Balmer Lawrie Inv Financials

BSE: 532485

₹66.61

₹-0.12 (-0.18%)

As on 25-Sep-2026IST

Market cap

₹1,481 Cr

Revenue (TTM)

₹2,795 Cr

P/E Ratio

8.3

P/B Ratio

Div. Yield

6.4 %

Income Statement (₹ Cr)	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Operating Income	2,795.21	2,727.55	2,526.38	2,348.19	2,328.39	2,060.76
Other Income	47.71	58.15	56.39	85.92	50.40	44.75
Total Income	2,842.93	2,785.70	2,582.77	2,434.12	2,378.80	2,105.51
Interest Expense	39.59	33.48	26.53	22.05	17.94	13.59
Operating Expenses	2,418.46	2,378.64	2,210.32	2,069.87	2,133.28	1,894.94
Exceptional Income/Expenses	--	--	--	--	--	--
Profit before Tax	303.61	365.42	350.11	319.34	231.55	185.73
Taxes	89.68	87.65	83.57	77.37	59.19	48.52
Profit after Tax	213.93	277.77	266.54	241.96	172.36	137.21
Minority Interest	-101.72	-99.38	-94.91	-87.43	-61.43	-48.97
Share of Associate	67.01	--	--	--	--	--
Consolidated Profit	179.21	178.39	171.63	154.53	110.93	88.24

Liabilities (₹ Cr)	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Shareholder's Funds	1,439.55	1,439.55	1,375.85	1,220.78	1,139.63	1,116.06
Minority Interest	-101.72	804.51	772.45	773.59	706.47	633.77
Non-Current Liabilities	477.10	477.10	354.24	313.58	307.60	296.35
Current Liabilities	793.22	793.22	698.66	713.77	644.42	528.81
Total Liabilities	3,514.38	3,514.38	3,201.20	3,021.73	2,798.12	2,575.00

Assets (₹ Cr)	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Non-Current Assets	697.17	1,666.16	1,459.41	1,390.16	1,326.60	1,230.02
Current Assets	1,848.22	1,848.22	1,741.80	1,631.57	1,471.52	1,344.98
Total Assets	3,514.38	3,514.38	3,201.20	3,021.73	2,798.12	2,575.00
Contingent Liabilities	--	558.55	418.27	294.80	296.25	220.32

Cashflow (₹ Cr)	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Cash From Operating Activities	--	293.87	163.88	280.29	205.89	23.39
Cash Flow from Investing Activities	--	-34.61	9.34	-116.73	-48.28	136.95
Cash from Financing Activities	--	-264.73	-183.16	-172.33	-144.97	-148.10
Net Cash Inflow / Outflow	--	-5.46	-9.95	-8.77	12.63	12.24

Financials Ratios	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Adjusted EPS (₹)	8.07	8.04	7.73	6.96	5.00	3.98
Cash EPS (₹)	8.07	15.94	14.72	13.57	10.32	8.73
Adjusted Book Value (₹)	67.47	64.85	61.98	55.00	51.34	50.28
Dividend per Share (₹)	6.44	4.30	4.30	3.80	3.30	3.00
Cash Flow per Share (₹)	--	13.24	7.38	126.27	92.75	10.54
Free Cash Flow per Share (₹)	--	9.52	4.32	87.05	64.54	7.17

Profitability Ratios	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
ROCE (%)	--	26.90	27.40	27.02	20.45	16.58
ROE (%)	12.81	19.73	20.53	20.50	15.28	12.39
ROA (%)	6.37	8.27	8.57	8.32	6.42	5.38
EBIT Margin (%)	10.57	10.00	10.12	9.33	5.94	5.30
Net Margin (%)	7.53	9.97	10.32	9.94	7.25	6.52
Cash Profit Margin (%)	--	12.97	12.94	12.82	9.84	9.40

Growth Ratios	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Revenue Growth (%)	8.80	7.96	7.59	0.85	12.99	34.15
EBIT Growth (%)	4.95	6.66	16.71	58.44	26.59	68.03
Net Profit Growth (%)	8.40	4.21	10.16	40.38	25.62	13.72
EPS Growth (%)	2.35	3.94	11.06	39.30	25.72	10.67
Book Value Growth (%)	--	4.63	12.70	7.12	2.11	1.65

Valuation Ratios	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Price / Earnings	8.26	8.13	8.71	0.88	0.71	9.29
Price / Book Value	0.99	1.01	1.09	1.11	0.69	0.73
Dividend Yield (%)	6.44	6.58	6.38	6.22	9.30	8.12
EV/EBITDA	2.22	2.24	2.56	2.09	1.19	1.78
Close Price (₹)	71.44	65.35	67.37	61.12	35.47	36.94
High Price (₹)	95.75	95.75	107.90	81.08	43.39	51.00
Low Price (₹)	63.80	62.30	59.97	35.21	35.13	36.23
Market Cap (₹ Cr)	1,481.00	1,450.51	1,495.36	1,356.55	787.23	819.98

Solvency Ratios	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Debt to Equity	--	0.05	0.06	0.06	0.08	0.08
Short term debt to equity ratio	0.00	--	--	0.00	--	--
Current Ratio	2.33	2.33	2.49	2.29	2.28	2.54
Quick Ratio	2.33	2.12	2.22	2.02	1.97	2.16
Interest Coverage	8.67	11.92	14.20	15.48	13.91	14.67

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Income Statement (₹ Cr)