The Federal Bank Peer Comparison
NSE: FEDERALBNK | BSE: 500469
₹341.55
As on 23-Oct-2026 14:04IST
Market cap
₹85,735 Cr
Revenue (TTM)
₹31,552 Cr
P/E Ratio
16.5
P/B Ratio
2.1
Div. Yield
0.3 %
| The Federal Bank | IDBI Bank | Yes Bank | HDFC Bank | ICICI Bank | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
85,735 | 83,277 | 49,627 | 10,64,051 | 9,97,060 |
Interest Income (₹ Cr) |
31,552 | 30,953 | 31,919 | 3,59,956 | 2,06,190 |
Net Interest Income (₹ Cr) |
13,428.06 | 14,811.47 | 10,697.61 | 1,70,621.48 | 1,13,549.23 |
NIM (%) |
-- | -- | -- | -- | -- |
RoA (%) |
1.33 | 1.85 | 0.89 | 1.73 | 2.09 |
Price to Earnings |
16.52 | 10.03 | 11.83 | 13.28 | 16.88 |
Price-To-Book |
2.08 | 1.29 | 0.93 | 1.76 | 2.60 |
Income Statement (₹ Cr)
| The Federal Bank | IDBI Bank | Yes Bank | HDFC Bank | ICICI Bank | |
|---|---|---|---|---|---|
|
Interest Earned
|
31,551.50 | 30,952.56 | 31,919.11 | 3,59,956.40 | 2,06,190.35 |
|
Other Income
|
4,930.65 | 5,486.21 | 7,358.32 | 1,46,359.86 | 1,23,055.79 |
|
Total Income
|
36,482.15 | 36,438.77 | 39,277.43 | 5,06,316.26 | 3,29,246.14 |
|
Interest Expended
|
18,123.44 | 16,141.09 | 21,221.50 | 1,89,334.92 | 92,641.12 |
|
Operating Expenses
|
9,432.28 | 10,122.82 | 11,789.89 | 1,91,420.31 | 1,48,585.26 |
|
Operating Profit before Prov. & Cont.
|
7,834.22 | 10,581.64 | 5,555.82 | 1,28,797.67 | 82,696.16 |
|
Provisions and Contingencies
|
1,842.38 | -873.71 | 921.31 | 15,072.60 | 5,099.60 |
|
Profit Before Tax
|
5,863.43 | 11,624.45 | 4,643.43 | 1,02,141.45 | 77,057.32 |
|
Taxes
|
1,705.20 | 2,744.95 | 1,149.89 | 26,803.39 | 20,375.35 |
|
Profit after Tax
|
5,378.85 | 8,303.62 | 4,194.84 | 83,685.04 | 62,544.81 |
|
Minority Interest
|
-198.63 | -25.98 | -0.22 | -3,582.91 | -3,760.57 |
|
Share of Associate
|
9.56 | 25.16 | 0.00 | 0.00 | 282.04 |
|
Consolidated Profit
|
5,189.78 | 8,302.80 | 4,194.62 | 80,102.13 | 59,066.28 |
Liabilities (₹ Cr)
| The Federal Bank | IDBI Bank | Yes Bank | HDFC Bank | ICICI Bank | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
42,754.01 | 72,492.08 | 53,373.02 | 6,08,576.86 | 3,90,524.45 |
|
Minority Interest
|
-198.63 | -25.98 | -0.22 | -3,582.91 | -3,760.57 |
|
Deposits
|
3,42,188.91 | 3,55,224.30 | 3,54,003.69 | 33,24,146.36 | 20,91,538.51 |
|
Borrowings
|
37,995.74 | 32,639.54 | 78,410.10 | 5,94,143.54 | 2,95,561.42 |
|
Other Liabilities & Provisions
|
19,127.16 | 22,336.40 | 29,164.47 | 6,15,390.59 | 4,95,647.72 |
|
Total Liabilities
|
4,02,080.80 | 4,67,386.12 | 4,70,204.08 | 49,08,040.84 | 29,14,497.97 |
Assets (₹ Cr)
| The Federal Bank | IDBI Bank | Yes Bank | HDFC Bank | ICICI Bank | |
|---|---|---|---|---|---|
|
Cash and Balance with Reserve Bank of India
|
16,807.90 | 43,344.00 | 27,293.57 | 1,75,156.11 | 1,00,196.53 |
|
Balances with Banks and Money at Call
|
9,392.20 | 18,388.51 | 16,119.95 | 88,644.04 | 1,75,065.51 |
|
Investments
|
84,242.44 | 1,22,777.34 | 99,967.69 | 13,56,850.48 | 9,48,727.57 |
|
Advances
|
3,12,823.18 | 2,71,530.17 | 3,09,509.83 | 33,16,057.54 | 19,35,385.44 |
|
Net Block
|
1,420.16 | 9,684.99 | 3,097.16 | 16,491.59 | 17,420.34 |
|
Other Assets
|
18,456.23 | 17,154.25 | 58,817.21 | 2,12,702.88 | 1,04,309.65 |
|
Miscellaneous Exp. Not Written Off
|
-- | -- | -- | -- | -- |
|
Total Assets
|
4,02,080.80 | 4,67,386.12 | 4,70,204.08 | 49,08,040.84 | 29,14,497.97 |
Cashflow (₹ Cr)
| The Federal Bank | IDBI Bank | Yes Bank | HDFC Bank | ICICI Bank | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
4,349.11 | 16,761.75 | 21,216.85 | 1,13,506.38 | 67,325.42 |
|
Cash Flow from Investing Activities
|
-11,109.04 | 1,422.15 | -4,970.71 | 6,362.72 | -13,013.59 |
|
Cash from Financing Activities
|
2,069.26 | -5,764.62 | -6,485.18 | -59,004.85 | -4,660.55 |
|
Net Cash Inflow / Outflow
|
-4,690.68 | 12,419.29 | 9,760.97 | 60,864.25 | 49,651.28 |
Ratios
Profitability Ratios
| The Federal Bank | IDBI Bank | Yes Bank | HDFC Bank | ICICI Bank | |
|---|---|---|---|---|---|
|
Yield on Advances
|
10.70 | 11.44 | 11.05 | 11.43 | 11.87 |
|
Yield on Investments
|
6.72 | 8.13 | 7.03 | 8.02 | 6.31 |
|
Interest Spread
|
5.57 | 7.31 | 5.73 | 6.40 | 7.53 |
|
NIM (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
ROE (%)
|
12.54 | 11.77 | 8.03 | 13.41 | 15.68 |
|
ROA (%)
|
1.33 | 1.85 | 0.89 | 1.73 | 2.09 |
|
Cost to Income Ratio
|
52.52 | 47.50 | 67.01 | 58.45 | 62.93 |
Growth Ratios
| The Federal Bank | IDBI Bank | Yes Bank | HDFC Bank | ICICI Bank | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
9.78 | 6.96 | 4.83 | 3.98 | 7.01 |
|
EBIT Growth (%)
|
20.40 | -5.38 | 28.92 | 16.65 | 6.35 |
|
Net Profit Growth (%)
|
33.70 | -10.38 | 47.85 | 11.46 | 10.11 |
|
EPS Growth (%)
|
30.98 | -10.57 | 47.75 | -36.31 | 10.03 |
|
Book Value Growth (%)
|
11.38 | 18.47 | 6.85 | 12.26 | 15.70 |
Valuation Ratios
| The Federal Bank | IDBI Bank | Yes Bank | HDFC Bank | ICICI Bank | |
|---|---|---|---|---|---|
|
Price / Earnings
|
16.53 | 10.34 | 12.05 | 13.35 | 16.96 |
|
Price / Book Value
|
2.08 | 1.33 | 0.95 | 1.77 | 2.61 |
|
Dividend Yield (%)
|
0.35 | 0.00 | 0.00 | 2.24 | 0.86 |
|
EV/EBITDA
|
23.05 | 12.16 | -71.08 | -64.72 | -27.31 |
|
Market Cap (₹ Cr)
|
63,912.09 | 66,126.93 | 54,130.53 | 11,26,480.13 | 8,62,943.68 |