Market cap
₹17 Cr
Revenue (TTM)
₹115 Cr
P/E Ratio
6.4
P/B Ratio
0.9
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -14.24 | -9.99 | 4.17 | 13.61 | 11.62 |
| EBIT | 184.52 | 92.58 | 117.70 | 39.16 | 20.26 |
| Net Profit | -4.93 | 38.11 | -14.57 | 2.99 | 15.52 |
| EPS | -4.93 | 38.11 | -14.57 | 2.99 | 15.52 |
| Book Value | -- | -- | 23.14 | 21.47 | 20.83 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-25 | Mar-24 |
| EBIT-Margin
| -0.91 | -1.42 | 0.61 | 0.05 | -1.79 |
| Net Margin
| 2.45 | 2.22 | 2.21 | 2.67 | 1.33 |
| Return on equity
| 19.37 | 18.80 | 15.29 | 20.72 | 10.20 |
| Return on Capital
| 5.04 | 4.35 | -- | 6.21 | 2.75 |
| Return on Assets
| 3.36 | 2.86 | 3.14 | 3.82 | 1.79 |
| Debt to Equity (x)
| -- | -- | 0.27 | 3.72 | 4.56 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Frontline
|
--
|
6.21
|
2.75
|
6.17
|
3.65
|
|
Peer Median
|
--
|
11.31
|
11.38
|
12.65
|
--
|
ROE
15.29
Higher than Peers by 7.04
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Frontline
|
15.29
|
20.72
|
10.20
|
27.20
|
18.43
|
|
Peer Median
|
8.24
|
7.82
|
8.09
|
9.26
|
--
|
ROA
3.14
Lower than Peers by 0.10
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Frontline
|
3.14
|
3.82
|
1.79
|
4.45
|
2.42
|
|
Peer Median
|
3.25
|
3.89
|
3.31
|
3.58
|
--
|
EBIT Margin
0.61
Lower than Peers by 4.90
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Frontline
|
0.61
|
0.05
|
-1.79
|
-1.00
|
-1.93
|
|
Peer Median
|
5.51
|
9.78
|
6.32
|
7.77
|
--
|
Net Margin
2.21
Lower than Peers by 0.46
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Frontline
|
2.21
|
2.67
|
1.33
|
3.34
|
1.93
|
|
Peer Median
|
2.67
|
2.78
|
2.02
|
2.05
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Frontline
|
--
|
4.89
|
3.22
|
5.61
|
4.46
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
4.17
Lower than Peers by 3.02
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Frontline
|
4.17
|
18.33
|
14.57
|
6.87
|
22.43
|
|
Peer Median
|
7.20
|
15.02
|
12.82
|
32.84
|
--
|
EBIT Growth
117.70
Higher than Peers by 111.36
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Frontline
|
117.70
|
103.23
|
-104.73
|
44.74
|
2.36
|
|
Peer Median
|
6.34
|
80.13
|
12.82
|
42.71
|
--
|
Net Profit Growth
-14.57
Lower than Peers by 24.76
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Frontline
|
-14.57
|
137.60
|
-55.13
|
86.90
|
26.41
|
|
Peer Median
|
10.19
|
108.41
|
43.92
|
149.25
|
--
|
EPS Growth
-14.57
Lower than Peers by 6.67
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Frontline
|
-14.57
|
137.60
|
-55.13
|
86.90
|
26.41
|
|
Peer Median
|
-7.90
|
114.17
|
-10.00
|
--
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Frontline
|
--
|
23.15
|
10.25
|
32.01
|
20.13
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.27
Higher than Peers by 0.12
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Frontline
|
0.27
|
3.72
|
4.56
|
4.34
|
5.69
|
|
Peer Median
|
0.15
|
0.50
|
0.98
|
1.03
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Frontline
|
--
|
3.12
|
3.84
|
4.24
|
5.60
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.55
Lower than Peers by 1.17
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Frontline
|
0.55
|
0.51
|
0.45
|
0.49
|
0.44
|
|
Peer Median
|
1.72
|
1.51
|
1.56
|
1.47
|
--
|
Quick Ratio
0.35
Lower than Peers by 1.37
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Frontline
|
0.35
|
0.33
|
0.30
|
0.36
|
0.35
|
|
Peer Median
|
1.72
|
2.38
|
1.66
|
1.66
|
--
|
Interest Coverage
5.09
Higher than Peers by 2.99
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Frontline
|
5.09
|
5.26
|
8.02
|
33.60
|
7.54
|
|
Peer Median
|
2.10
|
2.49
|
2.46
|
2.09
|
--
|
Operating Efficiency
Debtors to sales
9.78
Lower than Peers by 7.70
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Frontline
|
9.78
|
10.72
|
10.50
|
10.61
|
11.38
|
|
Peer Median
|
17.48
|
37.55
|
18.85
|
27.97
|
--
|
Asset Turnover
1.38
Higher than Peers by 0.21
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Frontline
|
1.38
|
1.37
|
1.30
|
1.26
|
1.20
|
|
Peer Median
|
1.17
|
2.92
|
1.87
|
3.13
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Frontline
|
--
|
35.77
|
36.07
|
38.80
|
44.02
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Frontline
|
--
|
33.84
|
32.45
|
28.44
|
23.61
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Frontline
|
--
|
28.86
|
23.86
|
23.42
|
25.60
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Frontline
|
--
|
40.75
|
44.66
|
43.82
|
42.02
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
6.40
Lower than Peers by 12.93
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Frontline
|
6.40
|
7.07
|
15.89
|
4.47
|
9.27
|
|
Peer Median
|
19.33
|
29.83
|
32.84
|
24.84
|
--
|
Price / Book Value
0.90
Lower than Peers by 0.10
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Frontline
|
0.90
|
1.33
|
1.55
|
1.07
|
1.57
|
|
Peer Median
|
1.00
|
5.55
|
3.04
|
1.75
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Frontline
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
11.10
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Frontline
|
11.10
|
11.52
|
22.19
|
11.56
|
15.87
|
|
Peer Median
|
--
|
21.05
|
22.99
|
21.04
|
--
|
Market Cap
17
Lower than Peers by 315
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Frontline
|
17
|
20
|
19
|
12
|
13
|
|
Peer Median
|
332
|
216
|
226
|
156
|
--
|