Market cap
₹1 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
0
Div. Yield
0 %
Income Statement (₹ Cr) |
Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-06 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
--
|
--
|
--
|
--
|
0.10
|
0.30
|
|||||
|
Total Income
|
--
|
--
|
--
|
0.04
|
0.20
|
0.35
|
|||||
|
Total Expenditure
|
0.00
|
0.05
|
0.12
|
0.10
|
0.18
|
0.32
|
|||||
|
EBITDA
|
0.00
|
-0.05
|
-0.12
|
-0.10
|
-0.08
|
-0.02
|
|||||
|
Depreciation
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
EBIT
|
-0.01
|
-0.05
|
-0.12
|
-0.10
|
-0.08
|
-0.02
|
|||||
|
Interest
|
--
|
0.00
|
0.00
|
0.00
|
0.01
|
0.01
|
|||||
|
Other Income
|
--
|
--
|
--
|
0.04
|
0.10
|
0.05
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.01
|
-0.05
|
-0.12
|
-0.06
|
0.01
|
0.01
|
|||||
|
Provision for Tax
|
--
|
--
|
--
|
0.00
|
0.00
|
0.00
|
|||||
|
Profit after Tax
|
-0.01
|
-0.05
|
-0.12
|
-0.06
|
0.01
|
0.01
|
Liabilities (₹ Cr) |
Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-06 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
29.21
|
29.21
|
29.37
|
33.50
|
33.56
|
33.55
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.83
|
0.83
|
0.83
|
11.72
|
10.90
|
5.84
|
|||||
|
Current Liabilities
|
0.25
|
0.25
|
0.25
|
0.28
|
0.29
|
0.38
|
|||||
|
Total Liabilities
|
30.35
|
30.36
|
30.52
|
45.57
|
44.82
|
39.83
|
Assets (₹ Cr) |
Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-06 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
25.62
|
25.62
|
25.63
|
39.90
|
39.36
|
34.11
|
|||||
|
Current Assets
|
4.67
|
4.67
|
4.82
|
5.52
|
5.31
|
5.57
|
|||||
|
Total Assets
|
30.35
|
30.36
|
30.52
|
45.57
|
44.82
|
39.83
|
|||||
|
Total Debt*
|
0.33
|
0.33
|
0.33
|
11.04
|
10.22
|
5.18
|
|||||
|
Net Current Assets
|
4.42
|
4.42
|
4.58
|
5.24
|
5.02
|
5.19
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-06 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
--
|
--
|
--
|
-5.41
|
-23.33
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
--
|
--
|
0.11
|
-1.93
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
--
|
--
|
5.04
|
13.85
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
-0.26
|
-11.41
|
Financials Ratios |
Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-06 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.00
|
-0.03
|
-0.08
|
-0.04
|
0.01
|
0.01
|
|||||
|
Cash EPS (₹)
|
0.00
|
-0.03
|
-0.08
|
-0.04
|
0.01
|
0.01
|
|||||
|
Adjusted Book Value (₹)
|
19.12
|
19.13
|
19.23
|
19.33
|
19.37
|
19.35
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
--
|
--
|
--
|
-3.54
|
-15.28
|
|||||
|
Free Cash Flow per Share (₹)
|
0.00
|
-0.03
|
-0.08
|
-0.04
|
-3.68
|
-15.48
|
Profitability Ratios |
Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-06 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
-0.03
|
-0.16
|
-0.32
|
-0.14
|
0.04
|
0.06
|
|||||
|
ROE (%)
|
-0.03
|
-0.16
|
-0.41
|
-0.21
|
0.05
|
0.03
|
|||||
|
ROA (%)
|
-0.02
|
-0.16
|
-0.32
|
-0.14
|
0.03
|
0.02
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
--
|
--
|
-83.45
|
-6.76
|
|||||
|
Net Margin (%)
|
--
|
--
|
--
|
-165.94
|
7.16
|
3.08
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
16.77
|
4.37
|
Growth Ratios |
Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-06 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
-100.00
|
-66.80
|
--
|
|||||
|
EBIT Growth (%)
|
84.38
|
60.04
|
-18.37
|
-22.33
|
-309.85
|
99.16
|
|||||
|
Net Profit Growth (%)
|
84.41
|
60.28
|
-92.50
|
-542.66
|
33.69
|
-98.90
|
|||||
|
EPS Growth (%)
|
84.41
|
60.28
|
-92.50
|
-544.24
|
32.86
|
-99.31
|
|||||
|
Book Value Growth (%)
|
-0.03
|
-0.54
|
-0.52
|
-0.21
|
0.10
|
-33.27
|
Valuation Ratios |
Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-06 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
1,440.86
|
3,607.14
|
|||||
|
Price / Book Value
|
--
|
0.02
|
0.08
|
0.08
|
0.69
|
1.30
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-3,179.92
|
-22.44
|
-21.50
|
-206.51
|
1,584.99
|
1,524.27
|
|||||
|
Close Price (₹)
|
--
|
0.46
|
1.48
|
1.61
|
13.40
|
25.25
|
|||||
|
High Price (₹)
|
--
|
1.85
|
2.01
|
18.27
|
41.05
|
42.00
|
|||||
|
Low Price (₹)
|
--
|
0.43
|
0.38
|
1.58
|
13.40
|
15.15
|
|||||
|
Market Cap (₹ Cr)
|
--
|
--
|
--
|
--
|
20.47
|
38.56
|
Solvency Ratios |
Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-06 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.01
|
0.01
|
0.01
|
0.37
|
0.35
|
0.18
|
|||||
|
Short term debt to equity ratio
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Current Ratio
|
18.64
|
19.01
|
19.65
|
19.62
|
18.44
|
14.69
|
|||||
|
Quick Ratio
|
0.76
|
0.78
|
0.80
|
3.01
|
3.58
|
3.41
|
|||||
|
Interest Coverage
|
--
|
-392.16
|
-113.60
|
-118.60
|
2.33
|
1.75
|
Operating Efficiency Ratios |
Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-06 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
--
|
--
|
--
|
--
|
0.00
|
0.01
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
9,571.81
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|