Market cap
₹148 Cr
Revenue (TTM)
₹141 Cr
P/E Ratio
--
P/B Ratio
2.1
Div. Yield
0 %
| Cinerad Comm | Baba Arts | Balaji Telefilms | Bodhi Tree Multimedia | Cinevista | Madhuveer 18 Net | Panorama Studios | Pooja Bhagnani | Tips Films | UFO Moviez India | |
|---|---|---|---|---|---|---|---|---|---|---|
Market cap (₹ Cr) |
148 | 120 | 1,106 | 127 | 83 | 1,655 | 1,644 | 423 | 136 | 232 |
Revenue (₹ Cr) |
141 | 11 | 378 | 127 | 27 | 27 | 355 | 15 | 111 | 486 |
Net Profit (₹ Cr) |
-15.41 | 0.63 | -21.32 | 8.19 | 6.11 | 7.02 | 19.20 | 2.55 | -50.00 | 22.05 |
Net Margin (%) |
-10.74 | 4.96 | -5.48 | 6.22 | 22.68 | 25.85 | 5.26 | 13.72 | -44.56 | 4.44 |
RoE (%) |
-18.78 | 2.30 | -3.28 | 8.06 | 11.21 | 14.47 | 11.15 | 1.75 | -151.91 | 7.53 |
Price to Earnings |
-- | 190.61 | -- | 19.32 | 13.52 | 235.66 | 68.09 | 164.79 | -- | 9.67 |
Price-To-Book |
2.07 | 4.35 | 1.73 | 1.52 | 1.44 | 20.95 | 7.04 | 2.85 | 287.26 | 0.70 |
Income Statement (₹ Cr)
| Cinerad Comm | Madhuveer 18 Net | Panorama Studios | Balaji Telefilms | Pooja Bhagnani | |
|---|---|---|---|---|---|
|
Operating Revenue
|
133.32 | 24.01 | 308.50 | 210.83 | 15.99 |
|
Total Income
|
135.20 | 24.49 | 317.35 | 221.17 | 16.58 |
|
Total Expenditure
|
136.08 | 13.76 | 284.04 | 276.63 | 9.93 |
|
EBITDA
|
-2.76 | 8.13 | 24.46 | -65.79 | 6.06 |
|
Depreciation
|
12.50 | 1.65 | 6.00 | 6.66 | 0.05 |
|
EBIT
|
-15.26 | 6.48 | 18.46 | -72.45 | 6.01 |
|
Interest
|
2.19 | 0.00 | 11.06 | 1.91 | 0.47 |
|
Other Income
|
1.88 | 0.47 | 8.85 | 10.33 | 0.59 |
|
Exceptional Items
|
-- | 0.00 | -- | -- | -- |
|
Profit before Tax
|
-15.56 | 9.08 | 16.26 | -64.02 | 6.13 |
|
Provision for Tax
|
0.91 | 3.46 | 6.27 | -14.37 | -0.12 |
|
Profit after Tax
|
-16.47 | 5.62 | 9.98 | -49.65 | 6.25 |
Liabilities (₹ Cr)
| Cinerad Comm | Madhuveer 18 Net | Panorama Studios | Balaji Telefilms | Pooja Bhagnani | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
74.72 | 54.23 | 220.73 | 623.94 | 123.24 |
|
Minority Interest
|
2.28 | 0.00 | 0.21 | -2.87 | 11.53 |
|
Non-Current Liabilities
|
16.83 | 4.28 | 47.83 | -73.41 | 14.27 |
|
Current Liabilities
|
50.97 | 21.27 | 549.09 | 228.23 | 50.39 |
|
Total Liabilities
|
144.80 | 79.78 | 817.86 | 892.47 | 199.43 |
Assets (₹ Cr)
| Cinerad Comm | Madhuveer 18 Net | Panorama Studios | Balaji Telefilms | Pooja Bhagnani | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
80.14 | 33.57 | 63.89 | 183.16 | 26.46 |
|
Current Assets
|
64.66 | 41.03 | 753.97 | 592.73 | 172.98 |
|
Total Assets
|
144.80 | 79.78 | 817.86 | 892.47 | 199.43 |
|
Total Debt*
|
26.15 | 6.51 | 128.88 | 13.63 | 13.37 |
|
Net Current Assets
|
13.69 | 19.76 | 204.88 | 364.50 | 122.59 |
|
Contingent Liabilities
|
0.29 | 2.80 | 50.34 | 84.22 | 9.11 |
Cashflow (₹ Cr)
| Cinerad Comm | Madhuveer 18 Net | Panorama Studios | Balaji Telefilms | Pooja Bhagnani | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-17.02 | -12.94 | -4.17 | -72.78 | -73.17 |
|
Cash Flow from Investing Activities
|
-10.45 | -0.71 | -50.43 | 71.29 | 0.37 |
|
Cash from Financing Activities
|
26.45 | 12.58 | 56.82 | 14.71 | 56.67 |
|
Net Cash Inflow / Outflow
|
-1.02 | -1.07 | 2.21 | 13.22 | -16.12 |
Ratios
Profitability Ratios
| Cinerad Comm | Madhuveer 18 Net | Panorama Studios | Balaji Telefilms | Pooja Bhagnani | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-19.15 | -1.09 | 8.84 | -9.54 | 6.23 |
|
ROE (%)
|
-36.35 | 11.57 | 4.89 | -7.87 | 7.44 |
|
ROA (%)
|
-16.34 | 8.47 | 1.46 | -6.56 | 3.37 |
|
EBIT Margin (%)
|
-0.66 | 35.82 | 10.80 | -26.30 | 41.57 |
|
Net Margin (%)
|
-12.18 | 22.93 | 3.15 | -22.45 | 37.68 |
|
Cash Profit Margin (%)
|
-2.98 | 0.00 | 5.18 | -20.39 | 39.38 |
Growth Ratios
| Cinerad Comm | Madhuveer 18 Net | Panorama Studios | Balaji Telefilms | Pooja Bhagnani | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
726.63 | 446.77 | -15.28 | -53.47 | -72.46 |
|
EBIT Growth (%)
|
60.11 | 1,040.70 | -48.17 | -7,901.38 | -44.36 |
|
Net Profit Growth (%)
|
-133.28 | 438.46 | -74.88 | -158.70 | -22.76 |
|
EPS Growth (%)
|
-30.38 | 425.17 | -64.34 | -155.36 | -51.24 |
|
Book Value Growth (%)
|
369.52 | 72.94 | 17.81 | -4.53 | 128.84 |
Valuation Ratios
| Cinerad Comm | Madhuveer 18 Net | Panorama Studios | Balaji Telefilms | Pooja Bhagnani | |
|---|---|---|---|---|---|
|
Price / Earnings
|
0.00 | 88.17 | 53.84 | 0.00 | 94.55 |
|
Price / Book Value
|
2.46 | 18.40 | 3.82 | 1.40 | 5.06 |
|
Dividend Yield (%)
|
0.00 | 0.03 | 0.00 | 0.00 | 0.00 |
|
EV/EBITDA
|
-237.85 | 48.90 | 28.30 | -15.37 | 90.75 |
|
Market Cap (₹ Cr)
|
183.65 | 495.09 | 843.62 | 864.25 | 590.70 |
Solvency Ratios
| Cinerad Comm | Madhuveer 18 Net | Panorama Studios | Balaji Telefilms | Pooja Bhagnani | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.35 | 0.06 | 0.58 | 0.02 | 0.11 |
|
Short term debt to equity ratio
|
0.31 | -- | 0.46 | 0.02 | 0.01 |
|
Current Ratio
|
1.27 | 1.93 | 1.37 | 2.60 | 3.43 |
|
Quick Ratio
|
1.30 | 1.93 | 0.69 | 1.69 | 1.80 |
|
Interest Coverage
|
-6.11 | -5.41 | 2.47 | -32.57 | 14.16 |
Operating Efficiency Ratios
| Cinerad Comm | Madhuveer 18 Net | Panorama Studios | Balaji Telefilms | Pooja Bhagnani | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
22.94 | 99.88 | 35.52 | 28.26 | 473.69 |
|
Asset Turnover
|
1.32 | 0.36 | 0.45 | 0.28 | 0.09 |
|
Receivable days
|
43.80 | 543.42 | 110.82 | 131.66 | 1,656.71 |
|
Inventory Days
|
0.00 | 0.00 | 360.57 | 296.47 | 1,351.13 |
|
Payable days
|
-- | -- | 133.98 | -439.88 | 5,651.30 |
|
Cash Conversion Cycle
|
-- | -- | 337.41 | 868.01 | -2,643.47 |