Ester Peer Comparison

NSE: ESTER | BSE: 500136

₹93.73

₹0.73 (0.78%)

As on 28-Aug-2026IST

Market cap

₹975 Cr

Revenue (TTM)

₹1,469 Cr

P/E Ratio

P/B Ratio

1.1

Div. Yield

0.3 %

Edit

	Ester	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Market cap (₹ Cr)	975	24,073	22,521	19,602	16,785
Revenue (₹ Cr)	1,469	8,575	1,224	9,013	2,258
Net Profit (₹ Cr)	0.07	783.41	235.19	531.00	387.86
Net Margin (%)	0.00	9.08	18.79	5.88	16.65
RoE (%)	-0.22	13.96	10.03	8.95	15.03
Price to Earnings	--	30.73	95.76	36.91	43.28
Price-To-Book	1.07	3.89	8.95	3.21	6.02

Income Statement (₹ Cr)

	Ester	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Operating Revenue	1,469.15	8,574.79	1,223.90	9,013.00	2,258.20
Total Income	1,487.83	8,624.11	1,251.61	9,023.00	2,329.38
Total Expenditure	1,345.54	7,243.44	839.85	7,681.00	1,761.06
EBITDA	123.61	1,331.35	384.05	1,332.00	497.14
Depreciation	70.95	237.05	73.63	484.00	47.37
EBIT	52.66	1,094.30	310.42	848.00	449.77
Interest	66.51	60.80	18.87	364.00	8.60
Other Income	18.68	49.32	27.71	10.00	71.18
Exceptional Items	0.00	-12.84	-6.34	8.00	0.00
Profit before Tax	4.83	1,069.98	312.91	502.00	512.35
Provision for Tax	4.76	286.57	77.72	-29.00	124.49
Profit after Tax	0.07	783.41	235.19	531.00	387.86

	Ester	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Shareholder's Funds	782.73	5,836.83	2,455.89	5,955.00	2,656.16
Minority Interest	0.00	-0.15	0.00	0.00	0.00
Non-Current Liabilities	470.11	1,532.66	88.20	2,306.00	62.64
Current Liabilities	421.02	1,278.74	657.34	5,038.00	292.39
Total Liabilities	1,846.68	7,706.02	--	11,113.52	2,681.99

	Ester	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Non-Current Assets	1,037.98	5,145.91	1,754.09	8,995.00	1,684.25
Current Assets	606.30	3,069.38	1,171.47	4,187.00	1,295.48
Total Assets	1,846.68	7,706.02	--	11,113.52	2,681.99
Total Debt*	660.17	1,170.53	--	3,789.55	15.21
Net Current Assets	185.27	1,790.64	514.14	-851.00	1,003.09
Contingent Liabilities	13.48	0.53	--	320.61	108.28

	Ester	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Cash From Operating Activities	112.19	624.70	--	1,237.62	329.72
Cash Flow from Investing Activities	-56.48	-1,491.33	--	-1,393.35	-274.50
Cash from Financing Activities	-133.11	806.16	--	-73.17	-52.05
Net Cash Inflow / Outflow	-77.40	-60.47	--	-228.90	3.17

	Ester	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
ROCE (%)	6.51	17.00	--	6.39	20.41
ROE (%)	-0.22	13.96	10.03	8.95	15.03
ROA (%)	0.00	9.55	8.05	4.35	13.63
EBIT Margin (%)	3.58	12.76	25.36	9.41	19.92
Net Margin (%)	0.00	9.08	18.79	5.88	16.65
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Ester	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Revenue Growth (%)	10.11	7.12	33.72	27.03	6.02
EBIT Growth (%)	-40.00	41.57	34.90	85.15	15.14
Net Profit Growth (%)	-99.71	29.05	34.01	124.05	19.02
EPS Growth (%)	-112.19	30.59	30.29	123.11	19.02
Book Value Growth (%)	1.66	12.34	--	5.85	15.99

	Ester	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Price / Earnings	-314.99	30.37	93.81	37.53	43.28
Price / Book Value	1.07	3.89	8.95	3.21	6.02
Dividend Yield (%)	0.27	0.42	0.00	0.18	0.17
EV/EBITDA	12.21	18.88	59.78	17.95	32.49
Market Cap (₹ Cr)	1,133.16	27,044.64	--	14,152.83	9,144.50

	Ester	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Debt to Equity	0.52	0.19	0.00	0.37	0.00
Short term debt to equity ratio	0.22	0.03	--	0.30	--
Current Ratio	1.44	2.40	1.78	0.83	4.43
Quick Ratio	0.94	1.73	0.96	0.49	3.10
Interest Coverage	1.07	18.60	17.58	2.38	60.58

	Ester	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Debtors to sales (%)	12.59	17.56	31.87	15.57	2.35
Asset Turnover	0.90	1.05	0.42	0.74	0.79
Receivable days	45.09	56.28	--	37.05	6.92
Inventory Days	43.44	36.90	--	59.04	51.75
Payable days	25.49	33.64	--	84.85	57.67
Cash Conversion Cycle	63.04	59.53	--	11.24	1.00

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.