Dynamatic Tech Peer Comparison

NSE: DYNAMATECH | BSE: 505242

₹12,929.00

₹281.00 (2.22%)

As on 05-Nov-2026IST

Market cap

₹8,778 Cr

Revenue (TTM)

₹1,675 Cr

P/E Ratio

206.9

P/B Ratio

10.8

Div. Yield

0.1 %

Edit

	Dynamatic Tech	Automotive Axles	Rasandik Eng Ind	Exide	Gabriel India
Market cap (₹ Cr)	8,778	2,420	33	30,796	26,951
Revenue (₹ Cr)	1,675	2,205	71	19,756	5,422
Net Profit (₹ Cr)	42.43	174.25	-6.28	1,049.10	262.26
Net Margin (%)	2.49	7.78	-8.77	5.29	4.81
RoE (%)	7.70	17.42	-6.91	7.59	19.97
Price to Earnings	206.88	13.89	--	29.45	76.62
Price-To-Book	10.78	2.11	0.38	2.22	11.93

Income Statement (₹ Cr)

	Dynamatic Tech	Automotive Axles	Rasandik Eng Ind	Exide	Gabriel India
Operating Revenue	1,675.22	2,205.17	71.41	19,755.97	5,421.93
Total Income	1,700.71	2,238.53	71.63	19,844.57	5,449.41
Total Expenditure	1,475.21	1,956.08	70.16	17,632.30	4,937.06
EBITDA	200.01	249.09	1.25	2,123.67	484.87
Depreciation	77.81	35.93	5.01	579.08	115.25
EBIT	122.20	213.16	-3.76	1,544.59	369.62
Interest	58.87	1.59	2.47	102.52	29.19
Other Income	25.49	33.36	0.22	88.60	27.48
Exceptional Items	-27.57	-11.99	0.00	-10.38	-13.76
Profit before Tax	61.25	232.94	-6.01	1,520.29	354.15
Provision for Tax	18.82	58.69	0.27	471.19	91.88
Profit after Tax	42.43	174.25	-6.28	1,049.10	262.26

	Dynamatic Tech	Automotive Axles	Rasandik Eng Ind	Exide	Gabriel India
Shareholder's Funds	793.52	1,098.77	89.40	13,849.26	2,259.11
Minority Interest	0.00	0.00	0.00	-4.29	-1.52
Non-Current Liabilities	385.82	16.17	21.34	1,463.24	1,552.37
Current Liabilities	670.19	405.39	36.12	5,850.65	1,184.37
Total Liabilities	1,849.53	1,520.33	146.86	21,217.58	--

	Dynamatic Tech	Automotive Axles	Rasandik Eng Ind	Exide	Gabriel India
Non-Current Assets	812.20	233.59	123.14	13,407.82	2,999.10
Current Assets	925.13	1,199.46	20.44	7,203.35	1,865.61
Total Assets	1,849.53	1,520.33	146.86	21,217.58	--
Total Debt*	529.38	0.00	22.15	1,093.15	--
Net Current Assets	254.94	794.06	-15.68	1,352.70	681.24
Contingent Liabilities	15.63	1.56	8.99	293.18	--

	Dynamatic Tech	Automotive Axles	Rasandik Eng Ind	Exide	Gabriel India
Cash From Operating Activities	95.34	172.55	2.22	2,413.16	--
Cash Flow from Investing Activities	-66.87	-94.19	2.25	-1,551.20	--
Cash from Financing Activities	-14.02	-48.75	-4.43	-804.51	--
Net Cash Inflow / Outflow	14.45	29.61	0.03	57.45	--

	Dynamatic Tech	Automotive Axles	Rasandik Eng Ind	Exide	Gabriel India
ROCE (%)	8.88	21.28	-3.38	9.04	--
ROE (%)	7.70	17.42	-6.91	7.59	19.97
ROA (%)	2.42	12.11	-4.15	4.88	7.19
EBIT Margin (%)	7.29	9.67	-5.27	7.82	6.82
Net Margin (%)	2.49	7.78	-8.77	5.29	4.81
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Dynamatic Tech	Automotive Axles	Rasandik Eng Ind	Exide	Gabriel India
Revenue Growth (%)	17.28	6.30	22.73	13.46	17.04
EBIT Growth (%)	42.76	15.23	19.31	29.95	8.86
Net Profit Growth (%)	0.02	10.84	23.11	32.21	-0.53
EPS Growth (%)	41.52	16.62	-16.05	33.52	-7.56
Book Value Growth (%)	10.60	11.90	-6.31	-0.06	--

	Dynamatic Tech	Automotive Axles	Rasandik Eng Ind	Exide	Gabriel India
Price / Earnings	147.63	13.38	-5.32	29.66	64.85
Price / Book Value	10.88	2.14	0.38	2.26	11.91
Dividend Yield (%)	0.08	1.97	0.00	0.54	0.36
EV/EBITDA	46.62	8.25	44.36	14.71	55.03
Market Cap (₹ Cr)	6,114.88	2,340.41	31.67	24,480.87	--

	Dynamatic Tech	Automotive Axles	Rasandik Eng Ind	Exide	Gabriel India
Debt to Equity	0.31	0.00	0.09	0.06	0.53
Short term debt to equity ratio	0.28	--	0.12	0.01	--
Current Ratio	1.38	2.96	0.57	1.23	1.58
Quick Ratio	0.77	2.43	0.21	0.51	1.14
Interest Coverage	2.04	147.23	-1.44	15.83	13.13

	Dynamatic Tech	Automotive Axles	Rasandik Eng Ind	Exide	Gabriel India
Debtors to sales (%)	19.01	22.32	5.74	8.28	18.06
Asset Turnover	0.96	1.53	0.47	0.92	1.49
Receivable days	68.41	77.91	21.77	33.07	--
Inventory Days	85.37	37.19	78.78	86.90	--
Payable days	108.97	79.05	84.96	75.81	--
Cash Conversion Cycle	44.82	36.04	15.59	44.17	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.