Black Box Peer Comparison

NSE: BBOX | BSE: 500463

₹807.00

₹2.20 (0.27%)

As on 01-Oct-2026 12:34IST

Market cap

₹14,433 Cr

Revenue (TTM)

₹6,654 Cr

P/E Ratio

63.9

P/B Ratio

10.7

Div. Yield

0.1 %

Edit

	Black Box	Sterlite Tech	Tata Elxsi	Zensar Tech	BLS International
Market cap (₹ Cr)	14,433	47,139	19,407	9,903	8,992
Revenue (₹ Cr)	6,654	5,642	3,886	5,811	3,178
Net Profit (₹ Cr)	226.02	243.00	654.66	776.40	744.45
Net Margin (%)	3.38	4.26	16.07	12.84	22.76
RoE (%)	26.28	11.03	25.28	17.67	30.73
Price to Earnings	63.86	193.99	29.64	12.76	12.74
Price-To-Book	10.75	12.32	6.09	2.08	3.40

Income Statement (₹ Cr)

	Black Box	Sterlite Tech	Tata Elxsi	Zensar Tech	BLS International
Operating Revenue	6,653.61	5,642.00	3,886.44	5,810.70	3,178.18
Total Income	6,679.47	5,698.00	4,073.40	6,045.20	3,270.95
Total Expenditure	6,057.21	4,813.00	3,010.31	4,884.30	2,311.13
EBITDA	596.40	829.00	876.13	926.40	867.05
Depreciation	125.38	321.00	91.80	96.70	102.57
EBIT	471.02	508.00	784.33	829.70	764.48
Interest	172.06	229.00	14.39	12.00	24.66
Other Income	25.86	56.00	186.96	234.50	92.78
Exceptional Items	-69.74	16.00	-95.69	-24.90	0.00
Profit before Tax	255.08	351.00	861.22	1,027.30	832.59
Provision for Tax	29.06	108.00	206.56	250.90	88.14
Profit after Tax	226.02	243.00	654.66	776.40	744.45

	Black Box	Sterlite Tech	Tata Elxsi	Zensar Tech	BLS International
Shareholder's Funds	1,286.91	2,268.00	3,041.34	4,719.10	2,463.46
Minority Interest	0.00	0.00	0.00	0.00	-38.68
Non-Current Liabilities	1,237.99	1,358.00	164.21	214.40	358.73
Current Liabilities	1,768.80	2,720.00	756.99	1,150.00	627.71
Total Liabilities	4,293.70	6,288.00	3,962.54	6,072.00	3,834.91

	Black Box	Sterlite Tech	Tata Elxsi	Zensar Tech	BLS International
Non-Current Assets	635.59	3,550.00	210.83	1,703.30	1,589.50
Current Assets	3,236.20	2,663.00	2,968.15	4,050.30	1,829.00
Total Assets	4,293.70	6,288.00	3,962.54	6,072.00	3,834.91
Total Debt*	826.95	1,827.00	0.00	0.00	230.56
Net Current Assets	1,467.40	-57.00	2,211.16	2,900.30	1,201.30
Contingent Liabilities	24.77	226.00	0.67	36.30	14.83

	Black Box	Sterlite Tech	Tata Elxsi	Zensar Tech	BLS International
Cash From Operating Activities	83.95	520.00	663.98	770.80	902.93
Cash Flow from Investing Activities	-56.85	-507.00	-72.52	-240.60	-446.09
Cash from Financing Activities	196.59	-133.00	-534.79	-401.00	-245.54
Net Cash Inflow / Outflow	223.69	-120.00	56.67	129.20	211.30

	Black Box	Sterlite Tech	Tata Elxsi	Zensar Tech	BLS International
ROCE (%)	22.50	8.38	28.57	23.53	36.54
ROE (%)	26.28	11.03	25.28	17.67	30.73
ROA (%)	6.14	4.09	17.35	13.79	22.64
EBIT Margin (%)	7.08	9.00	20.18	14.28	24.05
Net Margin (%)	3.38	4.26	16.07	12.84	22.76
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Black Box	Sterlite Tech	Tata Elxsi	Zensar Tech	BLS International
Revenue Growth (%)	12.20	36.18	5.19	8.06	31.81
EBIT Growth (%)	17.69	207.88	-2.60	13.53	24.26
Net Profit Growth (%)	5.22	1,529.41	-12.15	15.21	24.11
EPS Growth (%)	1.66	1,442.70	-2.61	17.78	24.90
Book Value Growth (%)	90.79	7.68	6.23	14.21	42.58

	Black Box	Sterlite Tech	Tata Elxsi	Zensar Tech	BLS International
Price / Earnings	48.60	194.17	26.60	12.08	12.73
Price / Book Value	10.64	12.21	6.06	2.01	3.39
Dividend Yield (%)	0.12	0.00	2.42	3.55	1.15
EV/EBITDA	24.44	58.17	20.14	7.58	8.89
Market Cap (₹ Cr)	7,930.76	8,645.86	24,776.83	11,655.76	9,702.82

	Black Box	Sterlite Tech	Tata Elxsi	Zensar Tech	BLS International
Debt to Equity	0.62	0.51	0.00	0.00	0.07
Short term debt to equity ratio	0.01	0.18	--	--	0.02
Current Ratio	1.83	0.98	3.92	3.52	2.91
Quick Ratio	1.65	0.65	3.92	3.52	2.91
Interest Coverage	2.48	2.53	60.86	86.61	34.76

	Black Box	Sterlite Tech	Tata Elxsi	Zensar Tech	BLS International
Debtors to sales (%)	17.34	18.89	27.77	15.91	5.37
Asset Turnover	1.81	0.95	1.03	1.03	0.97
Receivable days	49.67	72.77	99.61	55.01	17.79
Inventory Days	15.38	63.15	0.00	0.00	0.08
Payable days	110.29	152.27	2,557.12	--	5,761.81
Cash Conversion Cycle	-45.24	-16.35	-2,457.51	--	-5,743.93

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.