Market cap
₹977 Cr
Revenue (TTM)
₹1,469 Cr
P/E Ratio
--
P/B Ratio
1.1
Div. Yield
0.3 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 32.47 | 21.58 | -0.41 | 5.13 | 0.78 |
| EBIT | 48.26 | 34.62 | -62.49 | 90.12 | -29.36 |
| Net Profit | 227.18 | 50.55 | -82.30 | 66.35 | -41.41 |
| EPS | 206.10 | 40.86 | -84.56 | 58.74 | -44.42 |
| Book Value | -- | -- | 1.56 | 1.30 | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-25 | Mar-24 |
| EBIT-Margin
| 2.45 | -- | 3.58 | 6.12 | -8.62 |
| Net Margin
| 0.70 | -- | 0.00 | 1.05 | -11.10 |
| Return on equity
| 1.50 | -- | -0.22 | 1.90 | -16.60 |
| Return on Capital
| 4.42 | -- | -- | 6.51 | -4.24 |
| Return on Assets
| 0.76 | -- | 0.00 | 0.73 | -6.24 |
| Debt to Equity (x)
| -- | -- | 0.52 | 0.91 | 1.08 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Ester
|
--
|
6.51
|
-4.24
|
4.28
|
14.44
|
|
Peer Median
|
--
|
12.06
|
13.53
|
--
|
21.96
|
ROE
-0.22
Lower than Peers by 9.69
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Ester
|
-0.22
|
1.90
|
-16.60
|
1.71
|
15.12
|
|
Peer Median
|
9.48
|
8.91
|
10.80
|
--
|
16.28
|
ROA
0.00
Lower than Peers by 6.24
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Ester
|
0.00
|
0.73
|
-6.24
|
0.65
|
6.84
|
|
Peer Median
|
6.24
|
5.64
|
6.79
|
--
|
12.29
|
EBIT Margin
3.58
Lower than Peers by 5.28
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Ester
|
3.58
|
6.12
|
-8.62
|
4.29
|
12.07
|
|
Peer Median
|
8.87
|
8.43
|
8.97
|
--
|
11.95
|
Net Margin
0.00
Lower than Peers by 6.54
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Ester
|
0.00
|
1.05
|
-11.10
|
1.04
|
7.66
|
|
Peer Median
|
6.55
|
5.96
|
6.62
|
--
|
9.57
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Ester
|
--
|
6.41
|
-4.98
|
4.99
|
11.03
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
10.11
Higher than Peers by 4.03
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Ester
|
10.11
|
20.56
|
-4.55
|
0.35
|
11.95
|
|
Peer Median
|
6.09
|
9.42
|
9.36
|
--
|
29.50
|
EBIT Growth
-40.00
Lower than Peers by 40.94
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Ester
|
-40.00
|
185.58
|
-291.57
|
-64.31
|
-31.60
|
|
Peer Median
|
0.94
|
1.79
|
-1.67
|
--
|
8.94
|
Net Profit Growth
-82.30
Lower than Peers by 84.42
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Ester
|
-82.30
|
111.32
|
-1,136.17
|
-86.36
|
-37.69
|
|
Peer Median
|
2.12
|
-1.10
|
4.91
|
--
|
13.50
|
EPS Growth
-84.56
Lower than Peers by 86.44
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Ester
|
-84.56
|
111.31
|
-178.48
|
0.13
|
-0.57
|
|
Peer Median
|
1.88
|
0.15
|
4.91
|
--
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Ester
|
--
|
1.66
|
-3.53
|
19.52
|
21.30
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.52
Higher than Peers by 0.49
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Ester
|
0.52
|
0.91
|
1.08
|
1.10
|
1.03
|
|
Peer Median
|
0.03
|
0.16
|
0.08
|
--
|
0.13
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Ester
|
--
|
0.22
|
0.31
|
0.23
|
0.19
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.44
Lower than Peers by 0.63
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Ester
|
1.44
|
1.33
|
1.19
|
1.61
|
1.93
|
|
Peer Median
|
2.07
|
2.23
|
2.18
|
--
|
1.93
|
Quick Ratio
0.94
Lower than Peers by 0.51
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Ester
|
0.94
|
1.02
|
0.95
|
1.18
|
1.20
|
|
Peer Median
|
1.45
|
1.96
|
1.71
|
--
|
1.31
|
Interest Coverage
1.07
Lower than Peers by 7.78
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Ester
|
1.07
|
1.41
|
-0.92
|
1.66
|
5.74
|
|
Peer Median
|
8.85
|
8.85
|
10.17
|
--
|
14.41
|
Operating Efficiency
Debtors to sales
12.59
Lower than Peers by 6.02
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Ester
|
12.59
|
13.29
|
13.85
|
13.60
|
17.42
|
|
Peer Median
|
18.61
|
18.32
|
17.58
|
--
|
17.99
|
Asset Turnover
0.90
Higher than Peers by 0.11
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Ester
|
0.90
|
0.68
|
0.55
|
0.62
|
0.89
|
|
Peer Median
|
0.80
|
0.84
|
0.85
|
--
|
1.11
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Ester
|
--
|
45.09
|
51.24
|
56.48
|
56.63
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Ester
|
--
|
43.44
|
54.33
|
61.51
|
55.89
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Ester
|
--
|
25.49
|
23.29
|
24.41
|
27.22
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Ester
|
--
|
63.04
|
82.28
|
93.58
|
85.29
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
-315.57
Lower than Peers by 352.49
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Ester
|
-315.57
|
82.73
|
--
|
5.29
|
8.62
|
|
Peer Median
|
36.92
|
35.43
|
34.02
|
--
|
27.79
|
Price / Book Value
1.08
Lower than Peers by 1.72
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Ester
|
1.08
|
1.56
|
1.12
|
0.98
|
1.90
|
|
Peer Median
|
2.79
|
2.26
|
2.74
|
--
|
3.55
|
Dividend Yield
0.27
No difference
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Ester
|
0.27
|
0.50
|
--
|
0.58
|
2.33
|
|
Peer Median
|
0.27
|
0.30
|
0.28
|
--
|
0.36
|
EV/EBITDA
11.25
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Ester
|
11.25
|
10.51
|
430.02
|
14.29
|
9.77
|
|
Peer Median
|
--
|
23.67
|
19.92
|
--
|
19.44
|
Market Cap
977
Lower than Peers by 1,692
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Ester
|
977
|
1,133
|
801
|
724
|
1,179
|
|
Peer Median
|
2,669
|
920
|
1,568
|
--
|
1,526
|