Market cap
₹163 Cr
Revenue (TTM)
₹141 Cr
P/E Ratio
--
P/B Ratio
2.3
Div. Yield
0 %
| Cinerad Comm | Panorama Studios | Madhuveer 18 Net | Balaji Telefilms | Pooja Bhagnani | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
163 | 1,579 | 1,556 | 1,142 | 435 |
Revenue (₹ Cr) |
141 | 355 | 27 | 378 | 15 |
Net Profit (₹ Cr) |
-15.41 | 19.20 | 7.02 | -21.32 | 2.55 |
Net Margin (%) |
-10.74 | 5.26 | 25.85 | -5.48 | 13.72 |
RoE (%) |
-18.78 | 11.15 | 14.47 | -3.28 | 1.75 |
Price to Earnings |
-- | 65.38 | 221.62 | -- | 169.48 |
Price-To-Book |
2.27 | 6.76 | 34.97 | 1.77 | 2.93 |
Income Statement (₹ Cr)
| Cinerad Comm | Panorama Studios | Madhuveer 18 Net | Balaji Telefilms | Pooja Bhagnani | |
|---|---|---|---|---|---|
|
Operating Revenue
|
133.32 | 364.15 | 4.39 | 453.09 | 15.99 |
|
Total Income
|
135.20 | 368.42 | 5.92 | 467.53 | 16.58 |
|
Total Expenditure
|
136.08 | 304.16 | 5.16 | 466.81 | 9.93 |
|
EBITDA
|
-2.76 | 59.99 | -0.77 | -13.73 | 6.06 |
|
Depreciation
|
12.50 | 2.92 | 1.23 | 7.53 | 0.05 |
|
EBIT
|
-15.26 | 57.08 | -2.00 | -21.26 | 6.01 |
|
Interest
|
2.19 | 7.71 | 0.09 | 3.37 | 0.47 |
|
Other Income
|
1.88 | 4.27 | 1.52 | 14.44 | 0.59 |
|
Exceptional Items
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
-15.56 | 53.64 | -0.56 | -10.20 | 6.13 |
|
Provision for Tax
|
0.91 | 13.90 | 1.10 | -94.77 | -0.12 |
|
Profit after Tax
|
-16.47 | 39.74 | -1.66 | 84.58 | 6.25 |
Liabilities (₹ Cr)
| Cinerad Comm | Panorama Studios | Madhuveer 18 Net | Balaji Telefilms | Pooja Bhagnani | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
74.72 | 192.15 | 42.48 | 657.28 | 123.24 |
|
Minority Interest
|
2.28 | 5.85 | -- | -2.33 | 11.53 |
|
Non-Current Liabilities
|
16.83 | 53.74 | 6.17 | -62.33 | 14.27 |
|
Current Liabilities
|
50.97 | 300.55 | 3.78 | 144.97 | 50.39 |
|
Total Liabilities
|
144.80 | 552.30 | 52.76 | 839.89 | 199.43 |
Assets (₹ Cr)
| Cinerad Comm | Panorama Studios | Madhuveer 18 Net | Balaji Telefilms | Pooja Bhagnani | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
80.14 | 61.03 | 35.89 | 196.29 | 26.46 |
|
Current Assets
|
64.66 | 491.27 | 16.53 | 541.30 | 172.98 |
|
Total Assets
|
144.80 | 552.30 | 52.76 | 839.89 | 199.43 |
|
Total Debt*
|
26.15 | 76.39 | 6.51 | 7.13 | 13.37 |
|
Net Current Assets
|
13.69 | 190.71 | 12.76 | 396.33 | 122.59 |
|
Contingent Liabilities
|
0.29 | 51.32 | 2.80 | 34.46 | 9.11 |
Cashflow (₹ Cr)
| Cinerad Comm | Panorama Studios | Madhuveer 18 Net | Balaji Telefilms | Pooja Bhagnani | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-17.02 | -25.88 | -12.94 | 51.73 | -73.17 |
|
Cash Flow from Investing Activities
|
-10.45 | -31.51 | -0.71 | -136.63 | 0.37 |
|
Cash from Financing Activities
|
26.45 | 53.35 | 12.58 | 58.01 | 56.67 |
|
Net Cash Inflow / Outflow
|
-1.02 | -4.04 | -1.07 | -26.89 | -16.12 |
Ratios
Profitability Ratios
| Cinerad Comm | Panorama Studios | Madhuveer 18 Net | Balaji Telefilms | Pooja Bhagnani | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-19.15 | 28.17 | -1.09 | -1.16 | 6.23 |
|
ROE (%)
|
-36.35 | 25.54 | -6.65 | 15.85 | 7.44 |
|
ROA (%)
|
-16.34 | 7.88 | -3.64 | 11.34 | 3.37 |
|
EBIT Margin (%)
|
-0.66 | 17.65 | 17.17 | 0.16 | 41.57 |
|
Net Margin (%)
|
-12.18 | 10.79 | -28.05 | 18.09 | 37.68 |
|
Cash Profit Margin (%)
|
-2.98 | 11.71 | -9.79 | 20.33 | 39.38 |
Growth Ratios
| Cinerad Comm | Panorama Studios | Madhuveer 18 Net | Balaji Telefilms | Pooja Bhagnani | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
726.63 | -17.16 | -9.45 | -27.52 | -72.46 |
|
EBIT Growth (%)
|
60.11 | -1.37 | -80.94 | -98.63 | -44.36 |
|
Net Profit Growth (%)
|
-133.28 | 3.98 | -171.01 | 336.40 | -22.76 |
|
EPS Growth (%)
|
-30.38 | 3.30 | -127.50 | 273.61 | -51.24 |
|
Book Value Growth (%)
|
369.52 | 51.26 | 72.94 | 52.98 | 128.84 |
Valuation Ratios
| Cinerad Comm | Panorama Studios | Madhuveer 18 Net | Balaji Telefilms | Pooja Bhagnani | |
|---|---|---|---|---|---|
|
Price / Earnings
|
0.00 | 33.84 | 0.00 | 8.29 | 94.55 |
|
Price / Book Value
|
2.46 | 7.56 | 17.76 | 1.12 | 5.06 |
|
Dividend Yield (%)
|
0.00 | 0.10 | 0.02 | 0.00 | 0.00 |
|
EV/EBITDA
|
-237.85 | 23.16 | 752.99 | 1,009.06 | 90.75 |
|
Market Cap (₹ Cr)
|
183.65 | 1,416.99 | 561.71 | 722.18 | 590.70 |
Solvency Ratios
| Cinerad Comm | Panorama Studios | Madhuveer 18 Net | Balaji Telefilms | Pooja Bhagnani | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.35 | 0.41 | 0.21 | 0.01 | 0.11 |
|
Short term debt to equity ratio
|
0.31 | 0.24 | -- | 0.01 | 0.01 |
|
Current Ratio
|
1.27 | 1.63 | 4.38 | 3.73 | 3.43 |
|
Quick Ratio
|
1.30 | 0.85 | 4.38 | 2.80 | 1.80 |
|
Interest Coverage
|
-6.11 | 7.96 | -5.41 | -2.02 | 14.16 |
Operating Efficiency Ratios
| Cinerad Comm | Panorama Studios | Madhuveer 18 Net | Balaji Telefilms | Pooja Bhagnani | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
22.94 | 21.35 | 182.04 | 20.42 | 473.69 |
|
Asset Turnover
|
1.32 | 0.72 | 0.10 | 0.61 | 0.09 |
|
Receivable days
|
43.80 | 84.39 | 543.42 | 90.79 | 1,656.71 |
|
Inventory Days
|
0.00 | 218.43 | 0.00 | 131.81 | 1,351.13 |
|
Payable days
|
-- | 127.36 | -- | 512.67 | 5,651.30 |
|
Cash Conversion Cycle
|
-- | 175.46 | -- | -290.07 | -2,643.47 |