Broadcast Initiatives Peer Comparison
NSE: BROADCAST | BSE: 532816
₹2.07
₹-0.09
(-4.17%)
As on 02-May-2017IST
Market cap
₹5 Cr
Revenue (TTM)
₹6 Cr
P/E Ratio
--
P/B Ratio
-0
Div. Yield
0 %
Edit
| Broadcast Initiatives | PVR Inox | Entertainment Net | Connplex Cinemas | Phantom Digital | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
5 | 12,149 | 501 | 430 | 188 |
Revenue (₹ Cr) |
6 | 6,872 | 562 | 96 | 102 |
Net Profit (₹ Cr) |
15.48 | 444.00 | -8.14 | 19.01 | 20.20 |
Net Margin (%) |
-576.63 | 3.87 | -1.37 | 19.64 | 19.36 |
RoE (%) |
-- | 4.76 | -0.88 | 127.28 | 13.05 |
Price to Earnings |
-- | 27.33 | -- | 16.48 | 9.28 |
Price-To-Book |
-0.03 | 1.64 | 0.67 | 14.55 | 1.12 |
Income Statement (₹ Cr)
| Broadcast Initiatives | PVR Inox | Entertainment Net | Connplex Cinemas | Phantom Digital | |
|---|---|---|---|---|---|
|
Operating Revenue
|
11.42 | 1,477.12 | 438.48 | -- | -- |
|
Total Income
|
12.17 | 1,491.50 | 476.26 | -- | -- |
|
Total Expenditure
|
58.40 | 1,281.83 | 298.73 | -- | -- |
|
EBITDA
|
-46.98 | 195.29 | 139.75 | -- | -- |
|
Depreciation
|
8.00 | 116.80 | 32.87 | -- | -- |
|
EBIT
|
-54.99 | 78.49 | 106.87 | -- | -- |
|
Interest
|
0.14 | 78.25 | 0.04 | -- | -- |
|
Other Income
|
0.75 | 14.38 | 37.78 | -- | -- |
|
Exceptional Items
|
-- | -2.17 | -- | -- | -- |
|
Profit before Tax
|
-54.38 | 12.45 | 144.61 | -- | -- |
|
Provision for Tax
|
-0.86 | 0.81 | 38.64 | -- | -- |
|
Profit after Tax
|
-53.51 | 11.64 | 105.98 | -- | -- |
Liabilities (₹ Cr)
| Broadcast Initiatives | PVR Inox | Entertainment Net | Connplex Cinemas | Phantom Digital | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
-123.18 | 409.19 | 674.66 | -- | -- |
|
Minority Interest
|
-- | 38.32 | -- | -- | -- |
|
Non-Current Liabilities
|
148.79 | 644.85 | 114.06 | -- | -- |
|
Current Liabilities
|
28.31 | 336.47 | 107.68 | -- | -- |
|
Total Liabilities
|
60.12 | 1,428.83 | 913.27 | -- | -- |
Assets (₹ Cr)
| Broadcast Initiatives | PVR Inox | Entertainment Net | Connplex Cinemas | Phantom Digital | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
44.99 | 1,271.95 | 335.07 | -- | -- |
|
Current Assets
|
8.93 | 156.88 | 561.33 | -- | -- |
|
Total Assets
|
60.12 | 1,428.83 | 913.27 | -- | -- |
|
Total Debt*
|
153.68 | 747.01 | 0.00 | -- | -- |
|
Net Current Assets
|
-19.38 | -179.59 | 453.65 | -- | -- |
|
Contingent Liabilities
|
2.48 | 118.49 | -- | -- | -- |
Cashflow (₹ Cr)
| Broadcast Initiatives | PVR Inox | Entertainment Net | Connplex Cinemas | Phantom Digital | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-30.53 | 155.26 | 95.42 | -- | -- |
|
Cash Flow from Investing Activities
|
-4.35 | -205.42 | -89.32 | -- | -- |
|
Cash from Financing Activities
|
35.49 | 48.80 | -5.62 | -- | -- |
|
Net Cash Inflow / Outflow
|
0.61 | -1.36 | 0.48 | -- | -- |
Ratios
Profitability Ratios
| Broadcast Initiatives | PVR Inox | Entertainment Net | Connplex Cinemas | Phantom Digital | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-135.46 | 8.36 | 23.05 | -- | -- |
|
ROE (%)
|
0.00 | 2.89 | 16.89 | -- | -- |
|
ROA (%)
|
-88.34 | 0.84 | 13.36 | -- | -- |
|
EBIT Margin (%)
|
-404.87 | 14.19 | 40.49 | -- | -- |
|
Net Margin (%)
|
-439.64 | 0.78 | 22.25 | -- | -- |
|
Cash Profit Margin (%)
|
-398.55 | 8.70 | 31.67 | -- | -- |
Growth Ratios
| Broadcast Initiatives | PVR Inox | Entertainment Net | Connplex Cinemas | Phantom Digital | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-41.97 | 9.57 | 14.04 | -- | -- |
|
EBIT Growth (%)
|
-262.71 | -5.97 | 20.38 | -- | -- |
|
Net Profit Growth (%)
|
-167.59 | -76.90 | 26.74 | -- | -- |
|
EPS Growth (%)
|
-167.59 | -77.46 | 26.74 | -- | -- |
|
Book Value Growth (%)
|
-79.90 | 2.77 | 16.27 | -- | -- |
Valuation Ratios
| Broadcast Initiatives | PVR Inox | Entertainment Net | Connplex Cinemas | Phantom Digital | |
|---|---|---|---|---|---|
|
Price / Earnings
|
0.00 | 211.85 | 35.27 | -- | -- |
|
Price / Book Value
|
-0.07 | 6.75 | 5.54 | -- | -- |
|
Dividend Yield (%)
|
0.00 | 0.15 | 0.13 | -- | -- |
|
EV/EBITDA
|
-3.48 | 16.57 | 20.98 | -- | -- |
|
Market Cap (₹ Cr)
|
8.48 | 2,752.82 | 3,738.31 | -- | -- |
Solvency Ratios
| Broadcast Initiatives | PVR Inox | Entertainment Net | Connplex Cinemas | Phantom Digital | |
|---|---|---|---|---|---|
|
Debt to Equity
|
-1.25 | 1.83 | 0.00 | -- | -- |
|
Short term debt to equity ratio
|
-- | 0.08 | -- | -- | -- |
|
Current Ratio
|
0.32 | 0.47 | 5.21 | -- | -- |
|
Quick Ratio
|
0.32 | 0.43 | 5.21 | -- | -- |
|
Interest Coverage
|
-386.36 | 1.16 | 3,360.99 | -- | -- |
Operating Efficiency Ratios
| Broadcast Initiatives | PVR Inox | Entertainment Net | Connplex Cinemas | Phantom Digital | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
30.76 | 5.19 | 28.84 | -- | -- |
|
Asset Turnover
|
0.19 | 1.06 | 0.55 | -- | -- |
|
Receivable days
|
293.02 | 15.94 | 95.91 | -- | -- |
|
Inventory Days
|
0.00 | 2.87 | 0.00 | -- | -- |
|
Payable days
|
-- | 535.04 | 87.73 | -- | -- |
|
Cash Conversion Cycle
|
-- | -516.23 | 8.18 | -- | -- |
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
