Garnet Const Peer Comparison

BSE: 526727

₹51.37

₹-0.22 (-0.43%)

As on 18-Sep-2026IST

Market cap

₹71 Cr

Revenue (TTM)

₹42 Cr

P/E Ratio

3.5

P/B Ratio

0.5

Div. Yield

0 %

Edit

	Garnet Const	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Market cap (₹ Cr)	71	21,818	20,272	12,998	9,722
Revenue (₹ Cr)	42	2,551	5,532	5,617	200
Net Profit (₹ Cr)	20.24	575.14	783.78	231.13	12.11
Net Margin (%)	44.21	21.89	13.62	3.98	4.08
RoE (%)	14.99	11.36	10.15	4.94	0.49
Price to Earnings	3.53	37.71	29.17	56.36	840.82
Price-To-Book	0.51	3.68	2.86	2.72	4.02

Income Statement (₹ Cr)

	Garnet Const	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Operating Revenue	16.09	2,059.97	5,074.21	4,038.69	160.49
Total Income	19.41	2,100.28	5,313.54	4,162.76	249.67
Total Expenditure	8.27	1,568.30	3,660.00	3,744.37	116.09
EBITDA	7.82	491.67	1,414.21	294.33	44.40
Depreciation	0.31	30.46	288.78	89.83	34.10
EBIT	7.51	461.21	1,125.43	204.50	10.30
Interest	0.93	10.99	495.49	195.57	61.87
Other Income	3.32	40.31	239.33	124.07	89.19
Exceptional Items	--	--	--	--	-44.45
Profit before Tax	9.90	490.53	869.27	133.00	37.62
Provision for Tax	2.49	68.99	188.80	38.32	11.19
Profit after Tax	7.41	421.54	680.47	94.69	26.43

	Garnet Const	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Shareholder's Funds	102.90	4,160.79	5,638.45	4,560.51	2,278.47
Minority Interest	--	27.89	276.89	--	382.47
Non-Current Liabilities	6.63	555.58	4,307.24	696.58	2,389.77
Current Liabilities	65.99	490.26	11,408.48	11,709.22	2,107.16
Total Liabilities	175.52	5,234.53	22,075.80	17,204.61	7,229.48

	Garnet Const	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Non-Current Assets	5.66	2,572.48	7,830.11	2,300.53	2,939.72
Current Assets	169.86	2,662.05	13,800.95	14,665.77	4,218.15
Total Assets	175.52	5,234.53	22,075.80	17,204.61	7,229.48
Total Debt*	8.58	466.67	5,274.46	1,130.88	1,580.07
Net Current Assets	103.86	2,171.78	2,392.47	2,956.55	2,110.99
Contingent Liabilities	--	101.14	202.27	465.69	50.71

	Garnet Const	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Cash From Operating Activities	0.58	253.34	995.31	199.92	225.01
Cash Flow from Investing Activities	2.31	-146.96	-589.90	-1,179.94	-1,993.08
Cash from Financing Activities	-2.89	-81.37	859.66	992.84	1,766.36
Net Cash Inflow / Outflow	0.00	25.01	1,265.07	12.83	-1.72

	Garnet Const	Anant Raj	Brigade Enterprises	Sobha	Max Estates
ROCE (%)	9.96	11.26	13.82	6.49	3.33
ROE (%)	7.47	10.78	14.94	2.68	1.55
ROA (%)	4.37	8.35	3.48	0.62	0.52
EBIT Margin (%)	69.24	25.82	32.59	10.36	83.24
Net Margin (%)	38.15	20.07	12.81	2.27	10.59
Cash Profit Margin (%)	39.41	21.94	19.10	4.57	37.71

	Garnet Const	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Revenue Growth (%)	44.57	38.88	3.63	30.41	72.67
EBIT Growth (%)	118.32	43.29	21.42	5.13	196.20
Net Profit Growth (%)	151.88	59.35	69.68	92.79	147.95
EPS Growth (%)	151.87	59.49	43.74	75.65	188.46
Book Value Growth (%)	7.73	13.79	60.63	81.40	91.69

	Garnet Const	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Price / Earnings	4.48	39.65	26.11	138.26	153.60
Price / Book Value	0.32	4.06	4.25	2.87	2.80
Dividend Yield (%)	0.00	0.15	0.26	0.25	0.00
EV/EBITDA	3.75	31.96	15.66	29.67	50.64
Market Cap (₹ Cr)	33.21	16,883.34	23,875.17	13,091.02	6,268.53

	Garnet Const	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Debt to Equity	0.08	0.11	0.94	0.25	0.71
Short term debt to equity ratio	0.02	0.01	0.04	0.05	--
Current Ratio	2.57	5.43	1.21	1.25	2.00
Quick Ratio	1.59	3.08	0.43	0.29	0.92
Interest Coverage	11.66	45.64	2.75	1.68	1.61

	Garnet Const	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Debtors to sales (%)	183.58	6.11	12.40	4.61	9.04
Asset Turnover	0.12	0.41	0.26	0.26	0.03
Receivable days	561.82	19.97	40.59	15.86	25.61
Inventory Days	1,195.98	227.43	597.70	932.17	3,204.38
Payable days	326.05	4.84	360.25	126.91	0.00
Cash Conversion Cycle	1,431.75	242.56	278.04	821.12	3,229.98

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.