Market cap
₹5 Cr
Revenue (TTM)
₹434 Cr
P/E Ratio
--
P/B Ratio
0.4
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | -- | 13,270.31 | -- | 194.45 |
| EBIT | 99.82 | 21.98 | -9,868.15 | -249.39 | -250.19 |
| Net Profit | 99.82 | 21.98 | -818.78 | -250.99 | -330.68 |
| EPS | 99.82 | 21.97 | -818.78 | -250.99 | -330.68 |
| Book Value | -- | -- | 194.16 | 104.62 | 18.81 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | Mar-24 | Mar-23 | Mar-22 |
| EBIT-Margin
| 0.57 | 0.57 | 2.10 | -0.95 | -- |
| Net Margin
| -69,43,572.30 | -55,31,581.55 | 4.60 | -0.91 | -2,08,30,720.58 |
| Return on equity
| 32.84 | 11.86 | 98.52 | 0.00 | 0.00 |
| Return on Capital
| -41.61 | -26.01 | 14.81 | -0.10 | -139.53 |
| Return on Assets
| -11.59 | -9.25 | 33.51 | -0.05 | -68.21 |
| Debt to Equity (x)
| -- | -- | 1.41 | 4.00 | -1.19 |
Profitability
ROCE
14.81
Higher than Peers by 1.15
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Divya Jyoti
|
14.81
|
-0.10
|
-139.53
|
-0.67
|
-4.55
|
|
Peer Median
|
13.66
|
--
|
17.67
|
17.13
|
15.53
|
ROE
98.52
Higher than Peers by 83.80
Profit after tax / Average Net worth * 100
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Divya Jyoti
|
98.52
|
--
|
--
|
--
|
-39.23
|
|
Peer Median
|
14.72
|
--
|
19.14
|
16.02
|
9.13
|
ROA
33.51
Higher than Peers by 28.52
Profit after tax / Average Total assets * 100
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Divya Jyoti
|
33.51
|
-0.05
|
-68.21
|
-7.43
|
-4.07
|
|
Peer Median
|
4.99
|
--
|
7.87
|
6.82
|
3.97
|
EBIT Margin
2.10
Lower than Peers by 3.03
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Divya Jyoti
|
2.10
|
-0.95
|
--
|
--
|
--
|
|
Peer Median
|
5.13
|
--
|
2.48
|
3.86
|
2.51
|
Net Margin
4.60
Higher than Peers by 2.99
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Divya Jyoti
|
4.60
|
-0.91
|
-2,08,30,720.58
|
-56,43,064.38
|
-11,84,126.47
|
|
Peer Median
|
1.61
|
--
|
2.12
|
2.17
|
1.42
|
Cash Profit Margin
5.13
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Divya Jyoti
|
5.13
|
-0.91
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
--
--
Year on year growth in net sales
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Divya Jyoti
|
--
|
--
|
--
|
--
|
-100.00
|
|
Peer Median
|
53.50
|
--
|
22.74
|
46.07
|
13.18
|
EBIT Growth
29,596.44
Higher than Peers by 29,143.31
Year on year growth in operating profit (EBIT)
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Divya Jyoti
|
29,596.44
|
99.92
|
-12,164.83
|
85.87
|
73.07
|
|
Peer Median
|
453.13
|
--
|
48.50
|
61.93
|
31.73
|
Net Profit Growth
--
--
Year on year growth in profit after tax
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Divya Jyoti
|
--
|
99.93
|
-827.15
|
-77.39
|
72.74
|
|
Peer Median
|
699.41
|
--
|
45.95
|
8.10
|
109.04
|
EPS Growth
--
--
Year on year growth in earnings per share
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Divya Jyoti
|
--
|
99.93
|
-827.15
|
-77.39
|
72.74
|
|
Peer Median
|
368.20
|
--
|
100.00
|
44.00
|
109.09
|
Book Value Growth
194.16
--
Year on year growth in book value per share
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Divya Jyoti
|
194.16
|
122.83
|
-877.98
|
-1,785.56
|
-101.91
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
1.41
Higher than Peers by 0.50
Total debt / Net worth
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Divya Jyoti
|
1.41
|
4.00
|
-1.19
|
-11.68
|
-202.81
|
|
Peer Median
|
0.90
|
--
|
0.79
|
0.53
|
0.76
|
Short term debt to equity ratio
0.77
--
(Short term borrowings / Net worth)
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Divya Jyoti
|
0.77
|
2.05
|
-1.19
|
-11.68
|
-202.81
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.49
Lower than Peers by 0.27
Current Assets / Current Liabilities and Provisions
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Divya Jyoti
|
1.49
|
1.43
|
0.42
|
0.68
|
0.74
|
|
Peer Median
|
1.76
|
--
|
1.58
|
1.67
|
1.64
|
Quick Ratio
0.45
Lower than Peers by 0.59
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Divya Jyoti
|
0.45
|
0.32
|
0.42
|
0.68
|
0.74
|
|
Peer Median
|
1.04
|
--
|
1.18
|
0.97
|
1.10
|
Interest Coverage
2.22
Lower than Peers by 0.53
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Divya Jyoti
|
2.22
|
--
|
--
|
-0.08
|
-20.22
|
|
Peer Median
|
2.75
|
--
|
4.09
|
2.34
|
3.36
|
Operating Efficiency
Debtors to sales
1.84
Lower than Peers by 4.16
Debtors outstanding / Net Sales * 100
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Divya Jyoti
|
1.84
|
64.27
|
--
|
--
|
--
|
|
Peer Median
|
6.00
|
--
|
6.95
|
3.92
|
4.18
|
Asset Turnover
7.29
Higher than Peers by 2.64
Sales / Average Total Assets
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Divya Jyoti
|
7.29
|
0.06
|
--
|
--
|
--
|
|
Peer Median
|
4.65
|
--
|
5.13
|
3.73
|
4.20
|
Receivable days
4.24
--
Average Debtors / Sales * 365
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Divya Jyoti
|
4.24
|
2,369.83
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
24.49
--
Average Inventory / Sales * 365
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Divya Jyoti
|
24.49
|
1,572.56
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
3.12
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Divya Jyoti
|
3.12
|
349.66
|
--
|
--
|
644.10
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
25.61
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Divya Jyoti
|
25.61
|
3,592.72
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Divya Jyoti
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
22.72
|
--
|
25.17
|
22.15
|
9.02
|
Price / Book Value
--
--
Current share price divided by book value per share in the latest financial year
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Divya Jyoti
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
3.25
|
--
|
3.66
|
3.47
|
1.82
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Divya Jyoti
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
4.44
Lower than Peers by 27.63
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Divya Jyoti
|
4.44
|
-1,661.14
|
-1.55
|
-210.98
|
-25.91
|
|
Peer Median
|
32.07
|
--
|
15.13
|
14.64
|
7.87
|
Market Cap
--
--
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Divya Jyoti
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
478
|
--
|
302
|
309
|
198
|