Black Box Financials
NSE: BBOX | BSE: 500463
₹739.00
₹-15.80
(-2.09%)
As on 27-Aug-2026 15:58IST
Market cap
₹13,161 Cr
Revenue (TTM)
₹6,654 Cr
P/E Ratio
58.2
P/B Ratio
9.8
Div. Yield
0.1 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
6,653.61
|
6,321.85
|
5,966.91
|
6,281.58
|
6,287.56
|
5,370.17
|
|
|
|
|
|
|
Total Income
|
6,679.47
|
6,383.62
|
5,971.94
|
6,305.35
|
6,325.46
|
5,392.72
|
|
|
|
|
|
|
Total Expenditure
|
6,057.21
|
5,807.60
|
5,437.12
|
5,855.38
|
6,024.94
|
5,112.40
|
|
|
|
|
|
|
EBITDA
|
596.40
|
514.25
|
529.79
|
426.20
|
262.62
|
257.77
|
|
|
|
|
|
|
Depreciation
|
125.38
|
116.35
|
113.28
|
114.34
|
107.48
|
98.60
|
|
|
|
|
|
|
EBIT
|
471.02
|
397.90
|
416.51
|
311.86
|
155.14
|
159.17
|
|
|
|
|
|
|
Interest
|
172.06
|
157.64
|
144.72
|
141.25
|
111.28
|
73.60
|
|
|
|
|
|
|
Other Income
|
25.86
|
61.77
|
5.03
|
23.77
|
37.90
|
22.55
|
|
|
|
|
|
|
Exceptional Items
|
-69.74
|
-62.85
|
-65.69
|
-39.66
|
-52.31
|
-22.14
|
|
|
|
|
|
|
Profit before Tax
|
255.08
|
239.14
|
211.86
|
156.39
|
29.45
|
85.98
|
|
|
|
|
|
|
Provision for Tax
|
29.06
|
21.62
|
7.08
|
18.72
|
5.75
|
13.26
|
|
|
|
|
|
|
Profit after Tax
|
226.02
|
217.52
|
204.78
|
137.67
|
23.70
|
72.72
|
|
|
|
|
|
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Share of Associate
|
-0.01
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Consolidated Profit
|
226.01
|
217.52
|
204.78
|
137.67
|
23.70
|
72.72
|
|
|
|
|
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,286.91
|
1,286.91
|
758.74
|
480.92
|
296.02
|
260.40
|
|
|
|
|
|
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Non-Current Liabilities
|
1,237.99
|
1,203.03
|
928.64
|
718.52
|
642.97
|
459.56
|
|
|
|
|
|
|
Current Liabilities
|
1,768.80
|
1,768.80
|
1,361.66
|
1,576.45
|
2,043.52
|
1,915.08
|
|
|
|
|
|
|
Total Liabilities
|
4,293.70
|
4,293.70
|
3,072.14
|
2,800.46
|
3,002.33
|
2,652.18
|
|
|
|
|
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
635.59
|
1,022.54
|
918.69
|
939.23
|
956.17
|
828.32
|
|
|
|
|
|
|
Current Assets
|
3,236.20
|
3,236.20
|
2,130.35
|
1,836.66
|
2,026.34
|
1,806.72
|
|
|
|
|
|
|
Total Assets
|
4,293.70
|
4,293.70
|
3,072.14
|
2,800.46
|
3,002.33
|
2,652.18
|
|
|
|
|
|
|
Total Debt*
|
--
|
826.95
|
653.67
|
397.30
|
351.97
|
274.01
|
|
|
|
|
|
|
Net Current Assets
|
1,467.40
|
1,467.40
|
768.69
|
260.21
|
-17.18
|
-108.36
|
|
|
|
|
|
|
Contingent Liabilities
|
--
|
24.77
|
30.16
|
24.16
|
23.31
|
158.51
|
|
|
|
|
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
83.95
|
-87.61
|
129.45
|
13.04
|
95.25
|
|
|
|
|
|
|
Cash Flow from Investing Activities
|
--
|
-56.85
|
-46.56
|
0.69
|
19.30
|
-70.85
|
|
|
|
|
|
|
Cash from Financing Activities
|
--
|
196.59
|
192.15
|
-154.99
|
-58.49
|
-42.81
|
|
|
|
|
|
|
Net Cash Inflow / Outflow
|
--
|
223.69
|
57.98
|
-24.85
|
-26.15
|
-18.41
|
|
|
|
|
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
16.56
|
12.25
|
12.09
|
8.19
|
1.41
|
4.43
|
|
|
|
|
|
|
Cash EPS (₹)
|
12.73
|
18.81
|
18.78
|
15.00
|
7.81
|
10.44
|
|
|
|
|
|
|
Adjusted Book Value (₹)
|
75.61
|
72.45
|
39.80
|
28.54
|
17.56
|
15.06
|
|
|
|
|
|
|
Dividend per Share (₹)
|
0.13
|
1.00
|
1.00
|
--
|
--
|
--
|
|
|
|
|
|
|
Cash Flow per Share (₹)
|
--
|
4.73
|
-5.17
|
7.70
|
0.78
|
29.03
|
|
|
|
|
|
|
Free Cash Flow per Share (₹)
|
--
|
-4.51
|
-16.37
|
-5.96
|
-14.87
|
3.87
|
|
|
|
|
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
22.50
|
31.13
|
39.00
|
23.80
|
34.79
|
|
|
|
|
|
|
ROE (%)
|
26.28
|
22.20
|
35.50
|
35.55
|
8.75
|
33.09
|
|
|
|
|
|
|
ROA (%)
|
6.14
|
5.95
|
7.03
|
4.78
|
0.84
|
2.96
|
|
|
|
|
|
|
EBIT Margin (%)
|
7.08
|
6.29
|
6.98
|
4.96
|
2.47
|
2.96
|
|
|
|
|
|
|
Net Margin (%)
|
3.38
|
3.41
|
3.43
|
2.18
|
0.37
|
1.35
|
|
|
|
|
|
|
Cash Profit Margin (%)
|
--
|
5.28
|
5.33
|
4.01
|
2.09
|
3.19
|
|
|
|
|
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
12.20
|
5.95
|
-5.01
|
-0.10
|
17.08
|
14.89
|
|
|
|
|
|
|
EBIT Growth (%)
|
17.69
|
-4.47
|
33.56
|
101.02
|
-2.53
|
-25.78
|
|
|
|
|
|
|
Net Profit Growth (%)
|
4.58
|
6.22
|
48.75
|
480.89
|
-67.41
|
-6.88
|
|
|
|
|
|
|
EPS Growth (%)
|
2.09
|
1.34
|
47.61
|
480.35
|
-68.16
|
-7.67
|
|
|
|
|
|
|
Book Value Growth (%)
|
--
|
90.79
|
40.53
|
62.68
|
19.37
|
28.27
|
|
|
|
|
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
58.23
|
36.46
|
29.73
|
27.53
|
65.74
|
6.83
|
|
|
|
|
|
|
Price / Book Value
|
9.80
|
6.17
|
9.03
|
7.90
|
5.28
|
10.06
|
|
|
|
|
|
|
Dividend Yield (%)
|
0.13
|
0.22
|
0.28
|
--
|
--
|
--
|
|
|
|
|
|
|
EV/EBITDA
|
21.61
|
14.27
|
12.18
|
8.81
|
5.66
|
8.73
|
|
|
|
|
|
|
Close Price (₹)
|
947.20
|
447.15
|
360.25
|
225.10
|
93.35
|
150.80
|
|
|
|
|
|
|
High Price (₹)
|
1,104.30
|
614.85
|
715.80
|
312.20
|
199.90
|
354.20
|
|
|
|
|
|
|
Low Price (₹)
|
435.05
|
320.85
|
210.20
|
85.25
|
84.40
|
141.52
|
|
|
|
|
|
|
Market Cap (₹ Cr)
|
13,160.99
|
7,930.76
|
6,089.23
|
3,789.68
|
1,558.06
|
2,484.24
|
|
|
|
|
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.62
|
0.64
|
0.97
|
0.83
|
1.19
|
1.11
|
|
|
|
|
|
|
Short term debt to equity ratio
|
--
|
0.01
|
0.01
|
0.03
|
0.09
|
0.10
|
|
|
|
|
|
|
Current Ratio
|
1.83
|
1.83
|
1.56
|
1.17
|
0.99
|
0.94
|
|
|
|
|
|
|
Quick Ratio
|
1.65
|
1.65
|
1.41
|
1.01
|
0.81
|
0.83
|
|
|
|
|
|
|
Interest Coverage
|
2.48
|
2.52
|
2.46
|
2.11
|
1.26
|
2.17
|
|
|
|
|
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
17.34
|
18.25
|
9.50
|
6.15
|
6.70
|
6.97
|
|
|
|
|
|
|
Asset Turnover
|
1.81
|
1.73
|
2.05
|
2.18
|
2.24
|
2.18
|
|
|
|
|
|
|
Receivable days
|
--
|
49.67
|
29.16
|
23.46
|
23.08
|
20.87
|
|
|
|
|
|
|
Inventory Days
|
--
|
15.38
|
13.95
|
17.68
|
17.07
|
12.73
|
|
|
|
|
|
|
Payable days
|
--
|
110.29
|
126.80
|
190.72
|
194.32
|
158.46
|
|
|
|
|
|
|
Cash Conversion Cycle
|
--
|
-45.24
|
-83.69
|
-149.59
|
-154.18
|
-124.86
|
|
|
|
|
|
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
