Flawless Diamond (India) Peer Comparison
BSE: 523576
₹0.21
As on 27-Aug-2014IST
Market cap
₹4 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
0
Div. Yield
0 %
| Flawless Diamond (India) | Thangamayil Jew | International Gemological Institute | Sky Gold And Diamonds | BlueStone Jewellery and Lifestyle | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
4 | 16,819 | 14,747 | 12,491 | 12,441 |
Revenue (₹ Cr) |
-- | 9,622 | 1,363 | 7,176 | 2,681 |
Net Profit (₹ Cr) |
-12.11 | 391.04 | 609.68 | 343.14 | 59.43 |
Net Margin (%) |
-- | 4.06 | 42.91 | 4.76 | 2.17 |
RoE (%) |
-14.33 | 30.41 | -- | 29.98 | 3.25 |
Price to Earnings |
-- | 43.01 | 24.19 | 37.28 | 220.90 |
Price-To-Book |
0.04 | 11.20 | 8.94 | 9.58 | 7.57 |
Income Statement (₹ Cr)
| Flawless Diamond (India) | Thangamayil Jew | International Gemological Institute | Sky Gold And Diamonds | BlueStone Jewellery and Lifestyle | |
|---|---|---|---|---|---|
|
Operating Revenue
|
0.00 | 1,522.98 | -- | -- | 4.88 |
|
Total Income
|
8.72 | 1,524.79 | -- | -- | 5.81 |
|
Total Expenditure
|
0.33 | 1,440.12 | -- | -- | 20.54 |
|
EBITDA
|
-0.33 | 82.86 | -- | -- | -15.66 |
|
Depreciation
|
0.29 | 4.59 | -- | -- | 0.16 |
|
EBIT
|
-0.61 | 78.27 | -- | -- | -15.82 |
|
Interest
|
9.03 | 37.02 | -- | -- | -- |
|
Other Income
|
8.72 | 1.81 | -- | -- | 0.93 |
|
Exceptional Items
|
0.36 | -- | -- | -- | -- |
|
Profit before Tax
|
-0.93 | 43.06 | -- | -- | -14.89 |
|
Provision for Tax
|
-0.20 | 13.42 | -- | -- | -0.04 |
|
Profit after Tax
|
-0.73 | 29.63 | -- | -- | -14.85 |
Liabilities (₹ Cr)
| Flawless Diamond (India) | Thangamayil Jew | International Gemological Institute | Sky Gold And Diamonds | BlueStone Jewellery and Lifestyle | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
93.30 | 167.77 | -- | -- | 3.63 |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Non-Current Liabilities
|
-1.07 | 37.14 | -- | -- | -0.06 |
|
Current Liabilities
|
177.45 | 390.22 | -- | -- | 1.73 |
|
Total Liabilities
|
270.75 | 595.14 | -- | -- | 5.36 |
Assets (₹ Cr)
| Flawless Diamond (India) | Thangamayil Jew | International Gemological Institute | Sky Gold And Diamonds | BlueStone Jewellery and Lifestyle | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
1.58 | 87.37 | -- | -- | 1.70 |
|
Current Assets
|
268.10 | 507.76 | -- | -- | 3.61 |
|
Total Assets
|
270.75 | 595.14 | -- | -- | 5.36 |
|
Total Debt*
|
61.32 | 238.61 | -- | -- | 0.00 |
|
Net Current Assets
|
90.65 | 117.54 | -- | -- | 1.87 |
|
Contingent Liabilities
|
15.56 | 112.82 | -- | -- | -- |
Cashflow (₹ Cr)
| Flawless Diamond (India) | Thangamayil Jew | International Gemological Institute | Sky Gold And Diamonds | BlueStone Jewellery and Lifestyle | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
9.13 | 108.28 | -- | -- | -- |
|
Cash Flow from Investing Activities
|
0.00 | -18.49 | -- | -- | -- |
|
Cash from Financing Activities
|
-9.18 | -70.26 | -- | -- | -- |
|
Net Cash Inflow / Outflow
|
-0.04 | 19.52 | -- | -- | 0.00 |
Ratios
Profitability Ratios
| Flawless Diamond (India) | Thangamayil Jew | International Gemological Institute | Sky Gold And Diamonds | BlueStone Jewellery and Lifestyle | |
|---|---|---|---|---|---|
|
ROCE (%)
|
5.23 | 20.06 | -- | -- | -134.71 |
|
ROE (%)
|
-0.78 | 19.60 | -- | -- | -142.18 |
|
ROA (%)
|
-0.27 | 5.56 | -- | -- | -121.44 |
|
EBIT Margin (%)
|
18.99 | 5.56 | -- | -- | -301.56 |
|
Net Margin (%)
|
-8.35 | 1.94 | -- | -- | -255.44 |
|
Cash Profit Margin (%)
|
1.22 | 2.25 | -- | -- | -300.74 |
Growth Ratios
| Flawless Diamond (India) | Thangamayil Jew | International Gemological Institute | Sky Gold And Diamonds | BlueStone Jewellery and Lifestyle | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-100.00 | 34.62 | -- | -- | 924.60 |
|
EBIT Growth (%)
|
-23.49 | -28.28 | -- | -- | -598.59 |
|
Net Profit Growth (%)
|
-308.96 | -49.82 | -- | -- | -597.95 |
|
EPS Growth (%)
|
-308.96 | -49.82 | -- | -- | -597.96 |
|
Book Value Growth (%)
|
-0.77 | 24.65 | -- | -- | -83.10 |
Valuation Ratios
| Flawless Diamond (India) | Thangamayil Jew | International Gemological Institute | Sky Gold And Diamonds | BlueStone Jewellery and Lifestyle | |
|---|---|---|---|---|---|
|
Price / Earnings
|
0.00 | 9.51 | -- | -- | 0.00 |
|
Price / Book Value
|
0.06 | 1.68 | -- | -- | 0.00 |
|
Dividend Yield (%)
|
0.00 | 2.43 | -- | -- | -- |
|
EV/EBITDA
|
8.01 | 5.80 | -- | -- | -0.02 |
|
Market Cap (₹ Cr)
|
8.84 | 281.90 | -- | -- | 0.00 |
Solvency Ratios
| Flawless Diamond (India) | Thangamayil Jew | International Gemological Institute | Sky Gold And Diamonds | BlueStone Jewellery and Lifestyle | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.66 | 1.42 | -- | -- | 0.00 |
|
Short term debt to equity ratio
|
0.66 | 1.29 | -- | -- | -- |
|
Current Ratio
|
1.51 | 1.30 | -- | -- | 2.08 |
|
Quick Ratio
|
1.51 | 0.11 | -- | -- | 0.89 |
|
Interest Coverage
|
0.90 | 2.16 | -- | -- | -- |
Operating Efficiency Ratios
| Flawless Diamond (India) | Thangamayil Jew | International Gemological Institute | Sky Gold And Diamonds | BlueStone Jewellery and Lifestyle | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
453.01 | 0.06 | -- | -- | 8.27 |
|
Asset Turnover
|
0.00 | 2.86 | -- | -- | 0.40 |
|
Receivable days
|
1,521.03 | 0.16 | -- | -- | 33.26 |
|
Inventory Days
|
100.54 | 100.00 | -- | -- | 81.03 |
|
Payable days
|
688.01 | 19.31 | -- | -- | -289.69 |
|
Cash Conversion Cycle
|
933.56 | 80.85 | -- | -- | 403.99 |