Black Box Peer Comparison

NSE: BBOX | BSE: 500463

₹745.90

₹6.90 (0.93%)

As on 28-Aug-2026IST

Market cap

₹13,236 Cr

Revenue (TTM)

₹6,654 Cr

P/E Ratio

58.6

P/B Ratio

9.9

Div. Yield

0.1 %

Edit

	Black Box	Sterlite Tech	Tata Elxsi	Zensar Tech	BLS International
Market cap (₹ Cr)	13,236	37,166	22,926	10,720	9,839
Revenue (₹ Cr)	6,654	5,642	3,886	5,811	3,178
Net Profit (₹ Cr)	226.02	243.00	654.66	776.40	744.45
Net Margin (%)	3.38	4.26	16.07	12.84	22.76
RoE (%)	26.28	11.03	25.28	17.67	30.73
Price to Earnings	58.57	152.95	35.02	13.81	13.94
Price-To-Book	9.86	9.71	7.19	2.25	3.69

Income Statement (₹ Cr)

	Black Box	Sterlite Tech	Tata Elxsi	Zensar Tech	BLS International
Operating Revenue	6,321.85	4,745.00	3,757.42	5,687.40	2,193.30
Total Income	6,383.62	4,804.00	3,950.69	5,921.30	2,273.81
Total Expenditure	5,807.60	4,176.00	2,918.23	4,771.30	1,545.00
EBITDA	514.25	569.00	839.19	916.10	648.30
Depreciation	116.35	313.00	93.80	91.30	76.54
EBIT	397.90	256.00	745.39	824.80	571.76
Interest	157.64	224.00	17.86	12.10	46.74
Other Income	61.77	59.00	193.27	233.90	80.50
Exceptional Items	-62.85	16.00	-95.69	-24.90	--
Profit before Tax	239.14	107.00	825.11	1,021.70	605.52
Provision for Tax	21.62	51.00	196.68	247.10	65.88
Profit after Tax	217.52	56.00	628.43	774.60	539.65

	Black Box	Sterlite Tech	Tata Elxsi	Zensar Tech	BLS International
Shareholder's Funds	1,286.91	2,268.00	3,041.34	4,719.10	1,730.83
Minority Interest	--	--	--	--	287.95
Non-Current Liabilities	1,203.03	1,261.00	85.48	104.30	287.51
Current Liabilities	1,768.80	2,720.00	756.99	1,150.00	488.81
Total Liabilities	4,293.70	6,288.00	3,962.54	6,072.00	2,804.12

	Black Box	Sterlite Tech	Tata Elxsi	Zensar Tech	BLS International
Non-Current Assets	1,022.54	3,586.00	915.66	1,923.10	1,652.93
Current Assets	3,236.20	2,663.00	2,968.15	4,050.30	1,142.17
Total Assets	4,293.70	6,288.00	3,962.54	6,072.00	2,804.12
Total Debt*	826.95	1,827.00	0.00	0.00	204.52
Net Current Assets	1,467.40	-57.00	2,211.16	2,900.30	653.36
Contingent Liabilities	24.77	226.00	0.67	36.30	2.74

	Black Box	Sterlite Tech	Tata Elxsi	Zensar Tech	BLS International
Cash From Operating Activities	83.95	520.00	663.98	770.80	828.83
Cash Flow from Investing Activities	-56.85	-507.00	-72.52	-240.60	-1,118.57
Cash from Financing Activities	196.59	-133.00	-534.79	-401.00	158.49
Net Cash Inflow / Outflow	223.69	-120.00	56.67	129.20	-131.26

	Black Box	Sterlite Tech	Tata Elxsi	Zensar Tech	BLS International
ROCE (%)	22.50	8.38	28.57	23.53	41.51
ROE (%)	22.20	2.73	21.46	18.01	36.96
ROA (%)	5.95	0.96	16.91	14.03	24.48
EBIT Margin (%)	9.11	13.23	27.48	20.22	33.23
Net Margin (%)	3.41	1.17	15.91	13.08	23.73
Cash Profit Margin (%)	5.28	7.78	19.22	15.22	28.09

	Black Box	Sterlite Tech	Tata Elxsi	Zensar Tech	BLS International
Revenue Growth (%)	5.95	18.74	0.76	7.70	30.80
EBIT Growth (%)	7.70	38.94	-10.49	17.72	86.60
Net Profit Growth (%)	6.22	177.78	-19.94	19.21	65.73
EPS Growth (%)	1.34	145.53	-19.95	19.47	62.39
Book Value Growth (%)	90.79	7.68	6.23	14.21	42.35

	Black Box	Sterlite Tech	Tata Elxsi	Zensar Tech	BLS International
Price / Earnings	36.46	154.39	39.43	15.05	32.16
Price / Book Value	6.17	4.06	8.21	2.54	9.53
Dividend Yield (%)	0.22	0.00	1.89	2.91	0.25
EV/EBITDA	14.27	16.16	22.38	9.33	21.69
Market Cap (₹ Cr)	7,930.76	8,645.86	24,776.83	11,655.76	16,346.02

	Black Box	Sterlite Tech	Tata Elxsi	Zensar Tech	BLS International
Debt to Equity	0.64	0.86	0.00	0.00	0.12
Short term debt to equity ratio	0.01	0.18	--	--	0.01
Current Ratio	1.83	0.98	3.92	3.52	2.34
Quick Ratio	1.65	0.65	3.92	3.52	2.34
Interest Coverage	2.52	1.48	47.19	85.44	13.95

	Black Box	Sterlite Tech	Tata Elxsi	Zensar Tech	BLS International
Debtors to sales (%)	18.25	22.47	28.73	16.25	5.55
Asset Turnover	1.73	0.82	1.01	1.03	0.99
Receivable days	49.67	72.77	99.61	55.01	13.50
Inventory Days	15.38	63.15	0.00	0.00	0.17
Payable days	110.29	152.27	2,557.12	--	796.12
Cash Conversion Cycle	-45.24	-16.35	-2,457.51	--	-782.45

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.