Devine Impex Peer Comparison

BSE: 531585

₹8.10

₹0.00 (0.00%)

As on 25-Sep-2026IST

Market cap

₹8 Cr

Revenue (TTM)

₹2 Cr

P/E Ratio

100.3

P/B Ratio

0.6

Div. Yield

0 %

Edit

	Devine Impex	Lalithaa Jewellery Mart	Thangamayil Jew	International Gemological Institute	PC Jeweller
Market cap (₹ Cr)	8	20,502	15,956	14,259	13,849
Revenue (₹ Cr)	2	25,024	9,622	1,363	3,505
Net Profit (₹ Cr)	0.08	1,009.82	391.04	609.68	774.41
Net Margin (%)	4.12	4.03	4.06	42.91	21.39
RoE (%)	0.56	41.60	30.41	--	10.06
Price to Earnings	100.27	20.30	40.81	23.39	17.88
Price-To-Book	0.56	4.73	10.63	8.65	1.55

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Devine Impex	Lalithaa Jewellery Mart	Thangamayil Jew	International Gemological Institute	PC Jeweller
Operating Revenue	2.00	16,897.32	4,910.58	1,053.16	2,244.60
Total Income	2.00	16,907.88	4,916.30	1,088.49	2,371.87
Total Expenditure	1.95	16,131.15	4,691.62	452.88	1,849.33
EBITDA	0.05	766.17	218.96	600.28	395.27
Depreciation	--	87.18	23.69	41.46	17.95
EBIT	0.05	678.99	195.27	558.82	377.32
Interest	--	186.25	41.07	8.83	52.03
Other Income	--	10.56	5.72	35.33	127.27
Exceptional Items	--	--	--	--	--
Profit before Tax	0.05	503.31	159.92	585.32	452.56
Provision for Tax	0.02	138.58	41.21	158.03	-125.14
Profit after Tax	0.03	364.73	118.71	427.29	577.70

Liabilities (₹ Cr)

	Devine Impex	Lalithaa Jewellery Mart	Thangamayil Jew	International Gemological Institute	PC Jeweller
Shareholder's Funds	13.70	1,925.38	1,102.35	1,062.75	6,192.80
Minority Interest	--	--	--	--	--
Non-Current Liabilities	0.00	407.59	104.25	120.14	47.26
Current Liabilities	0.06	4,556.07	1,348.62	303.88	2,153.37
Total Liabilities	13.75	6,929.68	2,559.22	1,504.06	8,412.31

Assets (₹ Cr)

	Devine Impex	Lalithaa Jewellery Mart	Thangamayil Jew	International Gemological Institute	PC Jeweller
Non-Current Assets	1.32	772.84	233.93	467.70	1,283.74
Current Assets	12.43	6,116.20	2,321.29	1,019.07	7,109.69
Total Assets	13.75	6,929.68	2,559.22	1,504.06	8,412.31
Total Debt*	0.00	949.26	722.51	0.00	2,064.81
Net Current Assets	12.38	1,560.13	972.67	715.19	4,956.32
Contingent Liabilities	0.25	161.66	20.38	138.59	131.35

Cashflow (₹ Cr)

	Devine Impex	Lalithaa Jewellery Mart	Thangamayil Jew	International Gemological Institute	PC Jeweller
Cash From Operating Activities	0.01	288.73	-423.98	393.38	-632.72
Cash Flow from Investing Activities	--	-215.07	-137.94	-1,641.38	2.49
Cash from Financing Activities	--	-44.13	636.90	1,188.26	687.69
Net Cash Inflow / Outflow	0.01	29.53	74.98	-59.74	57.46

Ratios

Profitability Ratios

	Devine Impex	Lalithaa Jewellery Mart	Thangamayil Jew	International Gemological Institute	PC Jeweller
ROCE (%)	0.35	26.20	14.43	259.24	6.61
ROE (%)	0.24	20.90	14.88	186.63	13.41
ROA (%)	0.24	6.06	5.89	34.04	7.38
EBIT Margin (%)	2.43	4.60	4.58	60.35	23.28
Net Margin (%)	1.65	2.16	2.41	39.26	24.36
Cash Profit Margin (%)	1.65	2.67	2.90	43.08	26.54

Growth Ratios

	Devine Impex	Lalithaa Jewellery Mart	Thangamayil Jew	International Gemological Institute	PC Jeweller
Revenue Growth (%)	13.40	0.65	28.32	17.28	270.76
EBIT Growth (%)	-5.46	8.27	3.17	25.06	591.25
Net Profit Growth (%)	-11.80	1.36	-3.68	29.15	191.79
EPS Growth (%)	-11.76	1.36	-12.22	18.64	167.22
Book Value Growth (%)	0.24	23.08	123.52	275.76	93.89

Valuation Ratios

	Devine Impex	Lalithaa Jewellery Mart	Thangamayil Jew	International Gemological Institute	PC Jeweller
Price / Earnings	257.86	0.00	52.56	55.98	14.37
Price / Book Value	0.62	0.00	5.66	22.51	1.46
Dividend Yield (%)	0.00	--	0.62	0.44	0.00
EV/EBITDA	174.64	1.45	29.91	37.02	19.71
Market Cap (₹ Cr)	8.48	0.00	6,238.89	23,917.90	8,300.08

Solvency Ratios

	Devine Impex	Lalithaa Jewellery Mart	Thangamayil Jew	International Gemological Institute	PC Jeweller
Debt to Equity	0.00	0.49	0.66	0.00	0.36
Short term debt to equity ratio	--	0.47	0.55	--	0.33
Current Ratio	224.80	1.34	1.72	3.35	3.30
Quick Ratio	28.26	0.05	0.25	3.35	0.21
Interest Coverage	--	3.70	4.89	67.26	9.70

Operating Efficiency Ratios

	Devine Impex	Lalithaa Jewellery Mart	Thangamayil Jew	International Gemological Institute	PC Jeweller
Debtors to sales (%)	65.05	0.69	0.18	15.53	15.63
Asset Turnover	0.15	2.81	2.43	0.87	0.29
Receivable days	215.89	1.89	0.48	48.48	43.36
Inventory Days	2,007.12	109.79	117.73	0.24	998.52
Payable days	6.64	4.61	2.09	3,813.46	2.85
Cash Conversion Cycle	2,216.37	107.06	116.12	-3,764.75	1,039.04

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.