Euro Ceramics Peer Comparison

NSE: EUROCERA | BSE: 532823

₹1.11

₹-0.05 (-4.31%)

As on 15-Apr-2021IST

Market cap

₹4 Cr

Revenue (TTM)

₹22 Cr

P/E Ratio

--

P/B Ratio

--

Div. Yield

0 %

Edit

	Euro Ceramics	Kajaria Ceramics	Cera Sanitaryware	Nitco	Somany Ceramics
Market cap (₹ Cr)	4	19,208	7,288	2,453	2,321
Revenue (₹ Cr)	22	5,056	2,117	508	2,935
Net Profit (₹ Cr)	-440.61	546.48	202.96	-29.14	100.95
Net Margin (%)	-1,729.65	10.71	9.34	-5.62	3.42
RoE (%)	--	19.26	14.67	-7.47	13.37
Price to Earnings	--	35.19	35.91	--	21.82
Price-To-Book	--	6.61	4.82	5.27	2.69

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Euro Ceramics	Kajaria Ceramics	Cera Sanitaryware	Nitco	Somany Ceramics
Operating Revenue	21.55	2,956.20	1,351.55	594.51	1,715.05
Total Income	25.47	2,974.23	1,370.11	596.51	1,734.23
Total Expenditure	45.06	2,506.71	1,153.30	596.23	1,551.72
EBITDA	-23.51	449.49	198.25	-1.72	163.33
Depreciation	19.43	89.06	27.98	39.23	44.25
EBIT	-42.95	360.43	170.27	-40.95	119.08
Interest	0.45	15.59	8.54	22.42	45.92
Other Income	3.92	18.03	18.56	2.00	19.18
Exceptional Items	-401.00	-4.84	--	--	-12.24
Profit before Tax	-440.47	358.03	180.29	-61.37	80.10
Provision for Tax	0.14	129.28	65.19	-1.32	26.84
Profit after Tax	-440.61	228.75	115.10	-60.06	53.25

Liabilities (₹ Cr)

	Euro Ceramics	Kajaria Ceramics	Cera Sanitaryware	Nitco	Somany Ceramics
Shareholder's Funds	-544.80	1,574.90	700.91	111.72	613.04
Minority Interest	--	65.91	10.33	10.60	89.58
Non-Current Liabilities	3.57	144.50	112.49	750.80	323.26
Current Liabilities	804.57	586.57	367.07	434.42	797.26
Total Liabilities	263.33	2,371.88	1,190.81	1,307.55	1,823.15

Assets (₹ Cr)

	Euro Ceramics	Kajaria Ceramics	Cera Sanitaryware	Nitco	Somany Ceramics
Non-Current Assets	251.09	1,200.65	450.72	594.41	761.26
Current Assets	12.24	1,171.23	740.09	713.14	1,061.89
Total Assets	263.33	2,371.88	1,190.81	1,307.55	1,823.15
Total Debt*	303.35	120.33	90.60	885.01	573.13
Net Current Assets	-792.32	584.66	373.02	278.72	264.63
Contingent Liabilities	46.89	970.45	53.33	320.36	17.32

Cashflow (₹ Cr)

	Euro Ceramics	Kajaria Ceramics	Cera Sanitaryware	Nitco	Somany Ceramics
Cash From Operating Activities	-1.18	317.36	124.42	25.20	85.90
Cash Flow from Investing Activities	10.00	-260.86	-110.42	-11.44	-88.94
Cash from Financing Activities	-8.08	-114.14	-29.01	-15.90	26.95
Net Cash Inflow / Outflow	0.75	-57.64	-15.01	-2.13	23.92

Ratios

Profitability Ratios

	Euro Ceramics	Kajaria Ceramics	Cera Sanitaryware	Nitco	Somany Ceramics
ROCE (%)	0.00	23.23	25.29	-3.82	10.93
ROE (%)	0.00	15.69	17.62	-49.65	8.92
ROA (%)	-151.95	10.14	10.30	-4.52	2.94
EBIT Margin (%)	-90.91	15.81	16.04	0.05	10.64
Net Margin (%)	-1,729.65	7.69	8.40	-10.07	3.07
Cash Profit Margin (%)	-1,954.51	10.75	10.59	-3.50	5.69

Growth Ratios

	Euro Ceramics	Kajaria Ceramics	Cera Sanitaryware	Nitco	Somany Ceramics
Revenue Growth (%)	10.99	9.06	14.02	-2.47	0.14
EBIT Growth (%)	-63.71	0.07	13.02	-96.82	-10.52
Net Profit Growth (%)	-1,409.90	0.07	8.46	-132.51	-32.68
EPS Growth (%)	-1,409.90	-3.57	11.58	-128.41	-34.25
Book Value Growth (%)	-422.93	16.62	15.73	-36.22	5.57

Valuation Ratios

	Euro Ceramics	Kajaria Ceramics	Cera Sanitaryware	Nitco	Somany Ceramics
Price / Earnings	0.00	41.45	34.19	0.00	38.59
Price / Book Value	-0.01	5.98	5.62	2.96	2.92
Dividend Yield (%)	0.00	0.51	0.43	0.00	0.47
EV/EBITDA	-15.69	19.81	18.52	4,014.76	12.71
Market Cap (₹ Cr)	5.03	9,392.13	3,936.53	278.81	1,787.09

Solvency Ratios

	Euro Ceramics	Kajaria Ceramics	Cera Sanitaryware	Nitco	Somany Ceramics
Debt to Equity	-0.56	0.08	0.13	9.39	0.93
Short term debt to equity ratio	-0.08	0.04	0.06	0.14	0.45
Current Ratio	0.02	2.00	2.02	1.64	1.33
Quick Ratio	0.01	1.30	1.43	0.85	1.01
Interest Coverage	-975.60	23.97	22.11	-1.74	2.74

Operating Efficiency Ratios

	Euro Ceramics	Kajaria Ceramics	Cera Sanitaryware	Nitco	Somany Ceramics
Debtors to sales (%)	14.59	16.07	22.07	35.28	24.37
Asset Turnover	0.07	1.31	1.21	0.45	0.95
Receivable days	121.08	57.15	76.48	126.59	98.07
Inventory Days	250.13	48.42	55.27	215.88	54.72
Payable days	266.50	82.32	61.86	113.55	121.53
Cash Conversion Cycle	104.71	23.25	69.88	228.92	31.27