RNB Peer Comparison

NSE: RNBIND | BSE: 531250

₹10.45

₹-0.43 (-3.99%)

As on 02-May-2017IST

Market cap

₹5 Cr

Revenue (TTM)

₹0 Cr

P/E Ratio

P/B Ratio

5.4

Div. Yield

0 %

Edit

	RNB	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Market cap (₹ Cr)	5	21,800	20,982	13,588	8,816
Revenue (₹ Cr)	--	2,551	5,532	5,617	200
Net Profit (₹ Cr)	-1.22	575.14	783.78	231.13	12.11
Net Margin (%)	-302.22	21.89	13.62	3.98	4.08
RoE (%)	--	11.36	10.15	4.94	0.49
Price to Earnings	--	37.68	30.19	58.92	762.44
Price-To-Book	5.42	3.68	2.96	2.85	3.65

Income Statement (₹ Cr)

	RNB	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Operating Revenue	0.00	484.08	1,310.83	2,440.56	--
Total Income	0.31	492.85	1,330.84	2,455.48	--
Total Expenditure	2.57	234.27	927.79	1,823.26	--
EBITDA	-2.57	249.81	383.04	617.31	--
Depreciation	0.03	28.46	99.18	72.27	--
EBIT	-2.60	221.35	283.86	545.04	--
Interest	0.00	54.65	131.39	188.34	--
Other Income	0.31	8.77	20.01	14.92	--
Exceptional Items	--	0.00	--	--	--
Profit before Tax	-2.29	175.46	172.48	371.61	--
Provision for Tax	0.01	33.38	57.53	127.67	--
Profit after Tax	-2.30	142.08	114.95	243.94	--

	RNB	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Shareholder's Funds	1.68	4,133.89	1,356.69	2,431.75	--
Minority Interest	--	115.02	25.84	14.75	--
Non-Current Liabilities	0.01	857.00	1,050.05	421.05	--
Current Liabilities	6.50	984.69	1,865.50	3,289.31	--
Total Liabilities	8.19	6,090.60	4,298.08	6,156.86	--

	RNB	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Non-Current Assets	3.57	3,978.99	2,388.57	838.21	--
Current Assets	4.62	2,111.61	1,909.51	5,318.65	--
Total Assets	8.19	6,090.60	4,298.08	6,156.86	--
Total Debt*	0.00	1,356.09	1,663.21	2,058.80	--
Net Current Assets	-1.88	1,126.92	44.01	2,029.34	--
Contingent Liabilities	--	298.89	98.51	620.72	--

	RNB	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Cash From Operating Activities	-0.74	248.78	25.96	-216.41	--
Cash Flow from Investing Activities	0.00	-123.06	-387.56	-59.88	--
Cash from Financing Activities	--	-82.44	373.38	337.19	--
Net Cash Inflow / Outflow	-0.75	43.28	11.78	60.90	--

	RNB	Anant Raj	Brigade Enterprises	Sobha	Max Estates
ROCE (%)	-80.75	4.23	11.42	13.68	--
ROE (%)	-81.17	3.49	8.72	10.33	--
ROA (%)	-26.04	2.32	3.01	4.18	--
EBIT Margin (%)	8.61	53.42	30.75	25.90	--
Net Margin (%)	-743.31	28.83	8.64	9.93	--
Cash Profit Margin (%)	5.85	35.23	16.34	12.89	--

	RNB	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Revenue Growth (%)	-100.00	0.14	38.45	12.29	--
EBIT Growth (%)	-2,028.30	61.33	26.58	3.15	--
Net Profit Growth (%)	-3,244.43	36.52	29.23	4.39	--
EPS Growth (%)	-3,244.43	41.83	7.86	1.26	--
Book Value Growth (%)	-57.74	3.28	5.97	6.13	--

	RNB	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Price / Earnings	0.00	8.25	11.32	16.48	--
Price / Book Value	1.85	0.28	1.19	1.61	--
Dividend Yield (%)	0.00	0.60	1.39	1.75	--
EV/EBITDA	-1.34	9.39	7.93	9.20	--
Market Cap (₹ Cr)	7.47	1,174.48	1,616.65	3,923.45	--

	RNB	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Debt to Equity	0.00	0.33	1.23	0.85	--
Short term debt to equity ratio	--	0.04	0.04	0.73	--
Current Ratio	0.71	2.14	1.02	1.62	--
Quick Ratio	0.48	0.98	0.20	0.79	--
Interest Coverage	-3,594.64	4.21	2.31	2.97	--

	RNB	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Debtors to sales (%)	72.26	19.49	1.14	7.10	--
Asset Turnover	0.00	0.08	0.34	0.42	--
Receivable days	238.37	62.79	7.26	31.21	--
Inventory Days	293.18	848.49	371.38	383.68	--
Payable days	--	22.11	3,670.86	279.27	--
Cash Conversion Cycle	--	889.17	-3,292.22	135.63	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.