Glodyne Technoserve Key Ratios
NSE: GLODYNE | BSE: 532672
₹0.90
₹0.00 (0.00%)As on 30-Nov-2015IST
Market cap
₹4 Cr
Revenue (TTM)
₹12 Cr
P/E Ratio
--
P/B Ratio
-0
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | -28.25 | -21.19 | 40.78 | 46.68 |
| EBIT | -- | 77.57 | -105.44 | -152.34 | -182.65 |
| Net Profit | -- | 48.16 | -147.43 | -198.31 | -218.62 |
| EPS | -- | -- | -147.64 | -194.96 | -213.38 |
| Book Value | -- | -- | -34.97 | 13.54 | 36.75 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-13 | Mar-12 |
| EBIT-Margin
| 15.78 | 13.07 | -5,211.68 | -0.95 | 13.74 |
| Net Margin
| 10.15 | 8.28 | -5,777.50 | -4.50 | 7.46 |
| Return on equity
| 24.98 | 32.84 | -- | -14.62 | 30.05 |
| Return on Capital
| 31.13 | 33.27 | -- | 0.45 | 28.87 |
| Return on Assets
| 15.80 | 16.59 | -77.32 | -4.64 | 11.04 |
| Debt to Equity (x)
| -- | -- | 0.00 | 1.86 | 1.07 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Glodyne Technoserve
|
--
|
6.14
|
44.82
|
42.44
|
48.41
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
--
--
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Glodyne Technoserve
|
--
|
0.00
|
38.75
|
36.20
|
45.26
|
|
Peer Median
|
11.96
|
--
|
--
|
--
|
--
|
ROA
-77.32
Lower than Peers by 85.29
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Glodyne Technoserve
|
-77.32
|
0.00
|
23.31
|
24.08
|
28.36
|
|
Peer Median
|
7.97
|
--
|
--
|
--
|
--
|
EBIT Margin
-5,211.68
Lower than Peers by 5,223.54
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Glodyne Technoserve
|
-5,211.68
|
2.49
|
23.48
|
21.38
|
18.68
|
|
Peer Median
|
11.86
|
--
|
--
|
--
|
--
|
Net Margin
-5,777.50
Lower than Peers by 5,788.77
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Glodyne Technoserve
|
-5,777.50
|
0.00
|
15.94
|
14.52
|
13.52
|
|
Peer Median
|
11.26
|
--
|
--
|
--
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Glodyne Technoserve
|
0.00
|
6.06
|
19.12
|
17.07
|
16.01
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-95.84
Lower than Peers by 111.54
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Glodyne Technoserve
|
-95.84
|
-26.45
|
58.61
|
38.85
|
53.57
|
|
Peer Median
|
15.70
|
--
|
--
|
--
|
--
|
EBIT Growth
-132.37
Lower than Peers by 148.03
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Glodyne Technoserve
|
-132.37
|
-92.19
|
74.19
|
58.92
|
49.59
|
|
Peer Median
|
15.66
|
--
|
--
|
--
|
--
|
Net Profit Growth
-191.37
Lower than Peers by 211.73
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Glodyne Technoserve
|
-191.37
|
-100.00
|
78.31
|
48.89
|
31.29
|
|
Peer Median
|
20.36
|
--
|
--
|
--
|
--
|
EPS Growth
-191.37
Lower than Peers by 205.65
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Glodyne Technoserve
|
-191.37
|
-100.00
|
73.68
|
27.48
|
29.57
|
|
Peer Median
|
14.29
|
--
|
--
|
--
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Glodyne Technoserve
|
--
|
-23.42
|
58.58
|
81.06
|
96.15
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Glodyne Technoserve
|
--
|
0.73
|
0.46
|
0.29
|
0.30
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
-1.01
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Glodyne Technoserve
|
-1.01
|
0.41
|
0.22
|
0.25
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.05
Lower than Peers by 2.37
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Glodyne Technoserve
|
0.05
|
1.01
|
1.25
|
1.54
|
5.57
|
|
Peer Median
|
2.42
|
--
|
--
|
--
|
--
|
Quick Ratio
0.05
Lower than Peers by 2.35
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Glodyne Technoserve
|
0.05
|
0.92
|
1.24
|
1.53
|
5.49
|
|
Peer Median
|
2.41
|
--
|
--
|
--
|
--
|
Interest Coverage
-8.47
Lower than Peers by 32.86
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Glodyne Technoserve
|
-8.47
|
1.03
|
9.82
|
10.75
|
10.91
|
|
Peer Median
|
24.39
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
20.62
Lower than Peers by 3.12
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Glodyne Technoserve
|
20.62
|
21.80
|
19.33
|
18.47
|
22.09
|
|
Peer Median
|
23.75
|
--
|
--
|
--
|
--
|
Asset Turnover
0.01
Lower than Peers by 0.68
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Glodyne Technoserve
|
0.01
|
0.84
|
1.41
|
1.64
|
2.07
|
|
Peer Median
|
0.69
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Glodyne Technoserve
|
--
|
87.76
|
56.54
|
62.74
|
68.61
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Glodyne Technoserve
|
--
|
8.33
|
0.68
|
1.12
|
2.63
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Glodyne Technoserve
|
--
|
5,000.00
|
6.23
|
12.92
|
10.19
|
|
Peer Median
|
35.97
|
--
|
--
|
--
|
--
|
Price / Book Value
-0.01
Lower than Peers by 3.41
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Glodyne Technoserve
|
-0.01
|
0.08
|
1.97
|
3.63
|
5.80
|
|
Peer Median
|
3.40
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Glodyne Technoserve
|
--
|
--
|
0.04
|
0.99
|
0.58
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
-0.79
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Glodyne Technoserve
|
-0.79
|
3.61
|
4.23
|
8.08
|
10.75
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
4
Lower than Peers by 1,805
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Glodyne Technoserve
|
4
|
50
|
1,602
|
1,862
|
1,644
|
|
Peer Median
|
1,809
|
--
|
--
|
--
|
--
|