Market cap
₹5 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
5.4
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-06 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
--
|
--
|
1.36
|
0.85
|
0.08
|
0.10
|
|||||
|
Total Income
|
--
|
0.31
|
1.70
|
2.38
|
0.08
|
0.10
|
|||||
|
Total Expenditure
|
2.56
|
2.57
|
1.58
|
0.76
|
0.07
|
0.10
|
|||||
|
EBITDA
|
-1.60
|
-2.57
|
-0.22
|
0.10
|
0.00
|
0.00
|
|||||
|
Depreciation
|
0.03
|
0.03
|
0.01
|
--
|
--
|
--
|
|||||
|
EBIT
|
-1.63
|
-2.60
|
-0.23
|
0.10
|
0.00
|
0.00
|
|||||
|
Interest
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
--
|
|||||
|
Other Income
|
0.41
|
0.31
|
0.34
|
1.52
|
--
|
--
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-1.22
|
-2.29
|
0.11
|
1.62
|
0.00
|
0.00
|
|||||
|
Provision for Tax
|
--
|
0.01
|
0.03
|
0.32
|
0.00
|
0.00
|
|||||
|
Profit after Tax
|
-1.22
|
-2.30
|
0.07
|
1.30
|
0.00
|
0.00
|
Liabilities (₹ Cr) |
TTM | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-06 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
1.41
|
1.68
|
3.98
|
3.91
|
2.61
|
2.61
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.01
|
0.01
|
0.00
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
6.64
|
6.50
|
5.50
|
0.97
|
0.08
|
0.01
|
|||||
|
Total Liabilities
|
8.05
|
8.19
|
9.48
|
4.88
|
2.69
|
2.62
|
Assets (₹ Cr) |
TTM | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-06 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
3.56
|
3.57
|
3.58
|
3.97
|
2.62
|
2.61
|
|||||
|
Current Assets
|
4.50
|
4.62
|
5.91
|
0.91
|
0.07
|
0.00
|
|||||
|
Total Assets
|
8.06
|
8.19
|
9.48
|
4.88
|
2.69
|
2.62
|
|||||
|
Total Debt*
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
-2.13
|
-1.88
|
0.41
|
-0.06
|
0.00
|
-0.01
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-06 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.74
|
0.83
|
-4.06
|
0.07
|
0.00
|
|||||
|
Cash Flow from Investing Activities
|
--
|
0.00
|
-0.10
|
4.10
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
--
|
0.00
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.75
|
0.73
|
0.04
|
0.07
|
0.00
|
Financials Ratios |
TTM | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-06 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-2.40
|
-4.51
|
0.14
|
2.54
|
0.01
|
0.01
|
|||||
|
Cash EPS (₹)
|
--
|
-4.45
|
0.16
|
2.54
|
0.01
|
0.01
|
|||||
|
Adjusted Book Value (₹)
|
--
|
3.30
|
7.81
|
7.66
|
5.12
|
5.11
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-1.46
|
1.63
|
-7.96
|
0.13
|
0.00
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-0.60
|
2.00
|
-5.60
|
0.13
|
0.00
|
Profitability Ratios |
TTM | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-06 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-80.75
|
2.81
|
49.65
|
0.18
|
0.16
|
|||||
|
ROE (%)
|
--
|
-81.17
|
1.85
|
39.80
|
0.15
|
0.13
|
|||||
|
ROA (%)
|
-30.39
|
-26.04
|
1.02
|
34.28
|
0.14
|
0.13
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
-16.88
|
11.16
|
6.22
|
4.03
|
|||||
|
Net Margin (%)
|
-302.22
|
-743.31
|
4.31
|
54.62
|
5.00
|
3.28
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
5.85
|
152.27
|
5.00
|
3.28
|
Growth Ratios |
TTM | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-06 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
-100.00
|
59.41
|
1,021.31
|
-27.24
|
-42.02
|
|||||
|
EBIT Growth (%)
|
37.23
|
-1,032.27
|
-341.20
|
1,912.26
|
12.33
|
-76.80
|
|||||
|
Net Profit Growth (%)
|
39.67
|
-3,244.43
|
-94.36
|
--
|
10.97
|
-80.43
|
|||||
|
EPS Growth (%)
|
39.68
|
-3,244.43
|
-94.36
|
--
|
11.94
|
-80.47
|
|||||
|
Book Value Growth (%)
|
--
|
-57.74
|
1.87
|
49.69
|
0.15
|
0.13
|
Valuation Ratios |
TTM | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-06 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
102.18
|
7.07
|
1,192.00
|
1,510.45
|
|||||
|
Price / Book Value
|
5.42
|
1.85
|
1.88
|
2.35
|
1.75
|
1.98
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-4.38
|
-1.34
|
56.65
|
5.60
|
950.26
|
1,226.86
|
|||||
|
Close Price (₹)
|
14.50
|
6.10
|
14.65
|
18.00
|
8.94
|
10.12
|
|||||
|
High Price (₹)
|
16.20
|
16.25
|
34.00
|
21.15
|
16.42
|
16.11
|
|||||
|
Low Price (₹)
|
5.40
|
6.10
|
14.65
|
8.00
|
8.94
|
5.23
|
|||||
|
Market Cap (₹ Cr)
|
5.33
|
--
|
7.47
|
9.18
|
4.56
|
5.16
|
Solvency Ratios |
TTM | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-06 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
0.68
|
0.71
|
1.07
|
0.94
|
0.94
|
0.09
|
|||||
|
Quick Ratio
|
0.47
|
0.48
|
0.88
|
0.94
|
0.94
|
0.09
|
|||||
|
Interest Coverage
|
--
|
-3,594.64
|
31.38
|
2,880.98
|
132.39
|
--
|
Operating Efficiency Ratios |
TTM | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-06 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
72.26
|
93.02
|
--
|
--
|
|||||
|
Asset Turnover
|
--
|
--
|
0.19
|
0.23
|
0.03
|
0.04
|
|||||
|
Receivable days
|
--
|
--
|
238.37
|
339.54
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
293.18
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
365.00
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
-25.46
|
--
|
--
|