Dynamatic Tech Peer Comparison
NSE: DYNAMATECH | BSE: 505242
₹13,638.00
As on 15-Oct-2026IST
Market cap
₹9,251 Cr
Revenue (TTM)
₹1,675 Cr
P/E Ratio
218
P/B Ratio
11.4
Div. Yield
0.1 %
| Dynamatic Tech | Automotive Axles | Rasandik Eng Ind | Exide | Craftsman Automation | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
9,251 | 2,421 | 34 | 31,862 | 28,596 |
Revenue (₹ Cr) |
1,675 | 2,205 | 71 | 18,829 | 8,717 |
Net Profit (₹ Cr) |
42.43 | 174.25 | -6.28 | 935.95 | 463.41 |
Net Margin (%) |
2.49 | 7.78 | -8.77 | 4.94 | 5.27 |
RoE (%) |
7.70 | 17.42 | -6.91 | 6.56 | 14.89 |
Price to Earnings |
218.02 | 13.89 | -- | 34.20 | 61.51 |
Price-To-Book |
11.36 | 2.12 | 0.39 | 2.24 | 5.28 |
Income Statement (₹ Cr)
| Dynamatic Tech | Automotive Axles | Rasandik Eng Ind | Exide | Craftsman Automation | |
|---|---|---|---|---|---|
|
Operating Revenue
|
1,675.22 | 2,205.17 | 71.41 | 18,828.61 | 8,716.85 |
|
Total Income
|
1,700.71 | 2,238.53 | 71.63 | 18,928.77 | 8,796.32 |
|
Total Expenditure
|
1,475.21 | 1,956.08 | 70.16 | 16,875.03 | 7,360.33 |
|
EBITDA
|
200.01 | 249.09 | 1.25 | 1,953.58 | 1,356.52 |
|
Depreciation
|
77.81 | 35.93 | 5.01 | 581.88 | 462.37 |
|
EBIT
|
122.20 | 213.16 | -3.76 | 1,371.70 | 894.15 |
|
Interest
|
58.87 | 1.59 | 2.47 | 111.24 | 328.83 |
|
Other Income
|
25.49 | 33.36 | 0.22 | 100.16 | 79.47 |
|
Exceptional Items
|
-27.57 | -11.99 | 0.00 | -10.38 | -4.71 |
|
Profit before Tax
|
61.25 | 232.94 | -6.01 | 1,350.24 | 640.08 |
|
Provision for Tax
|
18.82 | 58.69 | 0.27 | 414.29 | 176.67 |
|
Profit after Tax
|
42.43 | 174.25 | -6.28 | 935.95 | 463.41 |
Liabilities (₹ Cr)
| Dynamatic Tech | Automotive Axles | Rasandik Eng Ind | Exide | Craftsman Automation | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
793.52 | 1,098.77 | 89.40 | 13,904.85 | 3,264.06 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | -4.97 | 0.00 |
|
Non-Current Liabilities
|
385.82 | 16.17 | 21.34 | 1,507.24 | 2,649.35 |
|
Current Liabilities
|
670.19 | 405.39 | 36.12 | 5,781.42 | 3,064.89 |
|
Total Liabilities
|
1,849.53 | 1,520.33 | 146.86 | 21,217.58 | 8,978.30 |
Assets (₹ Cr)
| Dynamatic Tech | Automotive Axles | Rasandik Eng Ind | Exide | Craftsman Automation | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
812.20 | 233.59 | 123.14 | 13,645.15 | 4,601.75 |
|
Current Assets
|
925.13 | 1,199.46 | 20.44 | 7,078.47 | 3,271.77 |
|
Total Assets
|
1,849.53 | 1,520.33 | 146.86 | 21,217.58 | 8,978.30 |
|
Total Debt*
|
529.38 | 0.00 | 22.15 | 1,093.15 | 3,340.63 |
|
Net Current Assets
|
254.94 | 794.06 | -15.68 | 1,297.05 | 206.88 |
|
Contingent Liabilities
|
15.63 | 1.56 | 8.99 | 293.18 | 189.85 |
Cashflow (₹ Cr)
| Dynamatic Tech | Automotive Axles | Rasandik Eng Ind | Exide | Craftsman Automation | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
95.34 | 172.55 | 2.22 | 2,413.16 | 521.68 |
|
Cash Flow from Investing Activities
|
-66.87 | -94.19 | 2.25 | -1,551.20 | -1,313.16 |
|
Cash from Financing Activities
|
-14.02 | -48.75 | -4.43 | -804.51 | 827.46 |
|
Net Cash Inflow / Outflow
|
14.45 | 29.61 | 0.03 | 57.45 | 35.98 |
Ratios
Profitability Ratios
| Dynamatic Tech | Automotive Axles | Rasandik Eng Ind | Exide | Craftsman Automation | |
|---|---|---|---|---|---|
|
ROCE (%)
|
8.88 | 21.28 | -3.38 | 9.04 | 14.65 |
|
ROE (%)
|
7.70 | 17.42 | -6.91 | 6.56 | 14.89 |
|
ROA (%)
|
2.42 | 12.11 | -4.15 | 4.39 | 5.76 |
|
EBIT Margin (%)
|
7.29 | 9.67 | -5.27 | 7.29 | 10.26 |
|
Net Margin (%)
|
2.49 | 7.78 | -8.77 | 4.94 | 5.27 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Dynamatic Tech | Automotive Axles | Rasandik Eng Ind | Exide | Craftsman Automation | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
17.28 | 6.30 | 22.73 | 7.61 | 37.85 |
|
EBIT Growth (%)
|
42.76 | 15.23 | 19.31 | 7.53 | 70.67 |
|
Net Profit Growth (%)
|
0.02 | 10.84 | 23.11 | 9.65 | 120.72 |
|
EPS Growth (%)
|
41.52 | 16.62 | -16.05 | 10.71 | 95.57 |
|
Book Value Growth (%)
|
10.60 | 11.90 | -6.31 | -0.06 | 14.26 |
Valuation Ratios
| Dynamatic Tech | Automotive Axles | Rasandik Eng Ind | Exide | Craftsman Automation | |
|---|---|---|---|---|---|
|
Price / Earnings
|
154.09 | 13.21 | -5.44 | 33.94 | 57.30 |
|
Price / Book Value
|
11.36 | 2.12 | 0.39 | 2.24 | 5.28 |
|
Dividend Yield (%)
|
0.07 | 2.00 | 0.00 | 0.53 | 0.10 |
|
EV/EBITDA
|
48.56 | 8.12 | 45.00 | 16.31 | 23.41 |
|
Market Cap (₹ Cr)
|
6,114.88 | 2,340.41 | 31.67 | 24,480.87 | 16,675.95 |
Solvency Ratios
| Dynamatic Tech | Automotive Axles | Rasandik Eng Ind | Exide | Craftsman Automation | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.31 | 0.00 | 0.09 | 0.07 | 0.74 |
|
Short term debt to equity ratio
|
0.28 | -- | 0.12 | 0.01 | 0.19 |
|
Current Ratio
|
1.38 | 2.96 | 0.57 | 1.22 | 1.07 |
|
Quick Ratio
|
0.77 | 2.43 | 0.21 | 0.53 | 0.50 |
|
Interest Coverage
|
2.04 | 147.23 | -1.44 | 13.14 | 2.95 |
Operating Efficiency Ratios
| Dynamatic Tech | Automotive Axles | Rasandik Eng Ind | Exide | Craftsman Automation | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
19.01 | 22.32 | 5.74 | 8.36 | 12.74 |
|
Asset Turnover
|
0.96 | 1.53 | 0.47 | 0.88 | 1.08 |
|
Receivable days
|
68.41 | 77.91 | 21.77 | 33.07 | 45.94 |
|
Inventory Days
|
85.37 | 37.19 | 78.78 | 86.90 | 69.60 |
|
Payable days
|
108.97 | 79.05 | 84.96 | 75.81 | 118.29 |
|
Cash Conversion Cycle
|
44.82 | 36.04 | 15.59 | 44.17 | -2.75 |