DFL Infrastructure Finance Peer Comparison

BSE: 511393

₹0.72

₹0.00 (0.00%)

As on 27-Mar-2017IST

Market cap

₹0 Cr

Revenue (TTM)

₹0 Cr

P/E Ratio

--

P/B Ratio

-0

Div. Yield

0 %

Edit

	DFL Infrastructure Finance	Finkurve Financial	Cupid Trades	Baid Finserv	Maha Rashtra Apex
Market cap (₹ Cr)	0	951	220	165	135
Revenue (₹ Cr)	--	242	--	91	2
Net Profit (₹ Cr)	-11.95	29.38	-3.26	15.95	2.22
Net Margin (%)	-7,760.39	11.96	-1,62,900.00	16.77	46.86
RoE (%)	--	8.73	-0.47	6.62	-9.96
Price to Earnings	--	32.36	--	10.37	--
Price-To-Book	0.00	2.79	0.33	0.66	0.29

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	DFL Infrastructure Finance	Finkurve Financial	Cupid Trades	Baid Finserv	Maha Rashtra Apex
Operating Income	0.31	919.84	--	8.45	0.75
Other Income	1.19	0.43	0.00	0.15	1.49
Total Income	1.50	920.27	0.00	8.60	2.24
Interest Expense	10.91	1.64	--	3.43	2.78
PBT & Exceptional Items	-34.23	1.77	0.00	1.81	-2.11
Operating Expenses	24.67	916.71	0.00	3.20	1.51
Exceptional Income/Expenses	--	--	--	--	2.29
Profit before Tax	-34.23	1.77	0.00	1.81	0.18
Taxes	0.00	0.53	--	0.61	0.11
Profit after Tax	-34.23	1.25	0.00	1.20	0.07
Minority Interest	0.00	2.02	--	--	0.01
Share of Associate	--	-0.45	--	--	--
Consolidated Profit	-34.23	0.65	0.00	1.20	0.07

Liabilities (₹ Cr)

	DFL Infrastructure Finance	Finkurve Financial	Cupid Trades	Baid Finserv	Maha Rashtra Apex
Shareholder's Funds	-99.22	11.77	3.00	14.02	-72.20
Minority Interest	0.00	2.02	--	--	0.01
Non-Current Liabilities	0.00	3.94	--	3.80	17.09
Current Liabilities	134.08	26.88	0.18	46.64	135.07
Total Liabilities	34.87	44.95	3.18	64.50	79.97

Assets (₹ Cr)

	DFL Infrastructure Finance	Finkurve Financial	Cupid Trades	Baid Finserv	Maha Rashtra Apex
Non-Current Assets	32.06	3.36	0.00	4.93	48.03
Current Assets	2.80	41.21	3.18	59.53	31.94
Total Assets	34.87	44.95	3.18	64.50	79.97
Contingent Liabilities	16.48	--	--	1.18	3.00

Cashflow (₹ Cr)

	DFL Infrastructure Finance	Finkurve Financial	Cupid Trades	Baid Finserv	Maha Rashtra Apex
Cash From Operating Activities	-0.31	-22.95	2.92	-10.18	15.13
Cash Flow from Investing Activities	-0.12	0.18	-2.89	-1.62	0.92
Cash from Financing Activities	-0.01	24.77	--	11.95	-10.23
Net Cash Inflow / Outflow	-0.31	2.00	0.03	0.15	5.82

Ratios

Profitability Ratios

	DFL Infrastructure Finance	Finkurve Financial	Cupid Trades	Baid Finserv	Maha Rashtra Apex
ROCE (%)	-70.91	11.76	-0.13	12.17	0.00
ROE (%)	0.00	10.91	-0.13	8.94	0.00
ROA (%)	-73.23	4.02	-0.12	2.28	0.09
EBIT Margin (%)	-7,572.32	0.39	--	63.92	97.41
Net Margin (%)	-2,280.90	0.14	-25,847.55	13.95	3.25
Cash Profit Margin (%)	0.00	0.15	--	16.12	17.81

Growth Ratios

	DFL Infrastructure Finance	Finkurve Financial	Cupid Trades	Baid Finserv	Maha Rashtra Apex
Revenue Growth (%)	-83.99	121.91	--	15.03	33.10
EBIT Growth (%)	-569.46	601.87	37.13	32.37	36.55
Net Profit Growth (%)	-161.34	441.01	62.56	18.17	104.10
EPS Growth (%)	-161.34	254.44	62.60	18.17	104.10
Book Value Growth (%)	-24.84	5.61	-0.13	9.36	0.04

Valuation Ratios

	DFL Infrastructure Finance	Finkurve Financial	Cupid Trades	Baid Finserv	Maha Rashtra Apex
Price / Earnings	0.00	239.76	0.00	1.07	95.16
Price / Book Value	-0.01	13.38	0.00	0.92	-0.10
Dividend Yield (%)	0.00	0.00	0.00	0.00	0.00
EV/EBITDA	-8.40	50.94	-233.15	8.80	1.20
Market Cap (₹ Cr)	1.71	156.97	--	12.84	6.93

Solvency Ratios

	DFL Infrastructure Finance	Finkurve Financial	Cupid Trades	Baid Finserv	Maha Rashtra Apex
Debt to Equity	-1.19	2.63	0.00	2.56	-0.13
Short term debt to equity ratio	-1.34	2.26	--	1.64	-0.13
Current Ratio	0.02	1.53	17.49	1.28	0.24
Quick Ratio	0.02	1.39	17.29	0.17	0.24
Interest Coverage	-2.14	2.08	--	1.53	1.07

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.