Garnet Const Peer Comparison

BSE: 526727

₹53.59

₹0.92 (1.75%)

As on 27-Aug-2026IST

Market cap

₹75 Cr

Revenue (TTM)

₹42 Cr

P/E Ratio

3.7

P/B Ratio

0.5

Div. Yield

0 %

Edit

	Garnet Const	Anant Raj	Brigade Enterprises	Sobha	Embassy Developments
Market cap (₹ Cr)	75	21,782	21,447	13,616	8,644
Revenue (₹ Cr)	42	2,551	5,532	5,617	1,265
Net Profit (₹ Cr)	20.24	575.14	783.78	231.13	-949.59
Net Margin (%)	44.21	21.89	13.62	3.98	-65.52
RoE (%)	14.99	11.36	10.15	4.94	-9.38
Price to Earnings	3.68	37.64	30.86	59.04	--
Price-To-Book	0.53	3.67	3.02	2.85	0.90

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Garnet Const	Anant Raj	Brigade Enterprises	Sobha	Embassy Developments
Operating Revenue	16.09	2,059.97	5,074.21	4,038.69	2,179.50
Total Income	19.41	2,100.28	5,313.54	4,162.76	2,546.97
Total Expenditure	8.27	1,568.30	3,660.00	3,744.37	2,016.04
EBITDA	7.82	491.67	1,414.21	294.33	163.46
Depreciation	0.31	30.46	288.78	89.83	14.76
EBIT	7.51	461.21	1,125.43	204.50	148.70
Interest	0.93	10.99	495.49	195.57	460.85
Other Income	3.32	40.31	239.33	124.07	367.47
Exceptional Items	--	--	--	--	-28.00
Profit before Tax	9.90	490.53	869.27	133.00	18.02
Provision for Tax	2.49	68.99	188.80	38.32	-175.61
Profit after Tax	7.41	421.54	680.47	94.69	193.63

Liabilities (₹ Cr)

	Garnet Const	Anant Raj	Brigade Enterprises	Sobha	Embassy Developments
Shareholder's Funds	102.90	4,160.79	5,638.45	4,560.51	9,321.09
Minority Interest	--	27.89	276.89	--	5.56
Non-Current Liabilities	6.63	555.58	4,307.24	696.58	4,098.77
Current Liabilities	65.99	490.26	11,408.48	11,709.22	7,055.48
Total Liabilities	175.52	5,234.53	22,075.80	17,204.61	20,480.90

Assets (₹ Cr)

	Garnet Const	Anant Raj	Brigade Enterprises	Sobha	Embassy Developments
Non-Current Assets	5.66	2,572.48	7,830.11	2,300.53	6,765.29
Current Assets	169.86	2,662.05	13,800.95	14,665.77	13,132.89
Total Assets	175.52	5,234.53	22,075.80	17,204.61	20,480.90
Total Debt*	8.58	466.67	5,274.46	1,130.88	4,539.62
Net Current Assets	103.86	2,171.78	2,392.47	2,956.55	6,077.41
Contingent Liabilities	--	101.14	202.27	465.69	209.37

Cashflow (₹ Cr)

	Garnet Const	Anant Raj	Brigade Enterprises	Sobha	Embassy Developments
Cash From Operating Activities	0.58	253.34	995.31	199.92	1,460.87
Cash Flow from Investing Activities	2.31	-146.96	-589.90	-1,179.94	507.30
Cash from Financing Activities	-2.89	-81.37	859.66	992.84	-1,970.74
Net Cash Inflow / Outflow	0.00	25.01	1,265.07	12.83	-2.58

Ratios

Profitability Ratios

	Garnet Const	Anant Raj	Brigade Enterprises	Sobha	Embassy Developments
ROCE (%)	9.96	11.26	13.82	6.49	5.66
ROE (%)	7.47	10.78	14.94	2.68	3.51
ROA (%)	4.37	8.35	3.48	0.62	1.48
EBIT Margin (%)	69.24	25.82	32.59	10.36	24.36
Net Margin (%)	38.15	20.07	12.81	2.27	7.60
Cash Profit Margin (%)	39.41	21.94	19.10	4.57	9.56

Growth Ratios

	Garnet Const	Anant Raj	Brigade Enterprises	Sobha	Embassy Developments
Revenue Growth (%)	44.57	38.88	3.63	30.41	426.70
EBIT Growth (%)	118.32	43.29	21.42	5.13	242.28
Net Profit Growth (%)	151.88	59.35	69.68	92.79	118.65
EPS Growth (%)	151.87	59.49	43.74	75.65	108.51
Book Value Growth (%)	7.73	13.79	60.63	81.40	275.09

Valuation Ratios

	Garnet Const	Anant Raj	Brigade Enterprises	Sobha	Embassy Developments
Price / Earnings	4.48	39.65	26.11	138.26	70.89
Price / Book Value	0.32	4.06	4.25	2.87	1.62
Dividend Yield (%)	0.00	0.15	0.26	0.25	0.00
EV/EBITDA	3.75	31.96	15.66	29.67	34.42
Market Cap (₹ Cr)	33.21	16,883.34	23,875.17	13,091.02	14,149.99

Solvency Ratios

	Garnet Const	Anant Raj	Brigade Enterprises	Sobha	Embassy Developments
Debt to Equity	0.08	0.11	0.94	0.25	0.52
Short term debt to equity ratio	0.02	0.01	0.04	0.05	0.15
Current Ratio	2.57	5.43	1.21	1.25	1.86
Quick Ratio	1.59	3.08	0.43	0.29	0.15
Interest Coverage	11.66	45.64	2.75	1.68	1.04

Operating Efficiency Ratios

	Garnet Const	Anant Raj	Brigade Enterprises	Sobha	Embassy Developments
Debtors to sales (%)	183.58	6.11	12.40	4.61	2.36
Asset Turnover	0.12	0.41	0.26	0.26	0.17
Receivable days	561.82	19.97	40.59	15.86	9.58
Inventory Days	1,195.98	227.43	597.70	932.17	1,409.64
Payable days	326.05	4.84	360.25	126.91	160.58
Cash Conversion Cycle	1,431.75	242.56	278.04	821.12	1,258.64

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.