Divya Jyoti Peer Comparison

BSE: 526285

₹4.45

₹-0.02 (-0.45%)

As on 24-Feb-2020IST

Market cap

₹5 Cr

Revenue (TTM)

₹434 Cr

P/E Ratio

--

P/B Ratio

0.4

Div. Yield

0 %

Edit

	Divya Jyoti	Gokul Agro	CIAN Agro Ind	Shri Refine	BCL
Market cap (₹ Cr)	5	7,213	3,849	1,152	1,081
Revenue (₹ Cr)	434	24,435	2,410	702	2,707
Net Profit (₹ Cr)	19.94	421.34	322.14	18.08	128.48
Net Margin (%)	4.60	1.72	13.08	2.57	4.73
RoE (%)	98.52	31.88	15.38	24.45	13.22
Price to Earnings	--	17.16	11.95	30.16	9.27
Price-To-Book	0.36	4.67	1.71	8.76	1.14

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Divya Jyoti	Gokul Agro	CIAN Agro Ind	Shri Refine	BCL
Operating Revenue	433.67	13,853.93	170.71	575.23	2,129.19
Total Income	433.74	13,885.60	182.41	575.63	2,137.08
Total Expenditure	422.25	13,558.68	151.56	545.79	1,937.84
EBITDA	11.42	295.25	19.15	29.43	191.35
Depreciation	2.31	31.92	8.12	1.00	35.98
EBIT	9.11	263.34	11.03	28.43	155.37
Interest	4.15	117.67	17.37	8.42	33.07
Other Income	0.08	31.67	11.70	0.40	7.89
Exceptional Items	--	--	--	--	-0.51
Profit before Tax	5.04	177.35	5.37	20.41	129.68
Provision for Tax	-14.90	41.58	0.47	5.39	33.77
Profit after Tax	19.94	135.76	4.90	15.03	95.92

Liabilities (₹ Cr)

	Divya Jyoti	Gokul Agro	CIAN Agro Ind	Shri Refine	BCL
Shareholder's Funds	30.21	786.29	89.23	79.62	651.67
Minority Interest	--	--	--	--	21.88
Non-Current Liabilities	4.27	331.08	61.06	36.46	279.44
Current Liabilities	28.99	2,089.45	297.24	120.90	347.73
Total Liabilities	78.36	3,206.83	447.53	236.98	1,300.72

Assets (₹ Cr)

	Divya Jyoti	Gokul Agro	CIAN Agro Ind	Shri Refine	BCL
Non-Current Assets	20.24	778.13	134.26	28.93	671.81
Current Assets	43.23	2,428.70	313.27	208.05	628.91
Total Assets	78.36	3,206.83	447.53	236.98	1,300.72
Total Debt*	42.53	587.27	106.93	124.04	476.01
Net Current Assets	14.24	339.25	16.03	87.15	281.18
Contingent Liabilities	--	46.34	--	15.49	18.95

Cashflow (₹ Cr)

	Divya Jyoti	Gokul Agro	CIAN Agro Ind	Shri Refine	BCL
Cash From Operating Activities	3.74	355.39	65.13	-28.17	39.18
Cash Flow from Investing Activities	-1.52	-296.94	-3.82	-4.91	-130.86
Cash from Financing Activities	-2.74	2.38	-50.35	36.86	92.06
Net Cash Inflow / Outflow	-0.51	60.82	10.95	3.78	0.39

Ratios

Profitability Ratios

	Divya Jyoti	Gokul Agro	CIAN Agro Ind	Shri Refine	BCL
ROCE (%)	14.81	23.68	16.20	18.04	15.92
ROE (%)	98.52	18.90	21.32	25.36	18.09
ROA (%)	33.51	5.10	1.05	7.42	8.01
EBIT Margin (%)	2.65	2.36	18.07	5.19	9.36
Net Margin (%)	4.60	0.98	2.69	2.61	4.49
Cash Profit Margin (%)	5.13	1.21	7.63	2.79	5.99

Growth Ratios

	Divya Jyoti	Gokul Agro	CIAN Agro Ind	Shri Refine	BCL
Revenue Growth (%)	0.00	29.00	-41.13	-8.57	17.10
EBIT Growth (%)	38,946.62	16.28	11.11	5.79	52.94
Net Profit Growth (%)	0.00	2.53	1,345.50	4.82	49.05
EPS Growth (%)	0.00	2.53	1,686.61	4.82	20.79
Book Value Growth (%)	194.16	20.86	70.66	25.70	46.18

Valuation Ratios

	Divya Jyoti	Gokul Agro	CIAN Agro Ind	Shri Refine	BCL
Price / Earnings	0.00	11.85	21.68	10.60	16.93
Price / Book Value	0.00	2.05	3.67	2.41	2.43
Dividend Yield (%)	--	0.00	0.00	1.39	0.45
EV/EBITDA	4.44	5.38	6.90	9.34	10.03
Market Cap (₹ Cr)	0.00	1,608.44	106.35	159.28	1,528.97

Solvency Ratios

	Divya Jyoti	Gokul Agro	CIAN Agro Ind	Shri Refine	BCL
Debt to Equity	1.41	0.75	3.69	1.88	0.76
Short term debt to equity ratio	0.77	0.29	0.74	1.07	0.29
Current Ratio	1.49	1.16	1.05	1.72	1.81
Quick Ratio	0.45	0.54	0.53	0.22	0.70
Interest Coverage	2.22	2.51	1.31	3.42	4.92

Operating Efficiency Ratios

	Divya Jyoti	Gokul Agro	CIAN Agro Ind	Shri Refine	BCL
Debtors to sales (%)	1.84	2.78	22.45	2.05	5.71
Asset Turnover	7.29	5.20	0.37	2.84	1.84
Receivable days	4.24	10.42	90.24	4.71	17.81
Inventory Days	24.49	25.64	348.14	98.63	58.50
Payable days	3.12	35.50	322.99	13.77	25.18
Cash Conversion Cycle	25.61	0.55	115.40	89.57	51.13

Annual
Quarterly