Dynamatic Tech Peer Comparison

NSE: DYNAMATECH | BSE: 505242

₹11,436.00

₹-61.00 (-0.53%)

As on 28-Aug-2026 15:50IST

Market cap

₹7,796 Cr

Revenue (TTM)

₹1,675 Cr

P/E Ratio

183.7

P/B Ratio

9.6

Div. Yield

0.1 %

Edit

	Dynamatic Tech	Automotive Axles	Rasandik Eng Ind	Exide	ZF Commercial
Market cap (₹ Cr)	7,796	2,605	36	37,965	29,208
Revenue (₹ Cr)	1,675	2,205	71	18,829	4,210
Net Profit (₹ Cr)	42.43	174.25	-6.28	935.95	499.25
Net Margin (%)	2.49	7.78	-8.77	4.94	11.45
RoE (%)	7.70	17.42	-6.91	6.56	14.23
Price to Earnings	183.74	14.95	--	40.75	58.50
Price-To-Book	9.57	2.28	0.41	2.66	7.60

Income Statement (₹ Cr)

	Dynamatic Tech	Automotive Axles	Rasandik Eng Ind	Exide	ZF Commercial
Operating Revenue	1,675.22	2,205.17	71.41	18,828.61	4,209.56
Total Income	1,700.71	2,238.53	71.63	18,928.77	4,361.78
Total Expenditure	1,475.21	1,956.08	70.16	16,875.03	3,548.23
EBITDA	200.01	249.09	1.25	1,953.58	661.34
Depreciation	77.81	35.93	5.01	581.88	131.37
EBIT	122.20	213.16	-3.76	1,371.70	529.97
Interest	58.87	1.59	2.47	111.24	5.23
Other Income	25.49	33.36	0.22	100.16	152.22
Exceptional Items	-27.57	-11.99	0.00	-10.38	-7.94
Profit before Tax	61.25	232.94	-6.01	1,350.24	669.02
Provision for Tax	18.82	58.69	0.27	414.29	169.77
Profit after Tax	42.43	174.25	-6.28	935.95	499.25

	Dynamatic Tech	Automotive Axles	Rasandik Eng Ind	Exide	ZF Commercial
Shareholder's Funds	793.52	1,098.77	89.40	13,904.85	3,690.58
Minority Interest	0.00	0.00	0.00	-4.97	0.00
Non-Current Liabilities	385.82	16.17	21.34	1,507.24	76.03
Current Liabilities	670.19	405.39	36.12	5,781.42	658.89
Total Liabilities	1,849.53	1,520.33	146.86	21,217.58	4,425.50

	Dynamatic Tech	Automotive Axles	Rasandik Eng Ind	Exide	ZF Commercial
Non-Current Assets	812.20	233.59	123.14	13,645.15	706.49
Current Assets	925.13	1,199.46	20.44	7,078.47	3,492.80
Total Assets	1,849.53	1,520.33	146.86	21,217.58	4,425.50
Total Debt*	529.38	0.00	22.15	1,093.15	0.00
Net Current Assets	254.94	794.06	-15.68	1,297.05	2,833.91
Contingent Liabilities	15.63	1.56	8.99	293.18	58.89

	Dynamatic Tech	Automotive Axles	Rasandik Eng Ind	Exide	ZF Commercial
Cash From Operating Activities	95.34	172.55	2.22	2,413.16	810.16
Cash Flow from Investing Activities	-66.87	-94.19	2.25	-1,551.20	-707.43
Cash from Financing Activities	-14.02	-48.75	-4.43	-804.51	-52.09
Net Cash Inflow / Outflow	14.45	29.61	0.03	57.45	50.64

	Dynamatic Tech	Automotive Axles	Rasandik Eng Ind	Exide	ZF Commercial
ROCE (%)	8.88	21.28	-3.38	9.04	20.23
ROE (%)	7.70	17.42	-6.91	6.56	14.23
ROA (%)	2.42	12.11	-4.15	4.39	12.16
EBIT Margin (%)	7.29	9.67	-5.27	7.29	12.59
Net Margin (%)	2.49	7.78	-8.77	4.94	11.45
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Dynamatic Tech	Automotive Axles	Rasandik Eng Ind	Exide	ZF Commercial
Revenue Growth (%)	17.28	6.30	22.73	7.61	9.03
EBIT Growth (%)	42.76	15.23	19.31	7.53	6.91
Net Profit Growth (%)	0.02	10.84	23.11	9.65	3.22
EPS Growth (%)	41.52	16.62	-16.05	10.71	-13.55
Book Value Growth (%)	10.60	11.90	-6.31	-0.06	14.81

	Dynamatic Tech	Automotive Axles	Rasandik Eng Ind	Exide	ZF Commercial
Price / Earnings	130.11	14.22	-5.71	39.59	11.64
Price / Book Value	9.59	2.28	0.40	2.61	7.60
Dividend Yield (%)	0.09	1.85	0.00	0.46	0.03
EV/EBITDA	41.36	8.86	46.33	19.03	40.80
Market Cap (₹ Cr)	6,114.88	2,340.41	31.67	24,480.87	26,393.36

	Dynamatic Tech	Automotive Axles	Rasandik Eng Ind	Exide	ZF Commercial
Debt to Equity	0.31	0.00	0.09	0.07	0.00
Short term debt to equity ratio	0.28	--	0.12	0.01	--
Current Ratio	1.38	2.96	0.57	1.22	5.30
Quick Ratio	0.77	2.43	0.21	0.53	4.87
Interest Coverage	2.04	147.23	-1.44	13.14	128.89

	Dynamatic Tech	Automotive Axles	Rasandik Eng Ind	Exide	ZF Commercial
Debtors to sales (%)	19.01	22.32	5.74	8.36	22.37
Asset Turnover	0.96	1.53	0.47	0.88	1.03
Receivable days	68.41	77.91	21.77	33.07	89.54
Inventory Days	85.37	37.19	78.78	86.90	20.50
Payable days	108.97	79.05	84.96	75.81	62.65
Cash Conversion Cycle	44.82	36.04	15.59	44.17	47.39

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.