Axon Ventures Peer Comparison

BSE: 505506

₹1.28

₹0.02 (1.59%)

As on 02-Sep-2020IST

Market cap

₹1 Cr

Revenue (TTM)

₹1 Cr

P/E Ratio

4.2

P/B Ratio

0.1

Div. Yield

0 %

Edit

	Axon Ventures	Mrugesh Trading	Sobhagya Mercant	Sanmitra Commerc	Mangal Credit
Market cap (₹ Cr)	1	7,935	1,373	813	520
Revenue (₹ Cr)	1	12	222	--	78
Net Profit (₹ Cr)	0.24	-0.19	20.50	-0.18	18.00
Net Margin (%)	32.97	-1.42	9.14	-133.09	23.18
RoE (%)	2.18	-0.27	--	-0.30	10.88
Price to Earnings	4.22	--	66.98	--	28.90
Price-To-Book	0.08	56.77	5.22	6.86	2.92

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Axon Ventures	Mrugesh Trading	Sobhagya Mercant	Sanmitra Commerc	Mangal Credit
Operating Income	3.22	0.00	--	4.61	99.20
Other Income	0.02	0.01	0.04	0.04	6.17
Total Income	3.24	0.01	0.04	4.65	105.38
Interest Expense	0.00	0.02	0.00	0.23	9.16
PBT & Exceptional Items	-0.59	-0.06	-0.04	0.40	10.48
Operating Expenses	3.82	0.05	0.08	4.03	79.16
Exceptional Income/Expenses	--	--	--	--	--
Profit before Tax	-0.59	-0.06	-0.04	0.40	10.48
Taxes	0.00	0.00	--	0.12	2.93
Profit after Tax	-0.59	-0.06	-0.04	0.28	7.55
Minority Interest	--	--	--	--	8.56
Share of Associate	--	--	--	--	--
Consolidated Profit	-0.59	-0.06	-0.04	0.28	7.17

Liabilities (₹ Cr)

	Axon Ventures	Mrugesh Trading	Sobhagya Mercant	Sanmitra Commerc	Mangal Credit
Shareholder's Funds	10.75	0.30	0.06	1.44	93.25
Minority Interest	--	--	--	--	8.56
Non-Current Liabilities	-0.56	0.15	--	-0.01	34.63
Current Liabilities	0.94	0.18	0.20	0.84	68.77
Total Liabilities	11.69	0.63	0.27	2.28	205.20

Assets (₹ Cr)

	Axon Ventures	Mrugesh Trading	Sobhagya Mercant	Sanmitra Commerc	Mangal Credit
Non-Current Assets	0.00	0.44	0.25	0.02	67.87
Current Assets	11.13	0.19	0.02	2.25	137.34
Total Assets	11.69	0.63	0.27	2.28	205.20
Contingent Liabilities	--	--	--	--	45.38

Cashflow (₹ Cr)

	Axon Ventures	Mrugesh Trading	Sobhagya Mercant	Sanmitra Commerc	Mangal Credit
Cash From Operating Activities	1.65	-0.04	-0.04	2.83	1.28
Cash Flow from Investing Activities	-0.60	-0.03	0.00	0.05	-1.40
Cash from Financing Activities	-0.30	0.07	0.04	-3.00	12.50
Net Cash Inflow / Outflow	0.75	0.00	0.00	-0.13	12.38

Ratios

Profitability Ratios

	Axon Ventures	Mrugesh Trading	Sobhagya Mercant	Sanmitra Commerc	Mangal Credit
ROCE (%)	-4.84	-7.84	-16.19	22.25	12.08
ROE (%)	-4.92	-18.83	-47.81	21.57	8.18
ROA (%)	-4.77	-8.25	-15.97	7.38	3.47
EBIT Margin (%)	-18.25	-1,476.72	--	13.55	26.43
Net Margin (%)	-18.23	-450.77	-108.79	6.03	7.16
Cash Profit Margin (%)	-18.33	-2,096.82	--	6.10	14.24

Growth Ratios

	Axon Ventures	Mrugesh Trading	Sobhagya Mercant	Sanmitra Commerc	Mangal Credit
Revenue Growth (%)	56.85	-100.00	--	-42.84	-9.99
EBIT Growth (%)	-816.72	-0.63	-168.93	131.02	2.48
Net Profit Growth (%)	-835.12	6.32	-168.70	534.20	-19.83
EPS Growth (%)	-835.12	6.32	-164.81	534.20	-14.68
Book Value Growth (%)	-18.69	-1.86	-48.01	24.14	2.11

Valuation Ratios

	Axon Ventures	Mrugesh Trading	Sobhagya Mercant	Sanmitra Commerc	Mangal Credit
Price / Earnings	0.00	0.00	0.00	0.00	14.25
Price / Book Value	0.09	0.00	0.00	0.00	1.10
Dividend Yield (%)	0.00	--	--	--	0.95
EV/EBITDA	-0.30	-6.17	-9.91	1.57	5.04
Market Cap (₹ Cr)	1.00	0.00	--	0.00	102.17

Solvency Ratios

	Axon Ventures	Mrugesh Trading	Sobhagya Mercant	Sanmitra Commerc	Mangal Credit
Debt to Equity	0.00	0.50	3.18	0.00	0.79
Short term debt to equity ratio	0.02	--	3.18	0.00	0.40
Current Ratio	11.79	1.01	0.08	2.68	2.00
Quick Ratio	11.59	1.00	0.08	2.68	2.00
Interest Coverage	-164.20	-2.38	-771.86	2.73	2.14

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.