Automotive Stamp Financials
NSE: ASAL | BSE: 520119
₹466.55
As on 10-Sep-2026IST
Market cap
₹743 Cr
Revenue (TTM)
₹971 Cr
P/E Ratio
24.9
P/B Ratio
18.2
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
970.78
|
890.52
|
775.28
|
880.33
|
828.23
|
607.64
|
|||||
|
Total Income
|
972.51
|
892.20
|
778.27
|
881.23
|
830.57
|
609.91
|
|||||
|
Total Expenditure
|
908.94
|
832.04
|
726.92
|
829.52
|
795.72
|
591.77
|
|||||
|
EBITDA
|
61.84
|
58.48
|
48.36
|
50.81
|
32.51
|
15.87
|
|||||
|
Depreciation
|
19.55
|
19.79
|
19.68
|
16.32
|
13.82
|
10.84
|
|||||
|
EBIT
|
42.29
|
38.69
|
28.69
|
34.50
|
18.69
|
5.03
|
|||||
|
Interest
|
14.08
|
14.15
|
14.90
|
15.22
|
12.70
|
14.97
|
|||||
|
Other Income
|
1.73
|
1.68
|
2.99
|
0.90
|
2.34
|
2.27
|
|||||
|
Exceptional Items
|
-1.08
|
-1.08
|
--
|
--
|
--
|
59.98
|
|||||
|
Profit before Tax
|
28.86
|
25.14
|
16.78
|
20.17
|
8.33
|
52.31
|
|||||
|
Provision for Tax
|
-0.96
|
-2.54
|
--
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
29.83
|
27.68
|
16.78
|
20.17
|
8.33
|
52.31
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
36.16
|
36.16
|
8.74
|
-7.37
|
-27.34
|
-35.71
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
53.65
|
52.07
|
56.73
|
61.55
|
41.54
|
40.44
|
|||||
|
Current Liabilities
|
245.50
|
245.50
|
229.98
|
230.80
|
214.98
|
176.17
|
|||||
|
Total Liabilities
|
335.31
|
336.29
|
295.45
|
284.98
|
229.17
|
180.90
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
77.20
|
111.58
|
125.64
|
124.52
|
102.78
|
101.35
|
|||||
|
Current Assets
|
222.15
|
222.15
|
169.81
|
160.46
|
126.40
|
79.55
|
|||||
|
Total Assets
|
335.31
|
336.29
|
295.45
|
284.98
|
229.17
|
180.90
|
|||||
|
Total Debt*
|
--
|
70.28
|
89.88
|
45.99
|
46.00
|
42.84
|
|||||
|
Net Current Assets
|
-23.35
|
-23.35
|
-60.17
|
-70.34
|
-88.58
|
-96.62
|
|||||
|
Contingent Liabilities
|
--
|
4.56
|
4.18
|
3.73
|
3.60
|
5.52
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
58.97
|
-6.72
|
31.12
|
24.97
|
43.82
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-5.74
|
-15.50
|
-12.42
|
-13.63
|
91.24
|
|||||
|
Cash from Financing Activities
|
--
|
-38.66
|
24.74
|
-19.74
|
-12.00
|
-131.52
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
14.57
|
2.52
|
-1.03
|
-0.66
|
3.55
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
19.48
|
17.45
|
10.58
|
12.71
|
5.25
|
32.97
|
|||||
|
Cash EPS (₹)
|
18.80
|
29.92
|
22.98
|
23.00
|
13.96
|
39.81
|
|||||
|
Adjusted Book Value (₹)
|
25.75
|
22.79
|
5.51
|
-4.65
|
-17.23
|
-22.51
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
37.17
|
-4.24
|
19.62
|
15.74
|
27.62
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
25.63
|
-21.99
|
3.03
|
-2.62
|
51.23
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
38.32
|
46.16
|
123.58
|
163.11
|
177.49
|
|||||
|
ROE (%)
|
119.03
|
123.29
|
2,458.27
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
9.47
|
8.80
|
5.78
|
7.85
|
4.06
|
29.28
|
|||||
|
EBIT Margin (%)
|
4.36
|
4.34
|
3.70
|
3.92
|
2.26
|
0.83
|
|||||
|
Net Margin (%)
|
3.07
|
3.10
|
2.16
|
2.29
|
1.00
|
8.58
|
|||||
|
Cash Profit Margin (%)
|
--
|
5.33
|
4.70
|
4.14
|
2.67
|
10.39
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
28.34
|
14.86
|
-11.93
|
6.29
|
36.30
|
79.18
|
|||||
|
EBIT Growth (%)
|
57.94
|
34.88
|
-16.84
|
84.52
|
272.01
|
143.86
|
|||||
|
Net Profit Growth (%)
|
101.71
|
64.95
|
-16.81
|
142.27
|
-84.08
|
276.14
|
|||||
|
EPS Growth (%)
|
94.66
|
64.95
|
-16.81
|
142.27
|
-84.08
|
276.14
|
|||||
|
Book Value Growth (%)
|
--
|
313.95
|
218.52
|
73.04
|
23.44
|
59.75
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
24.90
|
21.72
|
44.41
|
45.18
|
56.57
|
17.82
|
|||||
|
Price / Book Value
|
18.18
|
16.63
|
85.29
|
-123.65
|
-17.22
|
-26.10
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
12.49
|
10.85
|
16.17
|
18.48
|
14.75
|
53.51
|
|||||
|
Close Price (₹)
|
520.05
|
377.40
|
472.85
|
573.95
|
293.10
|
584.30
|
|||||
|
High Price (₹)
|
656.50
|
656.50
|
1,094.55
|
720.00
|
739.85
|
925.45
|
|||||
|
Low Price (₹)
|
374.50
|
374.50
|
424.80
|
246.15
|
246.15
|
30.50
|
|||||
|
Market Cap (₹ Cr)
|
742.77
|
601.19
|
745.05
|
911.31
|
470.93
|
932.27
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
1.94
|
10.29
|
-6.24
|
-1.68
|
-1.20
|
|||||
|
Short term debt to equity ratio
|
--
|
1.94
|
10.29
|
-6.24
|
-1.68
|
-1.20
|
|||||
|
Current Ratio
|
0.90
|
0.90
|
0.74
|
0.70
|
0.59
|
0.45
|
|||||
|
Quick Ratio
|
0.56
|
0.56
|
0.50
|
0.41
|
0.35
|
0.22
|
|||||
|
Interest Coverage
|
3.05
|
2.78
|
2.13
|
2.32
|
1.66
|
4.49
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
10.02
|
10.92
|
11.65
|
8.12
|
5.45
|
3.79
|
|||||
|
Asset Turnover
|
3.08
|
2.83
|
2.67
|
3.42
|
4.04
|
3.40
|
|||||
|
Receivable days
|
--
|
38.45
|
38.10
|
24.19
|
15.02
|
16.27
|
|||||
|
Inventory Days
|
--
|
28.39
|
28.53
|
24.39
|
20.24
|
23.21
|
|||||
|
Payable days
|
--
|
56.69
|
56.56
|
45.13
|
39.48
|
48.82
|
|||||
|
Cash Conversion Cycle
|
--
|
10.15
|
10.08
|
3.45
|
-4.21
|
-9.33
|