Flawless Diamond (India) Key Ratios
BSE: 523576
₹0.21
As on 27-Aug-2014IST
Market cap
₹4 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
0
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | -- | -- | -- | -- |
| EBIT | -13,755.47 | -13,135.07 | -2,826.38 | -247.32 | -194.40 |
| Net Profit | -27.32 | -189.52 | -1,565.89 | -256.66 | -195.48 |
| EPS | -27.36 | -189.55 | -1,565.60 | -256.67 | -195.48 |
| Book Value | -- | -- | -0.77 | -53.96 | 6.66 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-13 | Mar-12 |
| EBIT-Margin
| -5.63 | -1.51 | -- | -- | -11.87 |
| Net Margin
| -2.82 | -0.79 | -- | -8.35 | 0.46 |
| Return on equity
| -0.82 | 6.43 | -14.33 | -0.78 | 0.37 |
| Return on Capital
| 5.49 | 10.47 | -- | 5.23 | 7.18 |
| Return on Assets
| -0.26 | 1.57 | -4.36 | -0.27 | 0.13 |
| Debt to Equity (x)
| -- | -- | 0.00 | 0.66 | 0.65 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Flawless Diamond (India)
|
--
|
5.23
|
7.18
|
4.06
|
18.01
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
-14.33
Lower than Peers by 29.35
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Flawless Diamond (India)
|
-14.33
|
-0.78
|
0.37
|
-2.06
|
16.65
|
|
Peer Median
|
15.02
|
--
|
--
|
--
|
--
|
ROA
-4.36
Lower than Peers by 12.94
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Flawless Diamond (India)
|
-4.36
|
-0.27
|
0.13
|
-0.64
|
4.22
|
|
Peer Median
|
8.58
|
--
|
--
|
--
|
--
|
EBIT Margin
--
--
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Flawless Diamond (India)
|
--
|
--
|
-11.87
|
0.61
|
1.21
|
|
Peer Median
|
6.02
|
--
|
--
|
--
|
--
|
Net Margin
--
--
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Flawless Diamond (India)
|
--
|
-8.35
|
0.46
|
-0.58
|
2.33
|
|
Peer Median
|
3.96
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Flawless Diamond (India)
|
--
|
--
|
1.22
|
-0.46
|
2.49
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
--
--
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Flawless Diamond (India)
|
--
|
-100.00
|
-82.57
|
-45.71
|
-0.78
|
|
Peer Median
|
22.21
|
--
|
--
|
--
|
--
|
EBIT Growth
-2,826.38
Lower than Peers by 2,854.12
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Flawless Diamond (India)
|
-2,826.38
|
91.07
|
-440.22
|
-72.79
|
-70.06
|
|
Peer Median
|
27.74
|
--
|
--
|
--
|
--
|
Net Profit Growth
-1,565.89
Lower than Peers by 1,599.83
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Flawless Diamond (India)
|
-1,565.89
|
-308.96
|
117.83
|
-113.29
|
10.30
|
|
Peer Median
|
33.94
|
--
|
--
|
--
|
--
|
EPS Growth
-1,565.60
Lower than Peers by 1,589.44
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Flawless Diamond (India)
|
-1,565.60
|
-308.96
|
117.83
|
-101.33
|
1,002.98
|
|
Peer Median
|
23.84
|
--
|
--
|
--
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Flawless Diamond (India)
|
--
|
-0.77
|
0.37
|
-2.04
|
18.17
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Flawless Diamond (India)
|
--
|
0.66
|
0.65
|
0.60
|
0.64
|
|
Peer Median
|
0.00
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.89
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Flawless Diamond (India)
|
0.89
|
0.66
|
0.65
|
0.60
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.39
Lower than Peers by 0.45
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Flawless Diamond (India)
|
1.39
|
1.51
|
1.53
|
1.55
|
1.81
|
|
Peer Median
|
1.83
|
--
|
--
|
--
|
--
|
Quick Ratio
1.38
Higher than Peers by 0.96
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Flawless Diamond (India)
|
1.38
|
1.51
|
1.53
|
1.36
|
1.64
|
|
Peer Median
|
0.43
|
--
|
--
|
--
|
--
|
Interest Coverage
-0.14
Lower than Peers by 5.28
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Flawless Diamond (India)
|
-0.14
|
0.90
|
0.95
|
0.76
|
3.13
|
|
Peer Median
|
5.14
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
--
--
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Flawless Diamond (India)
|
--
|
--
|
453.01
|
66.29
|
49.10
|
|
Peer Median
|
4.01
|
--
|
--
|
--
|
--
|
Asset Turnover
--
--
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Flawless Diamond (India)
|
--
|
--
|
0.22
|
1.09
|
1.75
|
|
Peer Median
|
1.56
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Flawless Diamond (India)
|
--
|
--
|
1,521.03
|
286.04
|
173.98
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Flawless Diamond (India)
|
--
|
--
|
100.54
|
35.63
|
25.70
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Flawless Diamond (India)
|
--
|
--
|
688.01
|
165.14
|
118.73
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Flawless Diamond (India)
|
--
|
--
|
933.56
|
156.54
|
80.96
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Flawless Diamond (India)
|
--
|
--
|
25.38
|
--
|
0.33
|
|
Peer Median
|
14.98
|
--
|
--
|
--
|
--
|
Price / Book Value
0.04
Lower than Peers by 2.86
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Flawless Diamond (India)
|
0.04
|
0.06
|
0.09
|
0.18
|
0.05
|
|
Peer Median
|
2.90
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Flawless Diamond (India)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.26
|
--
|
--
|
--
|
--
|
EV/EBITDA
-51.54
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Flawless Diamond (India)
|
-51.54
|
8.01
|
6.40
|
10.81
|
2.22
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
4
Lower than Peers by 3,661
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Flawless Diamond (India)
|
4
|
--
|
9
|
17
|
5
|
|
Peer Median
|
3,665
|
--
|
--
|
--
|
--
|