Market cap
₹74 Cr
Revenue (TTM)
₹42 Cr
P/E Ratio
3.6
P/B Ratio
0.5
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -101.24 | -100.32 | 2.42 | 172.62 | 11.82 |
| EBIT | -127.55 | -103.67 | 12.23 | 163.45 | 29.47 |
| Net Profit | -121.95 | -105.69 | 10.16 | 305.73 | 30.66 |
| EPS | -121.95 | -105.69 | 10.16 | 305.70 | 30.92 |
| Book Value | -- | -- | 7.73 | 3.71 | 5.41 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-25 | Mar-24 |
| EBIT-Margin
| -19.49 | -12.64 | 58.70 | 46.66 | -20.14 |
| Net Margin
| 20.31 | 17.14 | 44.21 | 38.15 | 16.17 |
| Return on equity
| 3.64 | 5.25 | 14.99 | 7.47 | 3.13 |
| Return on Capital
| 5.04 | 6.46 | -- | 9.96 | 4.52 |
| Return on Assets
| 2.12 | 2.70 | 10.36 | 4.37 | 1.81 |
| Debt to Equity (x)
| -- | -- | 0.06 | 0.08 | 0.11 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Garnet Const
|
--
|
9.96
|
4.52
|
0.64
|
1.08
|
|
Peer Median
|
--
|
9.97
|
--
|
--
|
--
|
ROE
14.99
Higher than Peers by 8.16
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Garnet Const
|
14.99
|
7.47
|
3.13
|
0.32
|
0.55
|
|
Peer Median
|
6.83
|
7.77
|
--
|
--
|
--
|
ROA
10.36
Higher than Peers by 7.72
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Garnet Const
|
10.36
|
4.37
|
1.81
|
0.18
|
0.29
|
|
Peer Median
|
2.64
|
2.93
|
--
|
--
|
--
|
EBIT Margin
58.70
Higher than Peers by 43.92
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Garnet Const
|
58.70
|
46.66
|
-20.14
|
-85.00
|
-28.69
|
|
Peer Median
|
14.79
|
18.70
|
--
|
--
|
--
|
Net Margin
44.21
Higher than Peers by 32.13
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Garnet Const
|
44.21
|
38.15
|
16.17
|
6.60
|
6.31
|
|
Peer Median
|
12.08
|
13.93
|
--
|
--
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Garnet Const
|
0.00
|
39.41
|
26.87
|
11.84
|
15.42
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
2.42
Lower than Peers by 18.98
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Garnet Const
|
2.42
|
44.57
|
452.76
|
-63.82
|
-91.68
|
|
Peer Median
|
21.40
|
23.33
|
--
|
--
|
--
|
EBIT Growth
12.23
Lower than Peers by 3.24
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Garnet Const
|
12.23
|
434.97
|
-30.96
|
-7.18
|
-109.95
|
|
Peer Median
|
15.48
|
23.87
|
--
|
--
|
--
|
Net Profit Growth
10.16
Lower than Peers by 11.20
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Garnet Const
|
10.16
|
151.88
|
908.33
|
-42.80
|
-95.97
|
|
Peer Median
|
21.37
|
27.96
|
--
|
--
|
--
|
EPS Growth
10.16
Lower than Peers by 7.52
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Garnet Const
|
10.16
|
151.87
|
908.10
|
-42.79
|
-95.97
|
|
Peer Median
|
17.69
|
22.04
|
--
|
--
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Garnet Const
|
--
|
7.73
|
3.16
|
0.37
|
0.55
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.06
Lower than Peers by 0.10
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Garnet Const
|
0.06
|
0.08
|
0.11
|
0.16
|
0.17
|
|
Peer Median
|
0.16
|
0.51
|
--
|
--
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Garnet Const
|
--
|
0.02
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
3.28
Higher than Peers by 1.61
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Garnet Const
|
3.28
|
2.57
|
2.78
|
2.75
|
2.54
|
|
Peer Median
|
1.66
|
1.60
|
--
|
--
|
--
|
Quick Ratio
2.43
Higher than Peers by 1.76
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Garnet Const
|
2.43
|
1.59
|
1.67
|
1.53
|
1.55
|
|
Peer Median
|
0.67
|
0.61
|
--
|
--
|
--
|
Interest Coverage
29.80
Higher than Peers by 26.27
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Garnet Const
|
29.80
|
11.66
|
6.67
|
2.92
|
2.49
|
|
Peer Median
|
3.53
|
4.32
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
161.04
Higher than Peers by 150.80
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Garnet Const
|
161.04
|
183.58
|
276.31
|
1,696.45
|
659.39
|
|
Peer Median
|
10.25
|
10.30
|
--
|
--
|
--
|
Asset Turnover
0.22
Higher than Peers by 0.04
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Garnet Const
|
0.22
|
0.12
|
0.07
|
0.03
|
0.03
|
|
Peer Median
|
0.18
|
0.21
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Garnet Const
|
--
|
561.82
|
986.35
|
2,448.23
|
2,363.65
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Garnet Const
|
--
|
1,195.98
|
2,020.61
|
4,594.74
|
4,144.67
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Garnet Const
|
--
|
326.05
|
89.87
|
2,283.92
|
963.29
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Garnet Const
|
--
|
1,431.75
|
2,917.09
|
4,759.06
|
5,545.03
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
3.64
Lower than Peers by 28.34
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Garnet Const
|
3.64
|
4.48
|
10.53
|
53.96
|
74.18
|
|
Peer Median
|
31.98
|
53.10
|
--
|
--
|
--
|
Price / Book Value
0.52
Lower than Peers by 2.31
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Garnet Const
|
0.52
|
0.32
|
0.32
|
0.17
|
0.41
|
|
Peer Median
|
2.83
|
4.16
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Garnet Const
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
2.83
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Garnet Const
|
2.83
|
3.75
|
8.12
|
28.31
|
40.74
|
|
Peer Median
|
--
|
19.86
|
--
|
--
|
--
|
Market Cap
74
Lower than Peers by 3,180
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Garnet Const
|
74
|
33
|
31
|
16
|
38
|
|
Peer Median
|
3,254
|
3,351
|
--
|
--
|
--
|