Market cap
₹60 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
658.9
P/B Ratio
1.5
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
0.10
|
--
|
0.09
|
0.08
|
0.08
|
0.01
|
|||||
|
Total Income
|
0.19
|
0.14
|
0.23
|
0.23
|
0.24
|
0.19
|
|||||
|
Total Expenditure
|
0.29
|
0.14
|
0.23
|
0.22
|
0.23
|
0.18
|
|||||
|
EBITDA
|
-0.20
|
-0.14
|
-0.14
|
-0.15
|
-0.15
|
-0.17
|
|||||
|
Depreciation
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT
|
-0.20
|
-0.14
|
-0.14
|
-0.15
|
-0.15
|
-0.17
|
|||||
|
Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Other Income
|
0.10
|
0.14
|
0.14
|
0.15
|
0.16
|
0.17
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.10
|
0.00
|
0.01
|
0.01
|
0.01
|
0.00
|
|||||
|
Provision for Tax
|
0.01
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Profit after Tax
|
-0.11
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
40.74
|
40.74
|
40.73
|
40.73
|
40.73
|
40.72
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.20
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
0.07
|
0.20
|
0.18
|
0.11
|
0.10
|
0.10
|
|||||
|
Total Liabilities
|
41.01
|
40.94
|
40.91
|
40.84
|
40.83
|
40.82
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
2.05
|
34.08
|
34.08
|
34.08
|
34.08
|
34.08
|
|||||
|
Current Assets
|
0.34
|
6.86
|
6.83
|
6.76
|
6.75
|
6.74
|
|||||
|
Total Assets
|
41.01
|
40.94
|
40.91
|
40.84
|
40.83
|
40.82
|
|||||
|
Total Debt*
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
0.27
|
6.66
|
6.65
|
6.65
|
6.65
|
6.64
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.02
|
-0.12
|
-0.16
|
-0.15
|
-0.18
|
|||||
|
Cash Flow from Investing Activities
|
--
|
0.01
|
0.14
|
0.15
|
0.16
|
0.17
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.01
|
0.03
|
0.00
|
0.01
|
0.00
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
--
|
|||||
|
Cash EPS (₹)
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
--
|
|||||
|
Adjusted Book Value (₹)
|
--
|
0.93
|
0.93
|
0.93
|
0.93
|
0.93
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
--
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
0.01
|
0.01
|
0.01
|
0.01
|
0.00
|
|||||
|
ROE (%)
|
-0.26
|
0.01
|
0.01
|
0.01
|
0.01
|
0.00
|
|||||
|
ROA (%)
|
-0.26
|
0.01
|
0.01
|
0.01
|
0.01
|
0.00
|
|||||
|
EBIT Margin (%)
|
-209.47
|
--
|
-158.04
|
-190.81
|
-190.94
|
-1,435.00
|
|||||
|
Net Margin (%)
|
-55.44
|
2.50
|
1.73
|
1.93
|
1.85
|
0.49
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
4.56
|
5.77
|
5.53
|
7.50
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
-100.00
|
15.09
|
-4.15
|
562.50
|
-73.33
|
|||||
|
EBIT Growth (%)
|
-0.51
|
2.24
|
4.68
|
4.22
|
11.85
|
0.29
|
|||||
|
Net Profit Growth (%)
|
-5,250.00
|
-12.50
|
-9.09
|
--
|
388.89
|
-18.18
|
|||||
|
EPS Growth (%)
|
-2,300.00
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
0.01
|
0.01
|
0.01
|
0.01
|
0.00
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
658.95
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
1.47
|
--
|
3.52
|
2.10
|
3.88
|
0.20
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
650.67
|
9,308.11
|
--
|
--
|
--
|
6,928.25
|
|||||
|
Close Price (₹)
|
--
|
--
|
3.28
|
1.95
|
3.61
|
0.19
|
|||||
|
High Price (₹)
|
--
|
--
|
6.19
|
8.52
|
6.57
|
0.19
|
|||||
|
Low Price (₹)
|
--
|
--
|
1.32
|
1.85
|
0.19
|
0.19
|
|||||
|
Market Cap (₹ Cr)
|
59.96
|
--
|
143.56
|
85.35
|
158.01
|
8.32
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
4.77
|
34.22
|
38.36
|
62.97
|
65.58
|
68.35
|
|||||
|
Quick Ratio
|
4.77
|
34.22
|
38.36
|
62.97
|
65.58
|
68.35
|
|||||
|
Interest Coverage
|
--
|
--
|
--
|
--
|
--
|
--
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
5,183.24
|
5,961.15
|
5,839.50
|
38,686.67
|
|||||
|
Asset Turnover
|
0.00
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|