Axon Ventures Financials

BSE: 505506

₹1.28

₹0.02 (1.59%)

As on 02-Sep-2020IST

Market cap

₹1 Cr

Revenue (TTM)

₹1 Cr

P/E Ratio

4.2

P/B Ratio

0.1

Div. Yield

0 %

Income Statement (₹ Cr)	TTM	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15	Mar-14	Mar-13	Mar-12	Mar-11	Mar-10
Operating Income	0.72	3.22	2.05	3.86	5.30	3.78
Other Income	0.01	0.02	0.01	0.00	0.00	0.01
Total Income	0.73	3.24	2.06	3.86	5.30	3.79
Interest Expense	--	0.00	0.00	--	0.00	0.00
Operating Expenses	0.50	3.82	2.12	3.73	5.31	3.80
Exceptional Income/Expenses	--	--	--	--	--	--
Profit before Tax	0.23	-0.59	-0.06	0.14	-0.01	-0.04
Taxes	-0.01	0.00	0.00	0.00	0.00	-0.01
Profit after Tax	0.24	-0.59	-0.06	0.13	-0.01	-0.03
Minority Interest	--	--	--	--	--	--
Share of Associate	--	--	--	--	--	--
Consolidated Profit	-0.11	-0.59	-0.06	0.13	-0.01	-0.03

Liabilities (₹ Cr)	TTM	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15	Mar-14	Mar-13	Mar-12	Mar-11	Mar-10
Shareholder's Funds	11.85	10.75	13.22	13.49	13.16	13.16
Minority Interest	--	--	--	--	--	--
Non-Current Liabilities	--	-0.56	0.09	0.13	0.00	0.00
Current Liabilities	0.03	0.94	0.31	0.00	0.01	0.47
Total Liabilities	11.87	11.69	13.62	13.62	13.17	13.64

Assets (₹ Cr)	TTM	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15	Mar-14	Mar-13	Mar-12	Mar-11	Mar-10
Non-Current Assets	0.26	0.00	0.00	0.00	5.14	6.16
Current Assets	11.61	11.13	13.62	13.62	8.02	7.47
Total Assets	11.87	11.69	13.62	13.62	13.17	13.64
Contingent Liabilities	--	--	--	--	--	--

Cashflow (₹ Cr)	TTM	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15	Mar-14	Mar-13	Mar-12	Mar-11	Mar-10
Cash From Operating Activities	--	1.65	-2.11	-0.12	-1.42	0.39
Cash Flow from Investing Activities	--	-0.60	1.15	0.68	1.44	-0.41
Cash from Financing Activities	--	-0.30	0.30	--	--	0.00
Net Cash Inflow / Outflow	--	0.75	-0.66	0.56	0.02	-0.02

Financials Ratios	TTM	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15	Mar-14	Mar-13	Mar-12	Mar-11	Mar-10
Adjusted EPS (₹)	0.31	-0.77	-0.08	0.18	-0.01	-0.04
Cash EPS (₹)	--	-0.77	-0.08	0.18	-0.01	-0.01
Adjusted Book Value (₹)	--	14.07	17.30	17.66	17.22	17.23
Dividend per Share (₹)	--	--	--	--	--	--
Cash Flow per Share (₹)	--	2.16	-2.76	-0.15	-1.86	0.51
Free Cash Flow per Share (₹)	--	0.68	-2.73	0.63	-1.31	1.09

Profitability Ratios	TTM	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15	Mar-14	Mar-13	Mar-12	Mar-11	Mar-10
ROCE (%)	--	-4.84	-0.48	1.01	-0.05	-0.29
ROE (%)	2.18	-4.92	-0.47	1.01	-0.05	-0.24
ROA (%)	2.09	-4.77	-0.46	1.01	-0.05	-0.24
EBIT Margin (%)	31.44	-18.85	-3.52	3.39	-0.14	-1.19
Net Margin (%)	32.97	-18.23	-3.06	3.49	-0.13	-0.84
Cash Profit Margin (%)	--	-18.33	-3.05	3.53	-0.13	-0.15

Growth Ratios	TTM	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15	Mar-14	Mar-13	Mar-12	Mar-11	Mar-10
Revenue Growth (%)	-77.56	56.85	-46.84	-27.17	40.13	-51.47
EBIT Growth (%)	128.63	-740.21	-155.16	1,837.89	83.23	-725.07
Net Profit Growth (%)	-77.53	-835.12	-146.80	2,034.11	77.98	-149.78
EPS Growth (%)	621.93	-835.12	-146.80	2,039.81	78.02	-149.40
Book Value Growth (%)	--	-18.69	-2.01	2.54	-0.05	-0.24

Valuation Ratios	TTM	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15	Mar-14	Mar-13	Mar-12	Mar-11	Mar-10
Price / Earnings	4.22	--	--	18.92	--	--
Price / Book Value	0.08	0.09	0.15	0.19	0.21	0.24
Dividend Yield (%)	--	--	--	--	--	--
EV/EBITDA	0.66	-0.30	-34.15	13.32	-375.79	-240.71
Close Price (₹)	0.46	1.31	2.57	3.34	3.55	4.14
High Price (₹)	1.31	2.69	4.08	4.33	6.47	13.50
Low Price (₹)	0.46	1.11	1.05	2.26	2.29	3.00
Market Cap (₹ Cr)	0.98	1.00	1.96	2.55	2.71	3.16

Solvency Ratios	TTM	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15	Mar-14	Mar-13	Mar-12	Mar-11	Mar-10
Debt to Equity	--	--	0.02	--	--	--
Short term debt to equity ratio	--	--	0.02	--	--	--
Current Ratio	464.36	11.79	44.33	8,714.24	700.28	15.75
Quick Ratio	461.20	11.59	44.33	8,714.24	162.81	1.31
Interest Coverage	--	-164.20	-290.96	--	-397.38	-159.38

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.