Graphite India Financials

NSE: GRAPHITE | BSE: 509488

₹726.60

up-down-arrow-6.30 (-0.86%)

As on 02-Sep-2026IST

Market cap

info icon

₹14,154 Cr

Revenue (TTM)

info icon

₹3,029 Cr

P/E Ratio

info icon

66.5

P/B Ratio

info icon

2.3

Div. Yield

info icon

1 %

Income Statement (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Operating Revenue
3,029.00
2,851.72
2,560.03
2,949.69
3,180.92
3,026.51
Total Income
3,362.00
3,025.75
3,004.06
3,254.06
3,313.87
3,320.34
Total Expenditure
2,939.00
2,650.77
2,312.19
3,093.78
2,868.72
2,551.96
EBITDA
90.00
200.95
247.84
-144.09
312.20
474.55
Depreciation
94.00
95.13
89.52
80.44
57.04
55.12
EBIT
-4.00
105.82
158.32
-224.53
255.16
419.43
Interest
27.00
25.07
11.16
17.14
13.19
4.57
Other Income
333.00
174.03
444.03
304.37
132.95
293.83
Exceptional Items
-11.00
-10.64
--
953.89
-53.03
--
Profit before Tax
291.00
244.14
591.19
1,016.59
321.89
692.59
Provision for Tax
82.00
73.06
133.01
211.76
122.84
188.08
Profit after Tax
209.00
171.08
458.18
804.83
199.05
504.51
Minority Interest
4.00
4.25
3.93
3.27
0.30
--
Share of Associate
--
--
--
--
--
--
Consolidated Profit
213.00
175.33
462.11
808.10
199.35
504.51

Liabilities (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Shareholder's Funds
5,859.00
5,859.05
5,865.90
5,610.77
4,963.84
4,946.80
Minority Interest
4.00
-2.91
1.34
4.39
1.02
0.27
Non-Current Liabilities
189.00
1,041.01
1,015.05
961.90
944.13
820.44
Current Liabilities
1,535.00
3,335.65
3,084.94
1,030.58
3,143.33
3,318.67
Total Liabilities
7,580.00
10,232.80
9,967.23
7,607.64
9,052.32
9,086.18

Assets (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Non-Current Assets
2,407.00
3,489.82
3,088.70
2,908.59
2,755.30
2,523.39
Current Assets
4,942.00
6,742.67
6,878.53
4,699.05
6,297.02
6,562.79
Total Assets
7,580.00
10,232.80
9,967.23
7,607.64
9,052.32
9,086.18
Total Debt*
--
367.34
172.32
176.61
424.66
427.85
Net Current Assets
3,407.00
3,407.02
3,793.59
3,668.47
3,153.69
3,244.12
Contingent Liabilities
--
121.24
121.17
128.16
139.74
149.67

Cashflow (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Cash From Operating Activities
--
82.54
500.23
680.25
-160.36
-488.17
Cash Flow from Investing Activities
--
-124.31
-202.23
-239.09
329.54
213.30
Cash from Financing Activities
--
-46.32
-226.45
-427.42
-213.37
104.54
Net Cash Inflow / Outflow
--
-88.09
71.55
13.74
-44.19
-170.33

Financials Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Adjusted EPS (₹) info
11.19
8.97
23.65
41.36
10.20
25.82
Cash EPS (₹) info
10.90
13.62
28.03
45.31
13.11
28.64
Adjusted Book Value (₹) info
308.64
299.85
300.20
287.14
254.03
253.16
Dividend per Share (₹) info
0.97
7.00
11.00
11.00
8.50
10.00
Cash Flow per Share (₹) info
--
4.22
25.60
34.81
-8.21
-24.98
Free Cash Flow per Share (₹) info
--
-11.11
38.85
81.58
-37.50
-12.14

Profitability Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
ROCE (%) info
--
4.39
10.19
18.50
6.23
13.75
ROE (%) info
3.72
2.92
7.98
15.22
4.02
10.63
ROA (%) info
2.82
1.69
5.21
9.66
2.19
6.90
EBIT Margin (%) info
-0.13
3.71
6.18
-7.61
8.02
13.86
Net Margin (%) info
6.22
5.65
15.25
24.73
6.01
15.19
Cash Profit Margin (%) info
--
9.34
21.39
30.01
8.05
18.49

Growth Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Revenue Growth (%) info
21.31
11.39
-13.21
-7.27
5.10
54.60
EBIT Growth (%) info
-104.44
-33.16
170.51
-188.00
-39.17
263.21
Net Profit Growth (%) info
-39.10
-62.66
-43.07
304.34
-60.55
1,672.66
EPS Growth (%) info
-40.67
-62.06
-42.82
305.37
-60.49
1,672.62
Book Value Growth (%) info
--
-0.12
4.55
13.03
0.34
8.92

Valuation Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Price / Earnings info
66.45
68.71
20.22
14.59
25.70
19.48
Price / Book Value info
2.35
2.06
1.59
2.10
1.03
1.99
Dividend Yield (%) info
0.97
1.14
2.30
1.82
3.24
1.99
EV/EBITDA info
34.22
32.98
13.49
74.24
12.26
13.16
Close Price (₹) info
613.40
616.70
477.95
603.55
262.55
502.85
High Price (₹) info
802.40
747.00
709.45
652.35
587.40
815.90
Low Price (₹) info
505.80
411.00
365.75
251.70
251.70
396.00
Market Cap (₹ Cr) info
14,153.98
12,047.38
9,343.09
11,791.39
5,123.51
9,825.69

Solvency Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Debt to Equity info
--
0.06
0.03
0.03
0.09
0.09
Short term debt to equity ratio info
--
0.06
0.03
0.03
0.09
0.09
Current Ratio info
3.22
2.02
2.23
4.56
2.00
1.98
Quick Ratio info
2.45
1.67
1.85
3.25
1.26
1.46
Interest Coverage info
11.78
10.74
53.97
60.31
25.40
152.55

Operating Efficiency Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Debtors to sales (%) info
22.02
23.40
18.29
17.69
17.16
17.84
Asset Turnover info
0.41
0.28
0.29
0.35
0.35
0.41
Receivable days info
--
72.66
70.58
66.06
62.31
53.04
Inventory Days info
--
151.94
181.09
227.83
231.89
164.61
Payable days info
--
75.76
67.22
43.16
101.21
107.03
Cash Conversion Cycle info
--
148.84
184.45
250.73
192.99
110.63
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...