Fact Enterprise Peer Comparison

BSE: 511668

₹0.46

₹0.01 (2.22%)

As on 30-Mar-2015IST

Market cap

₹1 Cr

Revenue (TTM)

₹0 Cr

P/E Ratio

--

P/B Ratio

0

Div. Yield

0 %

Edit

	Fact Enterprise	Nesco	Prozone Realty	Majestic Auto	Mercantile Vent
Market cap (₹ Cr)	1	7,386	684	377	280
Revenue (₹ Cr)	--	951	172	20	95
Net Profit (₹ Cr)	-0.01	416.56	14.53	97.08	3.95
Net Margin (%)	--	39.09	3.42	125.22	3.93
RoE (%)	-0.03	14.38	0.69	4.24	2.39
Price to Earnings	--	17.73	60.41	3.91	39.34
Price-To-Book	0.02	2.39	1.52	0.55	1.03

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Fact Enterprise	Nesco	Prozone Realty	Majestic Auto	Mercantile Vent
Operating Revenue	0.00	263.48	86.21	137.58	18.13
Total Income	0.00	296.38	94.63	163.17	26.14
Total Expenditure	0.00	74.98	62.53	137.05	17.27
EBITDA	0.00	188.50	23.68	0.53	0.86
Depreciation	0.00	6.70	13.18	20.20	0.43
EBIT	-0.01	181.80	10.50	-19.67	0.43
Interest	--	3.96	10.86	26.42	2.27
Other Income	--	32.90	8.42	25.59	8.00
Exceptional Items	--	--	-0.17	27.31	--
Profit before Tax	-0.01	210.74	7.90	6.81	6.16
Provision for Tax	--	66.59	3.72	-4.53	1.85
Profit after Tax	-0.01	144.15	4.17	11.34	4.31

Liabilities (₹ Cr)

	Fact Enterprise	Nesco	Prozone Realty	Majestic Auto	Mercantile Vent
Shareholder's Funds	29.21	681.21	550.77	175.98	270.05
Minority Interest	--	0.00	303.42	8.35	--
Non-Current Liabilities	0.83	109.80	232.55	314.54	13.23
Current Liabilities	0.25	49.83	78.62	73.00	17.42
Total Liabilities	30.35	840.84	1,166.28	607.28	300.70

Assets (₹ Cr)

	Fact Enterprise	Nesco	Prozone Realty	Majestic Auto	Mercantile Vent
Non-Current Assets	25.62	678.78	769.22	502.27	249.14
Current Assets	4.67	162.06	396.13	69.59	51.56
Total Assets	30.35	840.84	1,166.28	607.28	300.70
Total Debt*	0.33	0.00	239.32	378.89	9.39
Net Current Assets	4.42	112.23	317.51	-3.41	34.14
Contingent Liabilities	--	235.90	131.61	3.46	--

Cashflow (₹ Cr)

	Fact Enterprise	Nesco	Prozone Realty	Majestic Auto	Mercantile Vent
Cash From Operating Activities	--	136.64	-30.29	20.36	-19.46
Cash Flow from Investing Activities	--	-110.18	-115.79	-243.69	17.45
Cash from Financing Activities	--	-25.26	153.08	215.26	-2.46
Net Cash Inflow / Outflow	0.00	1.20	7.01	-8.07	-4.46

Ratios

Profitability Ratios

	Fact Enterprise	Nesco	Prozone Realty	Majestic Auto	Mercantile Vent
ROCE (%)	-0.03	35.36	2.45	8.25	3.03
ROE (%)	-0.03	23.74	0.79	6.99	1.62
ROA (%)	-0.02	19.00	0.38	2.80	1.45
EBIT Margin (%)	--	84.03	37.23	18.98	48.90
Net Margin (%)	--	48.64	4.41	6.95	16.50
Cash Profit Margin (%)	--	56.62	20.13	20.88	26.17

Growth Ratios

	Fact Enterprise	Nesco	Prozone Realty	Majestic Auto	Mercantile Vent
Revenue Growth (%)	--	35.46	49.27	20.66	39.17
EBIT Growth (%)	89.13	32.99	51.26	615.60	25.80
Net Profit Growth (%)	84.41	29.28	133.80	-52.20	-80.09
EPS Growth (%)	84.41	29.28	213.55	-54.47	-70.02
Book Value Growth (%)	-0.03	25.07	10.25	18.71	2.50

Valuation Ratios

	Fact Enterprise	Nesco	Prozone Realty	Majestic Auto	Mercantile Vent
Price / Earnings	0.00	2.93	56.55	7.49	14.49
Price / Book Value	0.00	3.13	0.76	0.46	0.36
Dividend Yield (%)	--	0.57	0.00	0.00	0.00
EV/EBITDA	-3,179.92	9.52	19.81	17.56	11.85
Market Cap (₹ Cr)	--	2,113.79	417.37	80.89	96.36

Solvency Ratios

	Fact Enterprise	Nesco	Prozone Realty	Majestic Auto	Mercantile Vent
Debt to Equity	0.01	0.00	0.43	2.15	0.03
Short term debt to equity ratio	0.00	--	--	0.17	--
Current Ratio	18.64	3.25	5.04	0.95	2.96
Quick Ratio	0.76	3.03	2.79	0.70	2.95
Interest Coverage	--	54.23	1.73	1.26	3.72

Operating Efficiency Ratios

	Fact Enterprise	Nesco	Prozone Realty	Majestic Auto	Mercantile Vent
Debtors to sales (%)	--	5.56	103.38	18.41	16.72
Asset Turnover	0.00	0.35	0.08	0.37	0.06
Receivable days	--	17.42	342.07	45.63	56.32
Inventory Days	--	12.85	703.73	34.56	3.89
Payable days	--	204.98	89.34	42.90	--
Cash Conversion Cycle	--	-174.71	956.46	37.30	--

Annual
Quarterly