Balmer Lawrie Inv Peer Comparison
BSE: 532485
₹66.44
As on 13-Nov-2026IST
Market cap
₹1,478 Cr
Revenue (TTM)
₹2,960 Cr
P/E Ratio
7.6
P/B Ratio
1
Div. Yield
6.5 %
| Balmer Lawrie Inv | Cholamandalam Financial | Innovassynth Inv | STEL Holdings | Wealth First | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
1,478 | 27,084 | 1,607 | 1,198 | 899 |
Revenue (₹ Cr) |
2,960 | 42,693 | 176 | 44 | 53 |
Net Profit (₹ Cr) |
236.17 | 6,312.82 | 12.39 | 32.64 | 27.57 |
Net Margin (%) |
7.85 | 14.61 | 6.88 | 74.05 | 44.73 |
RoE (%) |
13.34 | 16.95 | 10.11 | 2.01 | 17.65 |
Price to Earnings |
7.60 | 9.81 | 129.78 | 36.71 | 32.27 |
Price-To-Book |
1.00 | 1.58 | 9.36 | 0.73 | 5.45 |
Income Statement (₹ Cr)
| Balmer Lawrie Inv | Cholamandalam Financial | Innovassynth Inv | STEL Holdings | Wealth First | |
|---|---|---|---|---|---|
|
Operating Income
|
2,959.96 | 42,692.97 | 176.33 | 44.07 | 52.60 |
|
Other Income
|
47.64 | 513.38 | 3.57 | 0.00 | 9.05 |
|
Total Income
|
2,785.70 | 39,575.97 | 102.96 | 27.43 | 71.09 |
|
Interest Expense
|
43.83 | 15,744.32 | 7.25 | 0.00 | 0.03 |
|
PBT & Exceptional Items
|
418.50 | 8,786.62 | 13.96 | 43.33 | 38.14 |
|
Operating Expenses
|
2,545.28 | 18,675.41 | 157.48 | 0.74 | 23.47 |
|
Exceptional Income/Expenses
|
0.00 | 0.00 | -0.61 | 0.00 | 0.00 |
|
Profit before Tax
|
333.42 | 8,429.18 | 6.57 | 43.29 | 37.43 |
|
Taxes
|
97.26 | 2,116.36 | -5.82 | 10.65 | 9.86 |
|
Profit after Tax
|
236.17 | 6,312.82 | 12.39 | 32.64 | 27.57 |
|
Minority Interest
|
-111.07 | -3,559.07 | 0.00 | 0.00 | 0.28 |
|
Share of Associate
|
69.43 | 7.65 | 0.00 | 0.00 | 0.00 |
|
Consolidated Profit
|
194.53 | 2,761.40 | 12.38 | 32.64 | 27.86 |
Liabilities (₹ Cr)
| Balmer Lawrie Inv | Cholamandalam Financial | Innovassynth Inv | STEL Holdings | Wealth First | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,477.93 | 17,124.35 | 171.74 | 1,639.10 | 165.11 |
|
Minority Interest
|
-111.07 | -3,559.07 | 0.00 | 0.00 | 0.28 |
|
Non-Current Liabilities
|
485.66 | 7,569.66 | 13.38 | 110.68 | 0.82 |
|
Current Liabilities
|
990.05 | 2,48,401.05 | 103.50 | 0.03 | 11.00 |
|
Total Liabilities
|
3,514.38 | 2,68,330.51 | 277.93 | 1,713.18 | 193.19 |
Assets (₹ Cr)
| Balmer Lawrie Inv | Cholamandalam Financial | Innovassynth Inv | STEL Holdings | Wealth First | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
698.05 | 4,223.73 | 157.26 | 0.69 | 28.69 |
|
Current Assets
|
2,081.90 | 2,87,925.82 | 120.53 | 1,749.12 | 132.72 |
|
Total Assets
|
3,514.38 | 2,68,330.51 | 277.93 | 1,713.18 | 193.19 |
|
Contingent Liabilities
|
558.55 | 560.84 | 0.75 | 0.11 | -- |
Cashflow (₹ Cr)
| Balmer Lawrie Inv | Cholamandalam Financial | Innovassynth Inv | STEL Holdings | Wealth First | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
293.87 | -30,032.77 | -38.97 | -6.01 | 75.41 |
|
Cash Flow from Investing Activities
|
-34.61 | -2,528.40 | -9.07 | 5.92 | -78.96 |
|
Cash from Financing Activities
|
-264.73 | 35,650.27 | 28.61 | -- | 2.13 |
|
Net Cash Inflow / Outflow
|
-5.46 | 3,089.10 | -19.42 | -0.09 | -1.41 |
Ratios
Profitability Ratios
| Balmer Lawrie Inv | Cholamandalam Financial | Innovassynth Inv | STEL Holdings | Wealth First | |
|---|---|---|---|---|---|
|
ROCE (%)
|
26.90 | 10.52 | -17.79 | 1.58 | 37.08 |
|
ROE (%)
|
13.34 | 16.95 | 10.11 | 2.01 | 17.65 |
|
ROA (%)
|
6.58 | 2.37 | 7.32 | 1.73 | 15.48 |
|
EBIT Margin (%)
|
11.14 | 55.42 | 6.16 | 98.23 | 54.02 |
|
Net Margin (%)
|
7.85 | 14.61 | 6.88 | 74.05 | 44.73 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Balmer Lawrie Inv | Cholamandalam Financial | Innovassynth Inv | STEL Holdings | Wealth First | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
15.35 | 18.10 | 37.90 | 85.82 | -9.89 |
|
EBIT Growth (%)
|
18.64 | 19.10 | 185.88 | 88.24 | -33.84 |
|
Net Profit Growth (%)
|
15.19 | 28.27 | 202.06 | 91.30 | -13.83 |
|
EPS Growth (%)
|
13.43 | 23.93 | 137.25 | 91.30 | -15.94 |
|
Book Value Growth (%)
|
4.63 | 23.32 | 24.83 | -8.19 | 17.09 |
Valuation Ratios
| Balmer Lawrie Inv | Cholamandalam Financial | Innovassynth Inv | STEL Holdings | Wealth First | |
|---|---|---|---|---|---|
|
Price / Earnings
|
7.64 | 9.95 | 107.48 | 34.45 | 31.33 |
|
Price / Book Value
|
1.01 | 1.60 | 9.18 | 0.69 | 5.29 |
|
Dividend Yield (%)
|
6.42 | 0.09 | 0.00 | 0.00 | 1.59 |
|
EV/EBITDA
|
2.29 | 9.19 | 88.79 | 25.89 | 29.92 |
|
Market Cap (₹ Cr)
|
1,450.51 | 25,643.43 | 521.81 | 786.11 | 864.76 |
Solvency Ratios
| Balmer Lawrie Inv | Cholamandalam Financial | Innovassynth Inv | STEL Holdings | Wealth First | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.00 | 0.02 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
0.08 | 5.02 | 0.53 | -- | -- |
|
Current Ratio
|
2.10 | 1.16 | 1.16 | 60,314.31 | 12.07 |
|
Quick Ratio
|
2.10 | 1.16 | 0.55 | 60,314.31 | 10.91 |
|
Interest Coverage
|
8.61 | 1.54 | 1.91 | -- | 1,170.69 |