Godrej Properties Financials
NSE: GODREJPROP | BSE: 533150
₹1,924.10
As on 07-Sep-2026 14:24IST
Market cap
₹57,730 Cr
Revenue (TTM)
₹5,203 Cr
P/E Ratio
36.1
P/B Ratio
3
Div. Yield
0.5 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
5,203.04
|
5,131.43
|
4,922.84
|
3,035.62
|
2,252.26
|
1,824.88
|
|||||
|
Total Income
|
8,135.58
|
8,410.88
|
6,967.05
|
4,334.22
|
3,039.00
|
2,585.69
|
|||||
|
Total Expenditure
|
5,661.25
|
5,548.00
|
4,878.48
|
3,165.30
|
2,004.63
|
1,691.72
|
|||||
|
EBITDA
|
-458.21
|
-416.57
|
44.36
|
-129.68
|
247.63
|
133.16
|
|||||
|
Depreciation
|
123.66
|
115.58
|
73.66
|
44.56
|
24.14
|
21.43
|
|||||
|
EBIT
|
-581.87
|
-532.15
|
-29.30
|
-174.24
|
223.49
|
111.73
|
|||||
|
Interest
|
139.71
|
136.86
|
173.69
|
152.11
|
174.23
|
167.48
|
|||||
|
Other Income
|
2,932.54
|
3,279.45
|
2,044.21
|
1,298.60
|
786.74
|
760.81
|
|||||
|
Exceptional Items
|
-23.11
|
-23.11
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
2,187.85
|
2,550.58
|
1,722.62
|
999.99
|
795.27
|
516.33
|
|||||
|
Provision for Tax
|
578.07
|
709.92
|
333.39
|
252.93
|
174.67
|
165.78
|
|||||
|
Profit after Tax
|
1,609.78
|
1,840.66
|
1,389.23
|
747.06
|
620.60
|
350.55
|
|||||
|
Minority Interest
|
8.54
|
9.54
|
10.66
|
-21.79
|
-49.21
|
1.82
|
|||||
|
Share of Associate
|
-18.10
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
1,600.22
|
1,850.20
|
1,399.89
|
725.27
|
571.39
|
352.37
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
19,155.54
|
19,155.54
|
17,312.46
|
9,992.50
|
9,264.19
|
8,675.39
|
|||||
|
Minority Interest
|
8.54
|
199.35
|
261.27
|
308.93
|
22.95
|
-1.82
|
|||||
|
Non-Current Liabilities
|
3,014.43
|
2,709.82
|
3,918.08
|
2,395.78
|
-299.52
|
806.39
|
|||||
|
Current Liabilities
|
59,525.11
|
59,525.11
|
33,769.51
|
22,731.95
|
13,786.18
|
8,015.86
|
|||||
|
Total Liabilities
|
81,894.43
|
81,589.82
|
55,449.72
|
35,734.86
|
23,105.31
|
17,803.56
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
4,675.82
|
5,771.54
|
4,116.95
|
2,979.01
|
2,601.28
|
2,400.29
|
|||||
|
Current Assets
|
75,818.28
|
75,818.28
|
51,144.37
|
32,450.15
|
20,172.52
|
15,095.53
|
|||||
|
Total Assets
|
81,894.43
|
81,589.82
|
55,449.72
|
35,734.86
|
23,105.31
|
17,803.56
|
|||||
|
Total Debt*
|
--
|
15,395.64
|
12,341.93
|
10,513.12
|
6,361.61
|
5,119.68
|
|||||
|
Net Current Assets
|
16,293.17
|
16,293.17
|
17,374.86
|
9,718.20
|
6,386.34
|
7,079.67
|
|||||
|
Contingent Liabilities
|
--
|
1,528.74
|
1,365.89
|
1,337.59
|
891.08
|
785.59
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-2,003.34
|
-2,242.38
|
-692.57
|
-2,860.64
|
-451.68
|
|||||
|
Cash Flow from Investing Activities
|
--
|
621.77
|
-4,307.44
|
-2,079.76
|
2,488.06
|
123.84
|
|||||
|
Cash from Financing Activities
|
--
|
937.61
|
6,709.53
|
3,257.95
|
832.19
|
235.30
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-443.96
|
159.71
|
485.62
|
459.61
|
-92.54
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
53.69
|
61.43
|
46.48
|
26.09
|
20.55
|
12.68
|
|||||
|
Cash EPS (₹)
|
53.12
|
64.95
|
48.57
|
28.47
|
23.19
|
13.38
|
|||||
|
Adjusted Book Value (₹)
|
647.47
|
635.64
|
574.50
|
359.10
|
332.96
|
311.92
|
|||||
|
Dividend per Share (₹)
|
0.50
|
10.00
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-66.51
|
-74.45
|
-24.91
|
-102.89
|
-16.25
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
8.39
|
-30.99
|
-8.21
|
-96.95
|
-11.45
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
8.37
|
7.56
|
6.38
|
6.59
|
5.14
|
|||||
|
ROE (%)
|
8.63
|
10.10
|
10.18
|
7.77
|
6.92
|
4.13
|
|||||
|
ROA (%)
|
2.34
|
2.69
|
3.06
|
2.57
|
3.08
|
2.10
|
|||||
|
EBIT Margin (%)
|
-11.18
|
-10.37
|
-0.60
|
-5.74
|
9.92
|
6.12
|
|||||
|
Net Margin (%)
|
19.79
|
21.88
|
19.94
|
17.24
|
20.42
|
13.56
|
|||||
|
Cash Profit Margin (%)
|
--
|
38.12
|
29.72
|
26.08
|
28.63
|
20.38
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
12.66
|
4.24
|
62.17
|
34.78
|
23.42
|
138.57
|
|||||
|
EBIT Growth (%)
|
-280.48
|
-1,716.21
|
83.18
|
-177.96
|
100.03
|
131.66
|
|||||
|
Net Profit Growth (%)
|
9.27
|
32.50
|
85.96
|
20.38
|
77.04
|
578.70
|
|||||
|
EPS Growth (%)
|
6.12
|
32.16
|
78.19
|
26.92
|
62.13
|
286.12
|
|||||
|
Book Value Growth (%)
|
--
|
10.65
|
73.30
|
7.86
|
6.76
|
4.28
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
36.08
|
23.95
|
45.77
|
88.14
|
50.14
|
131.91
|
|||||
|
Price / Book Value
|
2.96
|
2.31
|
3.70
|
6.40
|
3.10
|
5.36
|
|||||
|
Dividend Yield (%)
|
0.52
|
0.68
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
27.24
|
18.86
|
34.01
|
61.18
|
31.90
|
56.22
|
|||||
|
Close Price (₹)
|
1,866.60
|
1,471.30
|
2,129.60
|
2,300.10
|
1,031.05
|
1,672.20
|
|||||
|
High Price (₹)
|
2,410.65
|
2,506.50
|
3,402.70
|
2,541.30
|
1,715.40
|
2,598.00
|
|||||
|
Low Price (₹)
|
1,434.00
|
1,464.90
|
1,901.00
|
1,005.00
|
1,005.00
|
1,200.00
|
|||||
|
Market Cap (₹ Cr)
|
57,730.06
|
44,314.00
|
64,071.75
|
63,922.87
|
28,651.45
|
46,481.04
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.12
|
0.80
|
0.71
|
1.05
|
0.69
|
0.59
|
|||||
|
Short term debt to equity ratio
|
--
|
0.69
|
0.48
|
0.79
|
0.69
|
0.47
|
|||||
|
Current Ratio
|
1.27
|
1.27
|
1.51
|
1.43
|
1.46
|
1.88
|
|||||
|
Quick Ratio
|
0.30
|
0.30
|
0.54
|
0.43
|
0.59
|
1.18
|
|||||
|
Interest Coverage
|
16.66
|
19.64
|
10.92
|
7.57
|
5.56
|
4.08
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
10.65
|
10.80
|
8.81
|
10.20
|
15.96
|
10.50
|
|||||
|
Asset Turnover
|
0.08
|
0.08
|
0.11
|
0.10
|
0.11
|
0.11
|
|||||
|
Receivable days
|
--
|
35.13
|
27.56
|
40.22
|
44.65
|
44.24
|
|||||
|
Inventory Days
|
--
|
3,226.99
|
2,057.22
|
2,082.42
|
1,437.61
|
1,047.04
|
|||||
|
Payable days
|
--
|
583.14
|
454.21
|
717.89
|
824.53
|
635.27
|
|||||
|
Cash Conversion Cycle
|
--
|
2,678.98
|
1,630.57
|
1,404.75
|
657.73
|
456.01
|