Glodyne Technoserve Peer Comparison

NSE: GLODYNE | BSE: 532672

₹0.90

₹0.00 (0.00%)

As on 30-Nov-2015IST

Market cap

₹4 Cr

Revenue (TTM)

₹12 Cr

P/E Ratio

P/B Ratio

-0

Div. Yield

0 %

Edit

	Glodyne Technoserve	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Market cap (₹ Cr)	4	32,039	27,736	16,426	15,228
Revenue (₹ Cr)	12	14,670	2,702	843	671
Net Profit (₹ Cr)	-678.80	1,343.30	260.66	163.80	198.83
Net Margin (%)	-5,777.50	9.19	9.55	17.14	26.37
RoE (%)	--	22.16	40.04	15.04	9.88
Price to Earnings	--	23.85	106.41	108.15	84.53
Price-To-Book	-0.01	4.77	13.81	16.99	7.94

Income Statement (₹ Cr)

	Glodyne Technoserve	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Operating Revenue	2,090.52	2,285.35	--	105.51	37.14
Total Income	2,117.38	2,327.11	--	108.96	43.27
Total Expenditure	1,997.66	1,807.78	--	82.98	33.60
EBITDA	92.86	477.57	--	22.53	3.53
Depreciation	112.68	38.60	--	11.87	2.29
EBIT	-19.83	438.97	--	10.66	1.24
Interest	100.15	1.23	--	11.19	1.84
Other Income	26.86	41.76	--	3.45	6.13
Exceptional Items	--	--	--	--	--
Profit before Tax	-93.12	479.50	--	2.92	5.53
Provision for Tax	2.25	100.36	--	0.24	0.85
Profit after Tax	-95.37	379.14	--	2.68	4.68

	Glodyne Technoserve	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Shareholder's Funds	515.08	1,199.25	--	210.58	107.26
Minority Interest	5.45	--	--	--	--
Non-Current Liabilities	662.01	26.22	--	1.69	2.46
Current Liabilities	764.37	582.97	--	139.03	16.23
Total Liabilities	1,946.92	1,808.44	--	351.30	125.95

	Glodyne Technoserve	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Non-Current Assets	961.98	684.28	--	216.83	59.35
Current Assets	984.94	1,124.16	--	134.46	66.60
Total Assets	1,946.92	1,808.44	--	351.30	125.95
Total Debt*	955.83	0.00	--	92.05	13.31
Net Current Assets	220.57	541.19	--	-4.57	50.37
Contingent Liabilities	560.06	16.43	--	27.88	20.66

	Glodyne Technoserve	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Cash From Operating Activities	27.39	335.81	--	27.99	38.87
Cash Flow from Investing Activities	-31.82	-116.18	--	-7.19	-3.39
Cash from Financing Activities	1.82	-125.54	--	-30.11	-20.48
Net Cash Inflow / Outflow	-2.62	94.09	--	-9.30	15.00

	Glodyne Technoserve	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
ROCE (%)	0.45	40.01	--	4.52	5.91
ROE (%)	-14.62	31.56	--	1.26	4.44
ROA (%)	-4.64	22.52	--	0.75	3.30
EBIT Margin (%)	5.73	22.72	--	24.63	26.02
Net Margin (%)	-4.50	16.29	--	2.46	10.83
Cash Profit Margin (%)	0.83	18.28	--	13.79	18.43

	Glodyne Technoserve	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Revenue Growth (%)	-21.19	17.31	--	-8.57	-63.53
EBIT Growth (%)	-75.64	18.70	--	5.86	-77.38
Net Profit Growth (%)	-147.43	15.71	--	129.49	-85.16
EPS Growth (%)	-147.64	14.43	--	129.44	-85.16
Book Value Growth (%)	-34.74	-0.35	--	-1.53	3.52

	Glodyne Technoserve	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Price / Earnings	0.00	5.21	--	11.16	1.26
Price / Book Value	0.10	3.29	--	0.14	0.55
Dividend Yield (%)	0.00	8.43	--	0.00	1.51
EV/EBITDA	8.33	7.03	--	4.30	2.64
Market Cap (₹ Cr)	49.67	3,950.91	--	29.88	58.80

	Glodyne Technoserve	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Debt to Equity	1.86	0.00	--	0.44	0.12
Short term debt to equity ratio	0.56	--	--	0.34	0.10
Current Ratio	1.29	1.93	--	0.97	4.10
Quick Ratio	1.19	1.93	--	0.97	3.78
Interest Coverage	0.07	390.52	--	1.26	4.01

	Glodyne Technoserve	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Debtors to sales (%)	23.43	14.16	--	62.67	8.25
Asset Turnover	1.02	1.36	--	0.30	0.27
Receivable days	88.78	54.98	--	226.60	326.85
Inventory Days	12.00	0.00	--	0.00	45.33
Payable days	--	--	--	--	137.02
Cash Conversion Cycle	--	--	--	--	235.16

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.