DFL Infrastructure Finance Peer Comparison

BSE: 511393

₹0.72

₹0.00 (0.00%)

As on 27-Mar-2017IST

Market cap

₹0 Cr

Revenue (TTM)

₹0 Cr

P/E Ratio

--

P/B Ratio

-0

Div. Yield

0 %

Edit

	DFL Infrastructure Finance	Finkurve Financial	Cupid Trades	Maha Rashtra Apex	Baid Finserv
Market cap (₹ Cr)	0	1,099	243	163	159
Revenue (₹ Cr)	--	242	--	2	95
Net Profit (₹ Cr)	-11.95	29.38	-4.71	2.22	15.30
Net Margin (%)	-7,760.39	11.96	-2,35,500.00	46.86	15.72
RoE (%)	--	8.73	-0.90	-9.96	7.22
Price to Earnings	--	37.39	--	--	10.38
Price-To-Book	0.00	3.11	--	0.34	0.65

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	DFL Infrastructure Finance	Finkurve Financial	Cupid Trades	Maha Rashtra Apex	Baid Finserv
Operating Income	0.31	919.84	--	0.75	8.45
Other Income	1.19	0.43	0.00	1.49	0.15
Total Income	1.50	920.27	0.00	2.24	8.60
Interest Expense	10.91	1.64	--	2.78	3.43
PBT & Exceptional Items	-34.23	1.77	0.00	-2.11	1.81
Operating Expenses	24.67	916.71	0.00	1.51	3.20
Exceptional Income/Expenses	--	--	--	2.29	--
Profit before Tax	-34.23	1.77	0.00	0.18	1.81
Taxes	0.00	0.53	--	0.11	0.61
Profit after Tax	-34.23	1.25	0.00	0.07	1.20
Minority Interest	0.00	2.02	--	0.01	--
Share of Associate	--	-0.45	--	--	--
Consolidated Profit	-34.23	0.65	0.00	0.07	1.20

Liabilities (₹ Cr)

	DFL Infrastructure Finance	Finkurve Financial	Cupid Trades	Maha Rashtra Apex	Baid Finserv
Shareholder's Funds	-99.22	11.77	3.00	-72.20	14.02
Minority Interest	0.00	2.02	--	0.01	--
Non-Current Liabilities	0.00	3.94	--	17.09	3.80
Current Liabilities	134.08	26.88	0.18	135.07	46.64
Total Liabilities	34.87	44.95	3.18	79.97	64.50

Assets (₹ Cr)

	DFL Infrastructure Finance	Finkurve Financial	Cupid Trades	Maha Rashtra Apex	Baid Finserv
Non-Current Assets	32.06	3.36	0.00	48.03	4.93
Current Assets	2.80	41.21	3.18	31.94	59.53
Total Assets	34.87	44.95	3.18	79.97	64.50
Contingent Liabilities	16.48	--	--	3.00	1.18

Cashflow (₹ Cr)

	DFL Infrastructure Finance	Finkurve Financial	Cupid Trades	Maha Rashtra Apex	Baid Finserv
Cash From Operating Activities	-0.31	-22.95	2.92	15.13	-10.18
Cash Flow from Investing Activities	-0.12	0.18	-2.89	0.92	-1.62
Cash from Financing Activities	-0.01	24.77	--	-10.23	11.95
Net Cash Inflow / Outflow	-0.31	2.00	0.03	5.82	0.15

Ratios

Profitability Ratios

	DFL Infrastructure Finance	Finkurve Financial	Cupid Trades	Maha Rashtra Apex	Baid Finserv
ROCE (%)	-70.91	11.76	-0.13	0.00	12.17
ROE (%)	0.00	10.91	-0.13	0.00	8.94
ROA (%)	-73.23	4.02	-0.12	0.09	2.28
EBIT Margin (%)	-7,572.32	0.39	--	97.41	63.92
Net Margin (%)	-2,280.90	0.14	-25,847.55	3.25	13.95
Cash Profit Margin (%)	0.00	0.15	--	17.81	16.12

Growth Ratios

	DFL Infrastructure Finance	Finkurve Financial	Cupid Trades	Maha Rashtra Apex	Baid Finserv
Revenue Growth (%)	-83.99	121.91	--	33.10	15.03
EBIT Growth (%)	-569.46	601.87	37.13	36.55	32.37
Net Profit Growth (%)	-161.34	441.01	62.56	104.10	18.17
EPS Growth (%)	-161.34	254.44	62.60	104.10	18.17
Book Value Growth (%)	-24.84	5.61	-0.13	0.04	9.36

Valuation Ratios

	DFL Infrastructure Finance	Finkurve Financial	Cupid Trades	Maha Rashtra Apex	Baid Finserv
Price / Earnings	0.00	239.76	0.00	95.16	1.07
Price / Book Value	-0.01	13.38	0.00	-0.10	0.92
Dividend Yield (%)	0.00	0.00	0.00	0.00	0.00
EV/EBITDA	-8.40	50.94	-233.15	1.20	8.80
Market Cap (₹ Cr)	1.71	156.97	--	6.93	12.84

Solvency Ratios

	DFL Infrastructure Finance	Finkurve Financial	Cupid Trades	Maha Rashtra Apex	Baid Finserv
Debt to Equity	-1.19	2.63	0.00	-0.13	2.56
Short term debt to equity ratio	-1.34	2.26	--	-0.13	1.64
Current Ratio	0.02	1.53	17.49	0.24	1.28
Quick Ratio	0.02	1.39	17.29	0.24	0.17
Interest Coverage	-2.14	2.08	--	1.07	1.53

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.