COSYN Peer Comparison

BSE: 538922

₹22.63

₹0.68 (3.10%)

As on 21-Sep-2026IST

Market cap

₹17 Cr

Revenue (TTM)

₹11 Cr

P/E Ratio

154.3

P/B Ratio

0.6

Div. Yield

0 %

Edit

	COSYN	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
Market cap (₹ Cr)	17	41,580	20,477	14,765	9,925
Revenue (₹ Cr)	11	5,642	3,886	6,654	5,811
Net Profit (₹ Cr)	0.11	243.00	654.66	226.02	776.40
Net Margin (%)	0.93	4.26	16.07	3.38	12.84
RoE (%)	0.39	11.03	25.28	26.28	17.67
Price to Earnings	154.30	171.11	31.28	65.33	12.78
Price-To-Book	0.62	10.87	6.42	11.00	2.08

Income Statement (₹ Cr)

	COSYN	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
Operating Revenue	11.23	5,642.00	3,886.44	6,653.61	5,810.70
Total Income	11.57	5,698.00	4,073.40	6,679.47	6,045.20
Total Expenditure	10.08	4,813.00	3,010.31	6,057.21	4,884.30
EBITDA	1.15	829.00	876.13	596.40	926.40
Depreciation	0.82	321.00	91.80	125.38	96.70
EBIT	0.33	508.00	784.33	471.02	829.70
Interest	0.51	229.00	14.39	172.06	12.00
Other Income	0.34	56.00	186.96	25.86	234.50
Exceptional Items	0.00	16.00	-95.69	-69.74	-24.90
Profit before Tax	0.17	351.00	861.22	255.08	1,027.30
Provision for Tax	0.06	108.00	206.56	29.06	250.90
Profit after Tax	0.11	243.00	654.66	226.02	776.40

	COSYN	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
Shareholder's Funds	27.53	2,268.00	3,041.34	1,286.91	4,719.10
Minority Interest	0.00	0.00	0.00	0.00	0.00
Non-Current Liabilities	0.17	1,358.00	164.21	1,237.99	214.40
Current Liabilities	7.47	2,720.00	756.99	1,768.80	1,150.00
Total Liabilities	37.45	5,447.00	3,585.72	3,072.14	5,172.90

	COSYN	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
Non-Current Assets	6.70	3,550.00	210.83	635.59	1,703.30
Current Assets	23.93	2,663.00	2,968.15	3,236.20	4,050.30
Total Assets	37.45	5,447.00	3,585.72	3,072.14	5,172.90
Total Debt*	4.08	1,818.00	0.00	653.67	0.00
Net Current Assets	16.46	-57.00	2,211.16	1,467.40	2,900.30
Contingent Liabilities	3.48	274.00	0.67	30.16	33.50

	COSYN	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
Cash From Operating Activities	-0.21	348.00	811.98	-87.61	565.00
Cash Flow from Investing Activities	0.13	-89.00	-308.28	-46.56	-487.70
Cash from Financing Activities	-0.40	4.00	-498.59	192.15	-264.50
Net Cash Inflow / Outflow	-0.49	263.00	5.10	57.98	-187.20

	COSYN	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
ROCE (%)	4.94	3.00	39.09	31.13	22.93
ROE (%)	0.39	11.03	25.28	26.28	17.67
ROA (%)	0.30	4.09	17.35	6.14	13.79
EBIT Margin (%)	2.96	9.00	20.18	7.08	14.28
Net Margin (%)	0.93	4.26	16.07	3.38	12.84
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	COSYN	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
Revenue Growth (%)	-7.14	36.18	5.19	12.20	8.06
EBIT Growth (%)	124.32	207.88	-2.60	17.69	13.53
Net Profit Growth (%)	-33.74	1,529.41	-12.15	5.22	15.21
EPS Growth (%)	-33.74	1,442.70	-2.61	1.66	17.78
Book Value Growth (%)	0.58	-1.54	14.05	40.53	13.90

	COSYN	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
Price / Earnings	157.15	172.80	28.20	50.22	12.47
Price / Book Value	0.62	10.87	6.42	11.00	2.08
Dividend Yield (%)	0.00	0.00	2.28	0.12	3.44
EV/EBITDA	13.54	51.97	21.47	25.24	7.92
Market Cap (₹ Cr)	15.70	3,967.23	32,489.33	6,089.23	15,915.20

	COSYN	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
Debt to Equity	0.00	0.51	0.00	0.62	0.00
Short term debt to equity ratio	--	0.36	--	0.01	--
Current Ratio	3.20	0.98	3.92	1.83	3.52
Quick Ratio	2.44	0.65	3.92	1.65	3.52
Interest Coverage	1.33	2.53	60.86	2.48	86.61

	COSYN	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
Debtors to sales (%)	91.77	18.89	27.77	17.34	15.91
Asset Turnover	0.31	0.95	1.03	1.81	1.03
Receivable days	278.85	110.71	95.10	29.16	52.60
Inventory Days	104.72	71.15	0.00	13.95	0.00
Payable days	1,505.90	261.85	1,536.47	126.80	--
Cash Conversion Cycle	-1,122.33	-79.99	-1,441.37	-83.69	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.