Cubex Tubings Peer Comparison

NSE: CUBEXTUB | BSE: 526027

₹166.10

₹-8.74 (-5.00%)

As on 01-Oct-2026IST

Market cap

₹237 Cr

Revenue (TTM)

₹305 Cr

P/E Ratio

31.4

P/B Ratio

2.8

Div. Yield

0 %

Edit

	Cubex Tubings	Arfin India	Mardia Samyoung	ND Metal	KIOCL
Market cap (₹ Cr)	237	1,469	405	19	19,767
Revenue (₹ Cr)	305	722	99	0	681
Net Profit (₹ Cr)	7.54	18.45	3.51	0.24	38.88
Net Margin (%)	2.41	2.55	3.55	23.71	5.03
RoE (%)	9.30	11.16	7.06	7.61	2.29
Price to Earnings	31.38	79.63	115.49	76.54	508.41
Price-To-Book	2.79	8.44	3.95	5.66	11.49

Income Statement (₹ Cr)

	Cubex Tubings	Arfin India	Mardia Samyoung	ND Metal	KIOCL
Operating Revenue	288.01	617.99	--	0.05	613.46
Total Income	296.23	618.93	2.76	1.41	708.26
Total Expenditure	281.38	571.84	1.56	1.01	642.55
EBITDA	6.63	46.15	-1.56	-0.96	-29.09
Depreciation	1.29	4.65	--	0.14	39.18
EBIT	5.34	41.50	-1.56	-1.10	-68.26
Interest	3.93	18.73	0.00	0.00	14.64
Other Income	8.22	0.93	2.76	1.36	94.79
Exceptional Items	--	--	--	--	--
Profit before Tax	9.64	23.71	1.20	0.26	11.89
Provision for Tax	2.18	8.26	--	0.00	-4.68
Profit after Tax	7.45	15.45	1.20	0.26	16.57

	Cubex Tubings	Arfin India	Mardia Samyoung	ND Metal	KIOCL
Shareholder's Funds	83.31	170.35	5.63	2.99	1,736.23
Minority Interest	--	--	--	--	--
Non-Current Liabilities	5.70	26.59	-3.21	7.58	246.34
Current Liabilities	118.58	174.46	0.12	0.31	359.12
Total Liabilities	207.59	371.40	5.75	10.89	2,355.74

	Cubex Tubings	Arfin India	Mardia Samyoung	ND Metal	KIOCL
Non-Current Assets	34.88	75.39	0.02	6.57	1,158.27
Current Assets	172.71	295.68	2.52	4.32	1,183.41
Total Assets	207.59	371.40	5.75	10.89	2,355.74
Total Debt*	43.42	129.27	0.00	0.50	0.00
Net Current Assets	54.13	121.22	2.40	4.01	824.30
Contingent Liabilities	3.49	15.08	--	--	902.29

	Cubex Tubings	Arfin India	Mardia Samyoung	ND Metal	KIOCL
Cash From Operating Activities	5.29	22.47	-2.53	1.03	79.02
Cash Flow from Investing Activities	0.89	-14.54	2.54	--	-57.21
Cash from Financing Activities	-4.09	-8.24	--	--	-15.99
Net Cash Inflow / Outflow	2.09	-0.31	0.00	1.03	5.82

	Cubex Tubings	Arfin India	Mardia Samyoung	ND Metal	KIOCL
ROCE (%)	11.49	14.82	102.52	6.62	1.54
ROE (%)	9.37	9.46	158.95	7.46	0.96
ROA (%)	4.29	4.32	38.90	2.11	0.72
EBIT Margin (%)	5.16	7.62	--	795.26	10.71
Net Margin (%)	2.52	2.50	43.41	18.10	2.34
Cash Profit Margin (%)	2.58	2.82	--	666.83	9.09

	Cubex Tubings	Arfin India	Mardia Samyoung	ND Metal	KIOCL
Revenue Growth (%)	7.82	0.36	--	-13.65	3.88
EBIT Growth (%)	26.17	23.07	348.89	20.37	143.74
Net Profit Growth (%)	11.94	68.94	335.26	98.91	108.10
EPS Growth (%)	11.94	68.94	335.25	98.92	108.10
Book Value Growth (%)	9.83	8.58	774.46	-22.28	1.44

	Cubex Tubings	Arfin India	Mardia Samyoung	ND Metal	KIOCL
Price / Earnings	14.07	79.61	5.33	95.09	1,161.23
Price / Book Value	1.26	7.24	4.72	8.11	11.08
Dividend Yield (%)	0.00	0.15	0.00	0.00	0.00
EV/EBITDA	9.72	28.68	5.33	58.94	280.22
Market Cap (₹ Cr)	104.89	1,230.17	--	24.27	19,238.36

	Cubex Tubings	Arfin India	Mardia Samyoung	ND Metal	KIOCL
Debt to Equity	0.52	0.76	0.00	0.17	0.00
Short term debt to equity ratio	0.41	0.61	--	--	--
Current Ratio	1.46	1.69	20.65	13.93	3.30
Quick Ratio	0.71	0.42	20.65	13.93	2.91
Interest Coverage	3.45	2.27	0.00	216.25	1.81

	Cubex Tubings	Arfin India	Mardia Samyoung	ND Metal	KIOCL
Debtors to sales (%)	18.14	4.89	--	--	5.77
Asset Turnover	1.95	1.99	0.00	0.00	0.27
Receivable days	60.38	21.13	--	0.00	17.32
Inventory Days	64.40	103.66	--	0.00	77.14
Payable days	66.47	44.14	--	731.67	2,433.55
Cash Conversion Cycle	58.30	80.65	--	-731.67	-2,339.09

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.