Encore Software Peer Comparison

BSE: 531750

₹7.10

₹0.30 (4.41%)

As on 11-Aug-2015IST

Market cap

₹5 Cr

Revenue (TTM)

₹0 Cr

P/E Ratio

--

P/B Ratio

-0.2

Div. Yield

0 %

Edit

	Encore Software	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Market cap (₹ Cr)	5	29,521	27,481	18,497	14,618
Revenue (₹ Cr)	--	14,670	2,702	843	671
Net Profit (₹ Cr)	-4.01	1,343.30	260.66	163.80	198.83
Net Margin (%)	-10,557.89	9.19	9.55	17.14	26.37
RoE (%)	--	22.16	40.04	15.04	9.88
Price to Earnings	--	21.97	105.43	121.79	81.14
Price-To-Book	-0.18	4.40	13.68	19.13	7.62

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Encore Software	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Operating Revenue	--	5,582.52	--	61.87	92.22
Total Income	1.05	5,610.90	--	70.51	95.33
Total Expenditure	0.03	4,701.55	--	59.90	75.55
EBITDA	-0.03	880.97	--	1.97	16.67
Depreciation	--	103.35	--	3.76	3.80
EBIT	-0.03	777.62	--	-1.79	12.88
Interest	3.32	10.32	--	6.15	4.81
Other Income	1.05	28.38	--	8.64	3.11
Exceptional Items	--	-16.82	--	--	--
Profit before Tax	-2.31	779.27	--	0.71	11.18
Provision for Tax	--	137.92	--	0.37	-2.14
Profit after Tax	-2.31	641.34	--	0.33	13.32

Liabilities (₹ Cr)

	Encore Software	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Shareholder's Funds	-32.36	2,765.46	--	137.32	135.11
Minority Interest	--	--	--	--	--
Non-Current Liabilities	0.00	46.55	--	11.54	2.08
Current Liabilities	36.60	1,213.01	--	172.31	73.16
Total Liabilities	4.24	4,168.74	--	321.75	218.48

Assets (₹ Cr)

	Encore Software	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Non-Current Assets	4.21	2,299.82	--	239.91	87.13
Current Assets	0.02	1,725.21	--	81.27	123.23
Total Assets	4.24	4,168.74	--	321.75	218.48
Total Debt*	30.94	143.07	--	40.82	41.80
Net Current Assets	-36.58	512.20	--	-91.05	50.06
Contingent Liabilities	0.01	3.77	--	1.69	55.70

Cashflow (₹ Cr)

	Encore Software	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Cash From Operating Activities	0.00	596.38	--	51.28	-49.13
Cash Flow from Investing Activities	0.00	-997.67	--	-37.96	12.68
Cash from Financing Activities	0.00	-168.87	--	-11.35	4.51
Net Cash Inflow / Outflow	0.00	-570.16	--	1.97	-31.94

Ratios

Profitability Ratios

	Encore Software	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
ROCE (%)	0.00	29.79	--	4.12	10.39
ROE (%)	0.00	25.77	--	0.27	10.65
ROA (%)	-61.97	18.38	--	0.11	7.47
EBIT Margin (%)	--	16.29	--	17.15	21.45
Net Margin (%)	-219.77	11.43	--	0.47	13.97
Cash Profit Margin (%)	--	13.34	--	6.61	18.56

Growth Ratios

	Encore Software	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Revenue Growth (%)	--	20.11	--	-6.62	49.57
EBIT Growth (%)	144.00	14.53	--	0.11	-83.87
Net Profit Growth (%)	11.37	9.92	--	-80.24	85.69
EPS Growth (%)	11.37	9.54	--	-80.24	85.70
Book Value Growth (%)	-7.67	17.10	--	-18.99	9.28

Valuation Ratios

	Encore Software	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Price / Earnings	0.00	7.79	--	90.99	42.76
Price / Book Value	0.00	3.72	--	0.28	4.36
Dividend Yield (%)	--	2.54	--	0.00	0.41
EV/EBITDA	36.72	10.87	--	6.43	30.28
Market Cap (₹ Cr)	--	9,987.12	--	30.41	569.44

Solvency Ratios

	Encore Software	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Debt to Equity	-0.96	0.05	--	0.37	0.32
Short term debt to equity ratio	0.00	0.00	--	0.30	0.19
Current Ratio	0.00	1.42	--	0.47	1.68
Quick Ratio	0.00	1.42	--	0.47	1.20
Interest Coverage	0.31	76.50	--	1.11	3.32

Operating Efficiency Ratios

	Encore Software	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Debtors to sales (%)	--	17.55	--	94.50	68.14
Asset Turnover	0.00	1.60	--	0.20	0.52
Receivable days	--	58.28	--	392.54	160.96
Inventory Days	--	0.00	--	0.00	85.49
Payable days	--	--	--	--	78.91
Cash Conversion Cycle	--	--	--	--	167.55

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.