Graphite India Peer Comparison

NSE: GRAPHITE | BSE: 509488

₹741.45

₹-8.85 (-1.18%)

As on 04-Nov-2026IST

Market cap

₹14,495 Cr

Revenue (TTM)

₹3,126 Cr

P/E Ratio

62.5

P/B Ratio

2.4

Div. Yield

0.9 %

Edit

	Graphite India	HEG	De Nora India	South Asian	Kirloskar Oil
Market cap (₹ Cr)	14,495	9,513	369	21	26,264
Revenue (₹ Cr)	3,126	2,680	114	0	7,937
Net Profit (₹ Cr)	227.00	244.07	5.72	-0.07	534.60
Net Margin (%)	6.53	8.39	4.71	-12.78	6.69
RoE (%)	4.27	6.41	4.40	-6.73	16.32
Price to Earnings	62.48	38.98	64.53	--	48.09
Price-To-Book	2.42	2.85	2.72	6.41	7.09

Income Statement (₹ Cr)

	Graphite India	HEG	De Nora India	South Asian	Kirloskar Oil
Operating Revenue	2,851.72	2,568.50	121.62	1.81	7,701.01
Total Income	3,025.75	2,709.49	128.98	2.29	7,777.67
Total Expenditure	2,650.77	2,170.19	114.88	2.46	6,285.72
EBITDA	200.95	398.31	6.74	-0.65	1,415.29
Depreciation	95.13	213.21	2.04	0.40	174.04
EBIT	105.82	185.10	4.70	-1.04	1,241.25
Interest	25.07	37.21	0.06	0.16	529.19
Other Income	174.03	140.98	7.35	0.48	76.66
Exceptional Items	-10.64	--	--	0.86	-32.45
Profit before Tax	244.14	404.38	12.00	0.14	756.27
Provision for Tax	73.06	66.41	2.94	-0.08	198.55
Profit after Tax	171.08	337.98	9.06	0.22	557.72

	Graphite India	HEG	De Nora India	South Asian	Kirloskar Oil
Shareholder's Funds	5,859.05	4,757.92	129.34	3.42	3,620.19
Minority Interest	-2.91	--	--	--	-45.06
Non-Current Liabilities	1,041.01	97.81	-3.74	-0.06	3,371.17
Current Liabilities	3,335.65	1,310.02	30.06	0.24	3,899.60
Total Liabilities	10,232.80	6,165.76	159.80	3.66	10,845.90

	Graphite India	HEG	De Nora India	South Asian	Kirloskar Oil
Non-Current Assets	3,489.82	3,272.40	34.68	0.13	5,417.79
Current Assets	6,742.67	2,893.35	120.98	3.47	5,428.11
Total Assets	10,232.80	6,165.76	159.80	3.66	10,845.90
Total Debt*	367.34	793.28	0.00	0.00	5,313.78
Net Current Assets	3,407.02	1,583.33	90.92	3.23	1,528.51
Contingent Liabilities	121.24	111.85	1.93	--	234.24

	Graphite India	HEG	De Nora India	South Asian	Kirloskar Oil
Cash From Operating Activities	82.54	213.20	12.23	3.18	932.21
Cash Flow from Investing Activities	-124.31	-320.26	-3.27	0.18	-320.68
Cash from Financing Activities	-46.32	96.89	-0.05	-3.31	-588.96
Net Cash Inflow / Outflow	-88.09	-10.18	8.91	0.06	22.57

	Graphite India	HEG	De Nora India	South Asian	Kirloskar Oil
ROCE (%)	4.39	8.34	9.67	5.51	14.46
ROE (%)	2.92	7.34	7.26	5.77	16.75
ROA (%)	1.69	5.72	6.15	4.13	5.23
EBIT Margin (%)	13.15	21.00	11.59	-9.24	19.37
Net Margin (%)	5.65	12.47	7.02	9.49	7.17
Cash Profit Margin (%)	9.34	21.42	9.12	33.81	9.50

	Graphite India	HEG	De Nora India	South Asian	Kirloskar Oil
Revenue Growth (%)	11.39	19.32	77.34	-64.91	21.68
EBIT Growth (%)	-45.80	39.22	206.16	-63.19	20.54
Net Profit Growth (%)	-62.66	184.96	434.90	115.94	17.77
EPS Growth (%)	-62.06	197.48	434.90	-18.82	17.29
Book Value Growth (%)	-0.12	6.83	7.65	-16.91	17.20

	Graphite India	HEG	De Nora India	South Asian	Kirloskar Oil
Price / Earnings	68.71	30.67	39.78	0.00	33.58
Price / Book Value	2.06	2.20	2.78	5.84	5.37
Dividend Yield (%)	1.14	0.63	0.59	0.00	0.53
EV/EBITDA	32.98	20.41	24.10	-99.58	15.65
Market Cap (₹ Cr)	12,047.38	10,466.14	360.19	19.99	19,284.87

	Graphite India	HEG	De Nora India	South Asian	Kirloskar Oil
Debt to Equity	0.06	0.17	0.00	0.00	1.48
Short term debt to equity ratio	0.06	0.17	--	--	0.21
Current Ratio	2.02	2.21	4.02	14.74	1.39
Quick Ratio	1.67	1.34	3.00	14.56	1.25
Interest Coverage	10.74	11.87	202.34	1.88	2.43

	Graphite India	HEG	De Nora India	South Asian	Kirloskar Oil
Debtors to sales (%)	23.40	19.45	9.66	1.55	12.38
Asset Turnover	0.28	0.44	0.83	0.34	0.72
Receivable days	72.66	66.97	37.76	17.24	39.08
Inventory Days	151.94	169.39	93.28	17.29	31.64
Payable days	75.76	137.30	44.51	136.75	65.92
Cash Conversion Cycle	148.84	99.05	86.53	-102.22	4.80

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.