Market cap
₹8 Cr
Revenue (TTM)
₹2 Cr
P/E Ratio
105.8
P/B Ratio
0.6
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -64.85 | 116.39 | -1.18 | 0.83 | -3.48 |
| EBIT | 121.14 | 336.36 | 177.78 | -1.72 | 30.26 |
| Net Profit | 142.22 | 445.45 | 492.31 | 12.56 | 38.70 |
| EPS | 142.27 | 446.96 | 489.78 | 12.53 | 38.60 |
| Book Value | -- | -- | 0.24 | 0.30 | 0.25 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-25 | Mar-24 |
| EBIT-Margin
| 2.76 | 2.48 | 4.07 | 2.43 | 2.91 |
| Net Margin
| -- | -- | 4.12 | -- | -- |
| Return on equity
| 0.30 | 0.25 | 0.56 | 0.24 | 0.28 |
| Return on Capital
| 0.37 | 0.34 | -- | 0.35 | 0.38 |
| Return on Assets
| 0.29 | 0.25 | 0.56 | 0.24 | 0.27 |
| Debt to Equity (x)
| -- | -- | 0.00 | 0.00 | 0.00 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Devine Impex
|
--
|
0.35
|
0.38
|
0.39
|
0.33
|
|
Peer Median
|
--
|
19.60
|
14.33
|
12.13
|
--
|
ROE
0.56
Lower than Peers by 14.29
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Devine Impex
|
0.56
|
0.24
|
0.28
|
0.37
|
0.16
|
|
Peer Median
|
14.86
|
18.72
|
14.72
|
12.17
|
--
|
ROA
0.56
Lower than Peers by 7.45
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Devine Impex
|
0.56
|
0.24
|
0.27
|
0.36
|
0.16
|
|
Peer Median
|
8.01
|
8.50
|
6.12
|
4.59
|
--
|
EBIT Margin
4.07
Lower than Peers by 1.69
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Devine Impex
|
4.07
|
2.43
|
2.91
|
2.95
|
2.36
|
|
Peer Median
|
5.76
|
6.38
|
6.02
|
3.77
|
--
|
Net Margin
4.12
Higher than Peers by 0.39
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Devine Impex
|
4.12
|
1.65
|
2.12
|
2.80
|
1.13
|
|
Peer Median
|
3.74
|
3.45
|
2.99
|
2.12
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Devine Impex
|
--
|
1.65
|
2.12
|
2.80
|
1.13
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-1.18
Lower than Peers by 23.41
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Devine Impex
|
-1.18
|
13.40
|
-0.96
|
-6.52
|
-9.48
|
|
Peer Median
|
22.23
|
23.84
|
25.90
|
24.53
|
--
|
EBIT Growth
177.78
Higher than Peers by 150.19
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Devine Impex
|
177.78
|
-5.46
|
-2.29
|
17.19
|
21.08
|
|
Peer Median
|
27.59
|
24.42
|
28.80
|
6.70
|
--
|
Net Profit Growth
492.31
Higher than Peers by 457.77
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Devine Impex
|
492.31
|
-11.80
|
-25.10
|
131.63
|
-21.25
|
|
Peer Median
|
34.54
|
24.87
|
36.51
|
-0.63
|
--
|
EPS Growth
489.78
Higher than Peers by 465.62
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Devine Impex
|
489.78
|
-11.76
|
-25.10
|
131.43
|
-21.14
|
|
Peer Median
|
24.16
|
18.33
|
--
|
-10.20
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Devine Impex
|
--
|
0.24
|
0.27
|
0.37
|
0.16
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Devine Impex
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.00
|
0.66
|
0.87
|
0.61
|
--
|
Current Ratio
222.57
Higher than Peers by 220.73
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Devine Impex
|
222.57
|
224.80
|
156.64
|
252.02
|
150.28
|
|
Peer Median
|
1.84
|
2.04
|
1.82
|
1.87
|
--
|
Quick Ratio
27.27
Higher than Peers by 26.66
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Devine Impex
|
27.27
|
28.26
|
16.75
|
25.61
|
20.79
|
|
Peer Median
|
0.61
|
0.73
|
1.04
|
0.73
|
--
|
Interest Coverage
--
--
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Devine Impex
|
--
|
--
|
--
|
--
|
448.00
|
|
Peer Median
|
5.29
|
4.21
|
3.25
|
12.54
|
--
|
Operating Efficiency
Debtors to sales
68.55
Higher than Peers by 64.12
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Devine Impex
|
68.55
|
65.05
|
60.39
|
55.61
|
76.75
|
|
Peer Median
|
4.43
|
6.59
|
5.85
|
3.68
|
--
|
Asset Turnover
0.13
Lower than Peers by 1.40
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Devine Impex
|
0.13
|
0.15
|
0.13
|
0.13
|
0.14
|
|
Peer Median
|
1.54
|
1.68
|
1.88
|
1.66
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Devine Impex
|
--
|
215.89
|
212.68
|
251.33
|
283.91
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Devine Impex
|
--
|
2,007.12
|
2,299.34
|
2,229.97
|
1,991.18
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Devine Impex
|
--
|
6.64
|
--
|
4.15
|
3.76
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Devine Impex
|
--
|
2,216.37
|
--
|
2,477.15
|
2,271.33
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
105.84
Higher than Peers by 86.10
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Devine Impex
|
105.84
|
257.86
|
186.70
|
97.70
|
261.58
|
|
Peer Median
|
19.75
|
32.79
|
41.99
|
19.89
|
--
|
Price / Book Value
0.60
Lower than Peers by 2.27
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Devine Impex
|
0.60
|
0.62
|
0.51
|
0.36
|
0.42
|
|
Peer Median
|
2.87
|
5.02
|
5.17
|
2.62
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Devine Impex
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.25
|
--
|
0.10
|
0.29
|
--
|
EV/EBITDA
82.29
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Devine Impex
|
82.29
|
174.64
|
135.50
|
92.27
|
125.25
|
|
Peer Median
|
--
|
31.45
|
31.33
|
16.73
|
--
|
Market Cap
8
Lower than Peers by 5,230
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Devine Impex
|
8
|
8
|
7
|
5
|
6
|
|
Peer Median
|
5,238
|
3,627
|
1,771
|
1,473
|
--
|