Market cap
₹5 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
-0.2
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-10 | Mar-09 | Mar-08 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
--
|
--
|
--
|
--
|
2.43
|
4.17
|
|||||
|
Total Income
|
0.04
|
1.05
|
0.51
|
0.83
|
3.81
|
5.12
|
|||||
|
Total Expenditure
|
0.01
|
0.03
|
0.09
|
0.04
|
1.35
|
3.32
|
|||||
|
EBITDA
|
--
|
-0.03
|
-0.09
|
-0.04
|
1.08
|
0.84
|
|||||
|
Depreciation
|
--
|
--
|
--
|
--
|
0.01
|
0.02
|
|||||
|
EBIT
|
--
|
-0.03
|
-0.09
|
-0.04
|
1.07
|
0.82
|
|||||
|
Interest
|
4.04
|
3.32
|
3.02
|
2.67
|
2.40
|
2.20
|
|||||
|
Other Income
|
0.04
|
1.05
|
0.51
|
0.83
|
1.38
|
0.95
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-4.01
|
-2.31
|
-2.60
|
-1.88
|
0.05
|
-0.43
|
|||||
|
Provision for Tax
|
--
|
--
|
--
|
--
|
0.38
|
0.57
|
|||||
|
Profit after Tax
|
-4.01
|
-2.31
|
-2.60
|
-1.88
|
-0.33
|
-1.00
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
-0.41
|
-0.59
|
|||||
|
Share of Associate
|
1.45
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
-2.56
|
-2.31
|
-2.60
|
-1.88
|
-0.75
|
-1.60
|
Liabilities (₹ Cr) |
TTM | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-10 | Mar-09 | Mar-08 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
-37.07
|
-32.36
|
-30.06
|
-27.45
|
-25.57
|
-25.50
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
1.49
|
|||||
|
Non-Current Liabilities
|
--
|
--
|
--
|
--
|
0.13
|
0.21
|
|||||
|
Current Liabilities
|
43.34
|
36.60
|
33.26
|
30.18
|
27.62
|
26.72
|
|||||
|
Total Liabilities
|
6.26
|
4.24
|
3.21
|
2.73
|
2.17
|
2.93
|
Assets (₹ Cr) |
TTM | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-10 | Mar-09 | Mar-08 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
6.24
|
4.21
|
3.19
|
2.71
|
2.15
|
0.38
|
|||||
|
Current Assets
|
0.02
|
0.02
|
0.02
|
0.02
|
0.02
|
2.54
|
|||||
|
Total Assets
|
6.26
|
4.24
|
3.21
|
2.73
|
2.17
|
2.93
|
|||||
|
Total Debt*
|
--
|
30.94
|
27.61
|
24.59
|
21.91
|
19.63
|
|||||
|
Net Current Assets
|
-43.32
|
-36.58
|
-33.24
|
-30.17
|
-27.60
|
-24.18
|
|||||
|
Contingent Liabilities
|
--
|
0.01
|
0.01
|
0.01
|
0.01
|
0.01
|
Cashflow (₹ Cr) |
TTM | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-10 | Mar-09 | Mar-08 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
0.00
|
0.00
|
-0.01
|
-2.30
|
2.01
|
|||||
|
Cash Flow from Investing Activities
|
--
|
0.00
|
0.00
|
0.00
|
0.13
|
0.00
|
|||||
|
Cash from Financing Activities
|
--
|
0.00
|
0.00
|
0.01
|
-0.12
|
-0.56
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.00
|
0.00
|
0.00
|
-2.28
|
1.45
|
Financials Ratios |
TTM | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-10 | Mar-09 | Mar-08 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-3.95
|
-3.56
|
-4.02
|
-2.90
|
-1.15
|
-2.47
|
|||||
|
Cash EPS (₹)
|
--
|
-3.56
|
-4.02
|
-2.90
|
-0.49
|
-1.51
|
|||||
|
Adjusted Book Value (₹)
|
--
|
-50.03
|
-46.47
|
-42.44
|
-39.54
|
-39.42
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
0.00
|
0.00
|
-0.02
|
-3.55
|
3.11
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-3.55
|
-3.93
|
-2.86
|
-1.93
|
-0.08
|
Profitability Ratios |
TTM | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-10 | Mar-09 | Mar-08 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
ROE (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
-72.45
|
-61.97
|
-87.66
|
-76.73
|
-13.03
|
-39.74
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
--
|
--
|
44.09
|
19.62
|
|||||
|
Net Margin (%)
|
-10,557.89
|
-219.77
|
-514.36
|
-226.79
|
-8.70
|
-19.62
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
-13.14
|
-23.50
|
Growth Ratios |
TTM | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-10 | Mar-09 | Mar-08 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
-100.00
|
-41.66
|
-0.05
|
|||||
|
EBIT Growth (%)
|
--
|
65.35
|
-126.19
|
-103.65
|
31.13
|
-57.66
|
|||||
|
Net Profit Growth (%)
|
13.32
|
11.37
|
-38.44
|
-467.14
|
66.99
|
-41.60
|
|||||
|
EPS Growth (%)
|
13.32
|
11.37
|
-38.44
|
-151.85
|
53.25
|
-10.08
|
|||||
|
Book Value Growth (%)
|
--
|
-7.67
|
-9.47
|
-7.35
|
-0.30
|
-6.67
|
Valuation Ratios |
TTM | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-10 | Mar-09 | Mar-08 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
-0.18
|
--
|
--
|
--
|
--
|
-0.15
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
1,184.17
|
36.72
|
81.62
|
39.33
|
11.53
|
11.81
|
|||||
|
Close Price (₹)
|
--
|
--
|
--
|
--
|
--
|
5.87
|
|||||
|
High Price (₹)
|
--
|
--
|
--
|
--
|
--
|
7.99
|
|||||
|
Low Price (₹)
|
--
|
--
|
--
|
--
|
--
|
3.66
|
|||||
|
Market Cap (₹ Cr)
|
4.59
|
--
|
--
|
--
|
--
|
3.80
|
Solvency Ratios |
TTM | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-10 | Mar-09 | Mar-08 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
-0.96
|
-0.92
|
-0.90
|
-0.86
|
-0.77
|
|||||
|
Short term debt to equity ratio
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Current Ratio
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.09
|
|||||
|
Quick Ratio
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.09
|
|||||
|
Interest Coverage
|
0.01
|
0.31
|
0.14
|
0.30
|
1.02
|
0.80
|
Operating Efficiency Ratios |
TTM | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-10 | Mar-09 | Mar-08 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
0.11
|
1.36
|
|||||
|
Asset Turnover
|
--
|
--
|
--
|
--
|
0.96
|
1.65
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
4.44
|
36.17
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|