Frontline Peer Comparison

BSE: 532042

₹33.63

₹-1.77 (-5.00%)

As on 28-Aug-2026IST

Market cap

₹17 Cr

Revenue (TTM)

₹115 Cr

P/E Ratio

6.4

P/B Ratio

0.9

Div. Yield

0 %

Edit

	Frontline	BlackBuck	VRL Logistics	Snowman Logistics	AVG Logistics
Market cap (₹ Cr)	17	10,711	5,168	629	332
Revenue (₹ Cr)	115	713	3,356	619	586
Net Profit (₹ Cr)	2.63	168.81	267.31	5.31	27.65
Net Margin (%)	2.21	21.77	7.91	0.85	4.68
RoE (%)	15.29	12.55	23.89	1.42	10.48
Price to Earnings	6.40	63.45	19.33	118.42	12.01
Price-To-Book	0.90	7.56	4.23	1.55	1.00

Income Statement (₹ Cr)

	Frontline	BlackBuck	VRL Logistics	Snowman Logistics	AVG Logistics
Operating Revenue	115.20	712.53	3,355.61	619.36	586.06
Total Income	118.66	775.52	3,378.77	622.96	590.94
Total Expenditure	112.27	536.46	2,670.43	524.22	481.63
EBITDA	2.93	176.07	685.18	95.15	104.42
Depreciation	2.23	65.82	258.71	69.46	41.56
EBIT	0.70	110.25	426.47	25.69	62.87
Interest	0.82	5.56	91.46	27.64	31.58
Other Income	3.46	63.00	23.15	3.60	4.88
Exceptional Items	0.00	-3.83	0.00	-1.12	0.00
Profit before Tax	3.35	163.86	358.17	0.53	36.17
Provision for Tax	0.72	-4.95	90.85	-4.78	8.52
Profit after Tax	2.63	168.81	267.31	5.31	27.65

	Frontline	BlackBuck	VRL Logistics	Snowman Logistics	AVG Logistics
Shareholder's Funds	17.86	1,421.86	1,142.44	402.11	271.17
Minority Interest	0.00	0.00	0.00	0.00	0.00
Non-Current Liabilities	4.82	53.32	1,048.78	280.84	134.98
Current Liabilities	62.36	261.13	413.92	96.21	142.23
Total Liabilities	82.03	1,435.70	2,986.08	771.25	499.03

	Frontline	BlackBuck	VRL Logistics	Snowman Logistics	AVG Logistics
Non-Current Assets	42.50	424.09	1,730.39	447.92	214.25
Current Assets	34.59	870.26	203.90	127.50	280.49
Total Assets	82.03	1,435.70	2,986.08	771.25	499.03
Total Debt*	57.23	29.72	449.45	130.55	107.32
Net Current Assets	-27.77	609.13	-210.02	31.29	138.26
Contingent Liabilities	321.34	--	82.51	19.92	--

	Frontline	BlackBuck	VRL Logistics	Snowman Logistics	AVG Logistics
Cash From Operating Activities	0.02	58.33	554.79	65.42	37.15
Cash Flow from Investing Activities	1.18	-466.53	-429.78	-51.89	-35.40
Cash from Financing Activities	-0.63	383.69	-90.15	-16.85	-1.69
Net Cash Inflow / Outflow	0.57	-24.52	34.86	-3.33	0.06

	Frontline	BlackBuck	VRL Logistics	Snowman Logistics	AVG Logistics
ROCE (%)	6.21	-31.80	25.06	5.79	17.31
ROE (%)	15.29	12.55	23.89	1.42	10.48
ROA (%)	3.14	10.65	10.30	0.68	5.28
EBIT Margin (%)	0.61	15.47	12.71	4.15	10.73
Net Margin (%)	2.21	21.77	7.91	0.85	4.68
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Frontline	BlackBuck	VRL Logistics	Snowman Logistics	AVG Logistics
Revenue Growth (%)	4.17	49.01	5.59	7.71	5.86
EBIT Growth (%)	117.70	24.00	11.96	-5.97	20.41
Net Profit Growth (%)	-14.57	556.74	21.75	-17.64	31.11
EPS Growth (%)	-14.57	134.21	-39.12	-11.19	22.21
Book Value Growth (%)	23.15	609.58	14.67	-2.65	29.79

	Frontline	BlackBuck	VRL Logistics	Snowman Logistics	AVG Logistics
Price / Earnings	6.40	62.20	19.33	109.82	10.12
Price / Book Value	0.90	7.56	4.23	1.55	1.00
Dividend Yield (%)	0.00	0.00	1.69	0.00	0.00
EV/EBITDA	24.63	57.30	8.18	7.91	4.12
Market Cap (₹ Cr)	20.42	7,523.94	4,135.47	747.74	369.68

	Frontline	BlackBuck	VRL Logistics	Snowman Logistics	AVG Logistics
Debt to Equity	0.27	0.01	0.29	0.23	0.33
Short term debt to equity ratio	3.12	--	--	0.01	0.21
Current Ratio	0.55	3.33	0.49	1.33	1.97
Quick Ratio	0.35	3.33	0.39	1.19	1.97
Interest Coverage	5.09	30.48	4.92	1.02	2.15

	Frontline	BlackBuck	VRL Logistics	Snowman Logistics	AVG Logistics
Debtors to sales (%)	9.78	3.85	2.55	13.61	40.27
Asset Turnover	1.38	0.45	1.29	0.80	1.12
Receivable days	35.77	20.61	10.45	57.29	121.31
Inventory Days	33.84	0.00	4.85	8.96	0.28
Payable days	28.86	--	--	78.13	--
Cash Conversion Cycle	40.75	--	--	-11.88	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.