Axon Ventures Peer Comparison

BSE: 505506

₹1.28

₹0.02 (1.59%)

As on 02-Sep-2020IST

Market cap

₹1 Cr

Revenue (TTM)

₹1 Cr

P/E Ratio

4.2

P/B Ratio

0.1

Div. Yield

0 %

Edit

	Axon Ventures	Mrugesh Trading	Sobhagya Mercant	Sanmitra Commerc	Aryaman Cap Market
Market cap (₹ Cr)	1	5,931	1,411	770	481
Revenue (₹ Cr)	1	12	222	--	43
Net Profit (₹ Cr)	0.24	-0.19	20.50	-0.18	24.59
Net Margin (%)	32.97	-1.42	9.14	-133.09	54.55
RoE (%)	2.18	-0.27	--	-0.30	23.86
Price to Earnings	4.22	--	68.84	--	19.58
Price-To-Book	0.08	42.44	5.37	6.50	4.15

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Axon Ventures	Mrugesh Trading	Sobhagya Mercant	Sanmitra Commerc	Aryaman Cap Market
Operating Income	3.22	0.00	--	4.61	77.52
Other Income	0.02	0.01	0.04	0.04	0.34
Total Income	3.24	0.01	0.04	4.65	77.86
Interest Expense	0.00	0.02	0.00	0.23	2.41
PBT & Exceptional Items	-0.59	-0.06	-0.04	0.40	0.29
Operating Expenses	3.82	0.05	0.08	4.03	75.08
Exceptional Income/Expenses	--	--	--	--	--
Profit before Tax	-0.59	-0.06	-0.04	0.40	0.29
Taxes	0.00	0.00	--	0.12	0.07
Profit after Tax	-0.59	-0.06	-0.04	0.28	0.22
Minority Interest	--	--	--	--	--
Share of Associate	--	--	--	--	--
Consolidated Profit	-0.59	-0.06	-0.04	0.28	0.22

Liabilities (₹ Cr)

	Axon Ventures	Mrugesh Trading	Sobhagya Mercant	Sanmitra Commerc	Aryaman Cap Market
Shareholder's Funds	10.75	0.30	0.06	1.44	19.59
Minority Interest	--	--	--	--	--
Non-Current Liabilities	-0.56	0.15	--	-0.01	0.24
Current Liabilities	0.94	0.18	0.20	0.84	32.23
Total Liabilities	11.69	0.63	0.27	2.28	52.06

Assets (₹ Cr)

	Axon Ventures	Mrugesh Trading	Sobhagya Mercant	Sanmitra Commerc	Aryaman Cap Market
Non-Current Assets	0.00	0.44	0.25	0.02	14.19
Current Assets	11.13	0.19	0.02	2.25	37.87
Total Assets	11.69	0.63	0.27	2.28	52.06
Contingent Liabilities	--	--	--	--	--

Cashflow (₹ Cr)

	Axon Ventures	Mrugesh Trading	Sobhagya Mercant	Sanmitra Commerc	Aryaman Cap Market
Cash From Operating Activities	1.65	-0.04	-0.04	2.83	-17.81
Cash Flow from Investing Activities	-0.60	-0.03	0.00	0.05	9.39
Cash from Financing Activities	-0.30	0.07	0.04	-3.00	11.73
Net Cash Inflow / Outflow	0.75	0.00	0.00	-0.13	3.32

Ratios

Profitability Ratios

	Axon Ventures	Mrugesh Trading	Sobhagya Mercant	Sanmitra Commerc	Aryaman Cap Market
ROCE (%)	-4.84	-7.84	-16.19	22.25	6.04
ROE (%)	-4.92	-18.83	-47.81	21.57	1.09
ROA (%)	-4.77	-8.25	-15.97	7.38	0.48
EBIT Margin (%)	-18.25	-1,476.72	--	13.55	3.60
Net Margin (%)	-18.23	-450.77	-108.79	6.03	0.28
Cash Profit Margin (%)	-18.33	-2,096.82	--	6.10	0.40

Growth Ratios

	Axon Ventures	Mrugesh Trading	Sobhagya Mercant	Sanmitra Commerc	Aryaman Cap Market
Revenue Growth (%)	56.85	-100.00	--	-42.84	176.24
EBIT Growth (%)	-816.72	-0.63	-168.93	131.02	138.58
Net Profit Growth (%)	-835.12	6.32	-168.70	534.20	-55.66
EPS Growth (%)	-835.12	6.32	-164.81	534.20	-55.65
Book Value Growth (%)	-18.69	-1.86	-48.01	24.14	-3.07

Valuation Ratios

	Axon Ventures	Mrugesh Trading	Sobhagya Mercant	Sanmitra Commerc	Aryaman Cap Market
Price / Earnings	0.00	0.00	0.00	0.00	154.46
Price / Book Value	0.09	0.00	0.00	0.00	1.71
Dividend Yield (%)	0.00	--	--	--	0.00
EV/EBITDA	-0.30	-6.17	-9.91	1.57	21.13
Market Cap (₹ Cr)	1.00	0.00	--	0.00	33.60

Solvency Ratios

	Axon Ventures	Mrugesh Trading	Sobhagya Mercant	Sanmitra Commerc	Aryaman Cap Market
Debt to Equity	0.00	0.50	3.18	0.00	1.62
Short term debt to equity ratio	0.02	--	3.18	0.00	1.62
Current Ratio	11.79	1.01	0.08	2.68	1.18
Quick Ratio	11.59	1.00	0.08	2.68	0.22
Interest Coverage	-164.20	-2.38	-771.86	2.73	1.12

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.