Broadcast Initiatives Key Ratios
NSE: BROADCAST | BSE: 532816
₹2.07
As on 02-May-2017IST
Market cap
₹5 Cr
Revenue (TTM)
₹6 Cr
P/E Ratio
--
P/B Ratio
-0
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -74.06 | -78.96 | -54.27 | -32.53 | -16.02 |
| EBIT | -10.04 | 60.33 | 46.82 | -23.45 | 8.66 |
| Net Profit | -2.55 | 59.62 | 36.47 | -35.15 | 7.96 |
| EPS | -2.54 | 59.62 | 36.47 | -250.19 | -1.38 |
| Book Value | -- | -- | -79.90 | -264.95 | -286.49 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-15 | Mar-14 |
| EBIT-Margin
| -322.89 | -381.02 | -514.62 | -481.55 | -106.45 |
| Net Margin
| -330.38 | -278.28 | -576.63 | -439.64 | -98.58 |
| Return on equity
| 0.00 | 0.00 | -- | 0.00 | 0.00 |
| Return on Capital
| -82.89 | -54.86 | -- | -135.46 | -48.44 |
| Return on Assets
| -57.76 | -41.18 | -60.26 | -88.34 | -33.21 |
| Debt to Equity (x)
| -- | -- | -1.05 | -1.25 | -1.72 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Broadcast Initiatives
|
--
|
-135.46
|
-48.44
|
-64.79
|
29.59
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
--
--
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Broadcast Initiatives
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
1.34
|
--
|
--
|
--
|
--
|
ROA
-60.26
Lower than Peers by 60.40
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Broadcast Initiatives
|
-60.26
|
-88.34
|
-33.21
|
-51.74
|
18.24
|
|
Peer Median
|
0.14
|
--
|
--
|
--
|
--
|
EBIT Margin
-514.62
Lower than Peers by 512.57
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Broadcast Initiatives
|
-514.62
|
-481.55
|
-106.45
|
-380.66
|
-384.34
|
|
Peer Median
|
-2.05
|
--
|
--
|
--
|
--
|
Net Margin
-576.63
Lower than Peers by 576.99
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Broadcast Initiatives
|
-576.63
|
-439.64
|
-98.58
|
-452.91
|
120.30
|
|
Peer Median
|
0.36
|
--
|
--
|
--
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Broadcast Initiatives
|
0.00
|
-398.55
|
-63.07
|
-348.71
|
179.19
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-54.27
Lower than Peers by 56.63
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Broadcast Initiatives
|
-54.27
|
-41.97
|
209.82
|
-51.19
|
35.36
|
|
Peer Median
|
2.36
|
--
|
--
|
--
|
--
|
EBIT Growth
46.82
Higher than Peers by 83.63
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Broadcast Initiatives
|
46.82
|
-162.54
|
13.37
|
51.65
|
5.77
|
|
Peer Median
|
-36.81
|
--
|
--
|
--
|
--
|
Net Profit Growth
36.47
Higher than Peers by 51.33
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Broadcast Initiatives
|
36.47
|
-167.59
|
32.31
|
-287.03
|
129.87
|
|
Peer Median
|
-14.85
|
--
|
--
|
--
|
--
|
EPS Growth
36.47
Higher than Peers by 52.30
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Broadcast Initiatives
|
36.47
|
-167.59
|
32.31
|
-287.02
|
129.87
|
|
Peer Median
|
-15.83
|
--
|
--
|
--
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Broadcast Initiatives
|
--
|
-79.90
|
-41.27
|
-155.28
|
45.56
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
-1.05
Lower than Peers by 1.13
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Broadcast Initiatives
|
-1.05
|
-1.25
|
-1.72
|
-1.71
|
-3.15
|
|
Peer Median
|
0.08
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Broadcast Initiatives
|
--
|
--
|
--
|
--
|
-1.63
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.19
Lower than Peers by 1.62
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Broadcast Initiatives
|
0.19
|
0.32
|
0.89
|
0.17
|
0.09
|
|
Peer Median
|
1.80
|
--
|
--
|
--
|
--
|
Quick Ratio
0.19
Lower than Peers by 1.62
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Broadcast Initiatives
|
0.19
|
0.32
|
0.89
|
0.17
|
0.09
|
|
Peer Median
|
1.80
|
--
|
--
|
--
|
--
|
Interest Coverage
-193.00
Lower than Peers by 194.02
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Broadcast Initiatives
|
-193.00
|
-386.36
|
-30.28
|
-4.20
|
3.89
|
|
Peer Median
|
1.02
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
88.26
Higher than Peers by 71.58
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Broadcast Initiatives
|
88.26
|
30.76
|
75.33
|
8.85
|
15.45
|
|
Peer Median
|
16.67
|
--
|
--
|
--
|
--
|
Asset Turnover
0.10
Lower than Peers by 0.26
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Broadcast Initiatives
|
0.10
|
0.19
|
0.33
|
0.11
|
0.15
|
|
Peer Median
|
0.36
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Broadcast Initiatives
|
--
|
293.02
|
142.69
|
73.92
|
437.43
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Broadcast Initiatives
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Broadcast Initiatives
|
--
|
--
|
--
|
--
|
1.52
|
|
Peer Median
|
27.33
|
--
|
--
|
--
|
--
|
Price / Book Value
-0.03
Lower than Peers by 0.67
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Broadcast Initiatives
|
-0.03
|
-0.07
|
-0.12
|
-0.24
|
-1.27
|
|
Peer Median
|
0.64
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Broadcast Initiatives
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
-6.96
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Broadcast Initiatives
|
-6.96
|
-3.48
|
-9.85
|
-5.63
|
-1.96
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
5
Lower than Peers by 341
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Broadcast Initiatives
|
5
|
8
|
8
|
12
|
24
|
|
Peer Median
|
346
|
--
|
--
|
--
|
--
|