Market cap
₹17 Cr
Revenue (TTM)
₹11 Cr
P/E Ratio
159
P/B Ratio
0.6
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -37.22 | 48.81 | -7.14 | -9.62 | -6.78 |
| EBIT | 8.70 | -20.00 | 124.32 | 32.69 | 19.42 |
| Net Profit | 40.00 | -7.89 | -33.74 | 28.27 | 17.62 |
| EPS | 34.58 | -5.27 | -31.19 | 28.30 | 17.66 |
| Book Value | -- | -- | 0.58 | 0.54 | -0.01 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-25 | Mar-24 |
| EBIT-Margin
| 4.56 | -1.82 | 2.96 | -4.60 | 14.07 |
| Net Margin
| 1.05 | -0.06 | 0.93 | 0.94 | 0.22 |
| Return on equity
| 0.57 | -0.10 | 0.39 | 0.58 | 0.13 |
| Return on Capital
| 5.11 | 3.20 | -- | 4.94 | 8.49 |
| Return on Assets
| 0.45 | -0.06 | 0.30 | 0.44 | 0.10 |
| Debt to Equity (x)
| -- | -- | 0.00 | 0.15 | 0.07 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
COSYN
|
--
|
4.94
|
8.49
|
2.92
|
0.20
|
|
Peer Median
|
--
|
22.93
|
24.14
|
24.63
|
26.48
|
ROE
0.39
Lower than Peers by 15.83
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
COSYN
|
0.39
|
0.58
|
0.13
|
0.91
|
-0.58
|
|
Peer Median
|
16.22
|
18.98
|
19.11
|
19.49
|
21.52
|
ROA
0.30
Lower than Peers by 10.76
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
COSYN
|
0.30
|
0.44
|
0.10
|
0.71
|
-0.46
|
|
Peer Median
|
11.06
|
10.67
|
12.33
|
10.93
|
13.12
|
EBIT Margin
2.96
Lower than Peers by 8.27
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
COSYN
|
2.96
|
-4.60
|
14.07
|
3.80
|
-20.10
|
|
Peer Median
|
11.22
|
13.02
|
12.56
|
11.68
|
11.34
|
Net Margin
0.93
Lower than Peers by 9.26
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
COSYN
|
0.93
|
0.94
|
0.22
|
1.61
|
-0.97
|
|
Peer Median
|
10.20
|
10.79
|
10.13
|
8.95
|
11.81
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
COSYN
|
--
|
4.16
|
4.44
|
6.88
|
11.03
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-7.14
Lower than Peers by 16.92
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
COSYN
|
-7.14
|
-4.51
|
2.85
|
12.08
|
-32.41
|
|
Peer Median
|
9.78
|
13.87
|
10.99
|
26.03
|
27.83
|
EBIT Growth
124.32
Higher than Peers by 110.59
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
COSYN
|
124.32
|
-131.24
|
280.54
|
121.20
|
-502.04
|
|
Peer Median
|
13.73
|
23.06
|
6.95
|
29.78
|
46.65
|
Net Profit Growth
-33.74
Lower than Peers by 47.74
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
COSYN
|
-33.74
|
354.13
|
-85.75
|
256.25
|
62.50
|
|
Peer Median
|
14.00
|
32.13
|
8.15
|
35.40
|
37.33
|
EPS Growth
-31.19
Lower than Peers by 40.94
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
COSYN
|
-31.19
|
353.52
|
-85.75
|
263.16
|
62.43
|
|
Peer Median
|
9.75
|
31.70
|
11.24
|
20.00
|
38.67
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
COSYN
|
--
|
0.58
|
0.13
|
0.91
|
-0.56
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
COSYN
|
--
|
0.15
|
0.07
|
0.02
|
0.02
|
|
Peer Median
|
--
|
0.07
|
0.03
|
0.03
|
0.04
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
COSYN
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
3.20
Higher than Peers by 1.04
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
COSYN
|
3.20
|
2.75
|
2.87
|
3.22
|
3.26
|
|
Peer Median
|
2.17
|
2.24
|
2.61
|
2.65
|
2.73
|
Quick Ratio
2.44
Higher than Peers by 0.28
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
COSYN
|
2.44
|
2.25
|
2.23
|
2.69
|
2.81
|
|
Peer Median
|
2.16
|
2.34
|
3.04
|
2.66
|
2.93
|
Interest Coverage
1.33
Lower than Peers by 15.30
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
COSYN
|
1.33
|
1.38
|
1.09
|
2.17
|
0.46
|
|
Peer Median
|
16.63
|
21.22
|
17.06
|
18.29
|
29.25
|
Operating Efficiency
Debtors to sales
91.77
Higher than Peers by 69.63
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
COSYN
|
91.77
|
95.36
|
80.54
|
72.05
|
92.94
|
|
Peer Median
|
22.14
|
19.87
|
20.79
|
20.16
|
21.60
|
Asset Turnover
0.31
Lower than Peers by 0.67
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
COSYN
|
0.31
|
0.48
|
0.52
|
0.52
|
0.46
|
|
Peer Median
|
0.98
|
1.10
|
1.16
|
1.28
|
1.16
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
COSYN
|
--
|
278.85
|
232.87
|
239.68
|
297.24
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
COSYN
|
--
|
104.72
|
86.97
|
69.20
|
73.05
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
COSYN
|
--
|
1,505.90
|
-142.63
|
-518.58
|
3,739.94
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
COSYN
|
--
|
-1,122.33
|
462.48
|
827.46
|
-3,369.65
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
159.00
Higher than Peers by 135.18
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
COSYN
|
159.00
|
98.40
|
748.61
|
53.81
|
--
|
|
Peer Median
|
23.82
|
32.31
|
41.37
|
39.73
|
26.04
|
Price / Book Value
0.63
Lower than Peers by 2.29
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
COSYN
|
0.63
|
0.57
|
0.97
|
0.49
|
0.59
|
|
Peer Median
|
2.92
|
4.55
|
6.34
|
4.65
|
3.67
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
COSYN
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.84
|
0.34
|
0.32
|
0.68
|
0.89
|
EV/EBITDA
8.25
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
COSYN
|
8.25
|
6.92
|
8.04
|
4.70
|
5.89
|
|
Peer Median
|
--
|
23.12
|
28.75
|
19.68
|
13.97
|
Market Cap
17
Lower than Peers by 2,251
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
COSYN
|
17
|
16
|
26
|
13
|
16
|
|
Peer Median
|
2,269
|
2,236
|
3,286
|
3,257
|
1,717
|