6,453.73
|
5,001.32
|
4,551.59
|
4,161.07
|
|
|
|
|
|
|
EBIT
|
30,721.31
|
28,569.98
|
21,808.46
|
22,193.82
|
17,037.46
|
16,270.30
|
|
|
|
|
|
|
Interest
|
15,891.30
|
15,143.87
|
12,500.38
|
9,277.43
|
6,043.73
|
4,776.00
|
|
|
|
|
|
|
Other Income
|
1,143.17
|
1,180.12
|
1,459.04
|
1,264.10
|
3,612.05
|
821.34
|
|
|
|
|
|
|
Exceptional Items
|
-297.79
|
-322.92
|
-238.85
|
-569.36
|
-88.03
|
-69.11
|
|
|
|
|
|
|
Profit before Tax
|
15,675.39
|
14,472.75
|
10,825.06
|
13,699.81
|
14,726.71
|
12,626.86
|
|
|
|
|
|
|
Provision for Tax
|
4,442.80
|
4,172.46
|
3,068.73
|
3,774.16
|
3,648.51
|
1,936.31
|
|
|
|
|
|
|
Profit after Tax
|
11,232.59
|
10,300.29
|
7,756.33
|
9,925.65
|
11,078.20
|
10,690.55
|
|
|
|
|
|
|
Minority Interest
|
-5,685.78
|
-5,333.81
|
-4,050.65
|
-4,301.16
|
-4,250.94
|
-3,656.51
|
|
|
|
|
|
|
Share of Associate
|
146.91
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Consolidated Profit
|
5,693.72
|
4,966.48
|
3,705.68
|
5,624.49
|
6,827.26
|
7,549.78
|
|
|
|
|
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,03,469.92
|
1,03,469.92
|
97,509.23
|
88,652.40
|
78,741.99
|
75,698.23
|
|
|
|
|
|
|
Minority Interest
|
-5,685.78
|
66,395.33
|
60,303.60
|
50,285.98
|
44,170.83
|
40,476.48
|
|
|
|
|
|
|
Non-Current Liabilities
|
2,80,089.51
|
2,79,669.05
|
2,34,703.90
|
1,80,745.27
|
1,44,376.96
|
1,15,089.61
|
|
|
|
|
|
|
Current Liabilities
|
1,19,599.80
|
1,19,599.81
|
1,07,523.71
|
92,432.84
|
69,532.99
|
57,884.47
|
|
|
|
|
|
|
Total Liabilities
|
5,69,554.56
|
5,69,134.11
|
5,00,040.44
|
4,12,116.49
|
3,36,822.77
|
2,89,148.79
|
|
|
|
|
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
4,10,232.75
|
4,55,922.15
|
4,06,430.27
|
3,25,728.78
|
2,69,300.41
|
2,32,381.10
|
|
|
|
|
|
|
Current Assets
|
1,13,066.27
|
1,13,066.27
|
93,472.48
|
86,365.16
|
67,504.34
|
56,758.16
|
|
|
|
|
|
|
Total Assets
|
5,69,554.56
|
5,69,134.11
|
5,00,040.44
|
4,12,116.49
|
3,36,822.77
|
2,89,148.79
|
|
|
|
|
|
|
Total Debt*
|
--
|
2,24,947.80
|
1,83,648.71
|
1,35,102.21
|
1,01,347.92
|
73,186.65
|
|
|
|
|
|
|
Net Current Assets
|
-6,533.53
|
-6,533.54
|
-14,051.23
|
-6,067.68
|
-2,028.65
|
-1,126.31
|
|
|
|
|
|
|
Contingent Liabilities
|
--
|
7,940.29
|
7,809.34
|
7,192.64
|
7,760.94
|
27,639.74
|
|
|
|
|
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-17,809.61
|
-17,169.65
|
-10,719.33
|
-12,685.14
|
7,037.65
|
|
|
|
|
|
|
Cash Flow from Investing Activities
|
--
|
-17,803.17
|
-23,982.08
|
-23,113.20
|
-13,686.71
|
-3,543.18
|
|
|
|
|
|
|
Cash from Financing Activities
|
--
|
33,522.91
|
42,977.89
|
33,908.18
|
26,469.13
|
-6,733.13
|
|
|
|
|
|
|
Net Cash Inflow / Outflow
|
--
|
-2,089.87
|
1,826.16
|
75.65
|
97.28
|
-3,238.66
|
|
|
|
|
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
85.21
|
72.98
|
54.46
|
84.71
|
103.28
|
114.23
|
|
|
|
|
|
|
Cash EPS (₹)
|
83.66
|
264.90
|
208.82
|
224.82
|
236.45
|
224.71
|
|
|
|
|
|
|
Adjusted Book Value (₹)
|
1,564.98
|
1,509.03
|
1,423.00
|
1,327.04
|
1,184.99
|
1,140.76
|
|
|
|
|
|
|
Dividend per Share (₹)
|
0.30
|
10.00
|
10.00
|
10.00
|
10.00
|
10.00
|
|
|
|
|
|
|
Cash Flow per Share (₹)
|
--
|
-261.71
|
-252.31
|
-161.45
|
-192.67
|
106.91
|
|
|
|
|
|
|
Free Cash Flow per Share (₹)
|
--
|
-688.69
|
-673.89
|
-616.52
|
-488.48
|
-78.09
|
|
|
|
|
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
9.72
|
9.24
|
11.38
|
12.63
|
11.93
|
|
|
|
|
|
|
ROE (%)
|
5.71
|
10.32
|
8.39
|
11.93
|
14.41
|
15.21
|
|
|
|
|
|
|
ROA (%)
|
2.10
|
1.93
|
1.70
|
2.65
|
3.54
|
3.84
|
|
|
|
|
|
|
EBIT Margin (%)
|
16.69
|
16.29
|
14.69
|
16.94
|
14.48
|
17.00
|
|
|
|
|
|
|
Net Margin (%)
|
6.07
|
5.83
|
5.17
|
7.51
|
9.14
|
11.08
|
|
|
|
|
|
|
Cash Profit Margin (%)
|
--
|
9.31
|
8.63
|
10.51
|
12.35
|
14.35
|
|
|
|
|
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
19.51
|
18.15
|
13.36
|
11.35
|
22.91
|
25.26
|
|
|
|
|
|
|
EBIT Growth (%)
|
30.28
|
31.00
|
-1.74
|
30.26
|
4.72
|
11.43
|
|
|
|
|
|
|
Net Profit Growth (%)
|
41.20
|
32.80
|
-21.86
|
-10.40
|
3.63
|
58.40
|
|
|
|
|
|
|
EPS Growth (%)
|
39.90
|
34.02
|
-35.72
|
-17.98
|
-9.58
|
75.31
|
|
|
|
|
|
|
Book Value Growth (%)
|
--
|
6.05
|
9.90
|
12.48
|
3.89
|
15.60
|
|
|
|
|
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
39.53
|
35.01
|
47.99
|
27.01
|
15.68
|
14.46
|
|
|
|
|
|
|
Price / Book Value
|
2.11
|
1.69
|
1.84
|
1.72
|
1.37
|
1.45
|
|
|
|
|
|
|
Dividend Yield (%)
|
0.30
|
0.39
|
0.38
|
0.44
|
0.61
|
0.60
|
|
|
|
|
|
|
EV/EBITDA
|
11.16
|
10.48
|
11.90
|
9.92
|
8.14
|
8.45
|
|
|
|
|
|
|
Close Price (₹)
|
3,100.00
|
2,557.70
|
2,611.15
|
2,287.30
|
1,626.23
|
1,657.41
|
|
|
|
|
|
|
High Price (₹)
|
3,200.00
|
2,980.05
|
2,877.75
|
2,309.20
|
1,832.21
|
1,931.28
|
|
|
|
|
|
|
Low Price (₹)
|
2,502.50
|
2,464.80
|
2,171.60
|
1,601.00
|
1,271.54
|
1,257.00
|
|
|
|
|
|
|
Market Cap (₹ Cr)
|
2,25,081.61
|
1,73,886.95
|
1,77,846.82
|
1,51,948.13
|
1,07,487.63
|
1,09,587.36
|
|
|
|
|
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
1.52
|
2.19
|
1.90
|
1.53
|
1.29
|
0.97
|
|
|
|
|
|
|
Short term debt to equity ratio
|
--
|
0.37
|
0.33
|
0.33
|
0.22
|
0.17
|
|
|
|
|
|
|
Current Ratio
|
0.95
|
0.95
|
0.87
|
0.93
|
0.97
|
0.98
|
|
|
|
|
|
|
Quick Ratio
|
0.82
|
0.83
|
0.73
|
0.80
|
0.81
|
0.82
|
|
|
|
|
|
|
Interest Coverage
|
1.99
|
1.96
|
1.87
|
2.48
|
3.44
|
3.64
|
|
|
|
|
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
5.96
|
6.25
|
6.17
|
5.33
|
5.03
|
5.67
|
|
|
|
|
|
|
Asset Turnover
|
0.34
|
0.36
|
0.36
|
0.38
|
0.40
|
0.37
|
|
|
|
|
|
|
Receivable days
|
--
|
18.96
|
17.90
|
16.56
|
16.36
|
17.22
|
|
|
|
|
|
|
Inventory Days
|
--
|
29.25
|
32.34
|
31.73
|
29.84
|
27.73
|
|
|
|
|
|
|
Payable days
|
--
|
129.57
|
157.77
|
186.85
|
180.83
|
186.46
|
|
|
|
|
|
|
Cash Conversion Cycle
|
--
|
-81.36
|
-107.54
|
-138.56
|
-134.64
|
-141.50
|
|
|
|
|
|
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
