Automotive Stamp Peer Comparison
NSE: ASAL | BSE: 520119
₹488.60
As on 27-Aug-2026 11:49IST
Market cap
₹772 Cr
Revenue (TTM)
₹971 Cr
P/E Ratio
25.9
P/B Ratio
18.9
Div. Yield
0 %
| Automotive Stamp | Lumax Auto | Varroc Engineering | Fiem | Steel Strips Wheel | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
772 | 13,084 | 12,613 | 5,508 | 4,540 |
Revenue (₹ Cr) |
971 | 5,208 | 9,497 | 2,932 | 5,506 |
Net Profit (₹ Cr) |
29.83 | 381.78 | 195.67 | 263.00 | 212.24 |
Net Margin (%) |
3.07 | 7.26 | 2.06 | 8.91 | 3.85 |
RoE (%) |
119.03 | 29.66 | 26.17 | 22.91 | 12.08 |
Price to Earnings |
25.88 | 40.37 | 63.94 | 20.95 | 21.37 |
Price-To-Book |
18.90 | 10.00 | 6.79 | 4.30 | 2.52 |
Income Statement (₹ Cr)
| Automotive Stamp | Lumax Auto | Varroc Engineering | Fiem | Steel Strips Wheel | |
|---|---|---|---|---|---|
|
Operating Revenue
|
890.52 | 4,870.33 | 8,890.49 | 2,815.61 | 4,429.00 |
|
Total Income
|
892.20 | 4,916.75 | 8,916.80 | 2,836.40 | 4,432.17 |
|
Total Expenditure
|
832.04 | 4,211.32 | 8,069.46 | 2,419.69 | 3,944.66 |
|
EBITDA
|
58.48 | 659.01 | 821.04 | 395.91 | 484.34 |
|
Depreciation
|
19.79 | 179.06 | 331.71 | 72.49 | 111.13 |
|
EBIT
|
38.69 | 479.95 | 489.33 | 323.43 | 373.21 |
|
Interest
|
14.15 | 105.96 | 134.22 | 2.79 | 117.24 |
|
Other Income
|
1.68 | 46.42 | 26.31 | 20.79 | 3.17 |
|
Exceptional Items
|
-1.08 | -14.50 | -43.69 | 3.75 | -- |
|
Profit before Tax
|
25.14 | 405.92 | 341.46 | 341.43 | 258.99 |
|
Provision for Tax
|
-2.54 | 68.78 | 111.62 | 85.83 | 63.71 |
|
Profit after Tax
|
27.68 | 337.15 | 229.83 | 255.60 | 195.28 |
Liabilities (₹ Cr)
| Automotive Stamp | Lumax Auto | Varroc Engineering | Fiem | Steel Strips Wheel | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
36.16 | 1,210.22 | 1,780.34 | 1,215.01 | 1,625.68 |
|
Minority Interest
|
-- | 265.77 | 37.85 | -- | -- |
|
Non-Current Liabilities
|
52.07 | 596.36 | 422.53 | 86.94 | 402.62 |
|
Current Liabilities
|
245.50 | 1,874.60 | 2,627.19 | 398.58 | 1,370.61 |
|
Total Liabilities
|
336.29 | 3,946.94 | 4,867.91 | 1,700.54 | 3,398.91 |
Assets (₹ Cr)
| Automotive Stamp | Lumax Auto | Varroc Engineering | Fiem | Steel Strips Wheel | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
111.58 | 1,965.12 | 2,550.66 | 660.85 | 2,123.35 |
|
Current Assets
|
222.15 | 1,977.06 | 2,317.24 | 1,039.69 | 1,275.56 |
|
Total Assets
|
336.29 | 3,946.94 | 4,867.91 | 1,700.54 | 3,398.91 |
|
Total Debt*
|
70.28 | 998.60 | 737.70 | 0.00 | 827.64 |
|
Net Current Assets
|
-23.35 | 102.46 | -309.94 | 641.11 | -95.05 |
|
Contingent Liabilities
|
4.56 | 36.07 | 218.26 | 2.16 | 92.02 |
Cashflow (₹ Cr)
| Automotive Stamp | Lumax Auto | Varroc Engineering | Fiem | Steel Strips Wheel | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
58.97 | 460.16 | 536.80 | 161.28 | 516.64 |
|
Cash Flow from Investing Activities
|
-5.74 | -280.48 | -122.98 | -97.15 | -195.74 |
|
Cash from Financing Activities
|
-38.66 | -169.95 | -405.49 | -84.15 | -353.68 |
|
Net Cash Inflow / Outflow
|
14.57 | 9.73 | 8.34 | -20.02 | -32.79 |
Ratios
Profitability Ratios
| Automotive Stamp | Lumax Auto | Varroc Engineering | Fiem | Steel Strips Wheel | |
|---|---|---|---|---|---|
|
ROCE (%)
|
38.32 | 26.17 | 18.91 | 30.55 | 15.78 |
|
ROE (%)
|
123.29 | 31.44 | 13.74 | 22.69 | 13.55 |
|
ROA (%)
|
8.80 | 9.39 | 4.86 | 16.36 | 5.84 |
|
EBIT Margin (%)
|
6.76 | 14.48 | 9.53 | 14.80 | 11.01 |
|
Net Margin (%)
|
3.10 | 6.86 | 2.58 | 9.01 | 4.41 |
|
Cash Profit Margin (%)
|
5.33 | 10.50 | 6.28 | 11.60 | 6.92 |
Growth Ratios
| Automotive Stamp | Lumax Auto | Varroc Engineering | Fiem | Steel Strips Wheel | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
14.86 | 33.92 | 9.03 | 16.22 | 1.65 |
|
EBIT Growth (%)
|
17.15 | 36.62 | 5.07 | 23.17 | 2.06 |
|
Net Profit Growth (%)
|
64.95 | 47.12 | 229.86 | 24.70 | -71.06 |
|
EPS Growth (%)
|
64.95 | 56.86 | 267.51 | 24.72 | -71.06 |
|
Book Value Growth (%)
|
313.95 | 29.48 | 13.75 | 17.03 | 13.23 |
Valuation Ratios
| Automotive Stamp | Lumax Auto | Varroc Engineering | Fiem | Steel Strips Wheel | |
|---|---|---|---|---|---|
|
Price / Earnings
|
21.72 | 37.23 | 31.78 | 19.72 | 14.29 |
|
Price / Book Value
|
16.63 | 8.58 | 4.02 | 4.15 | 1.82 |
|
Dividend Yield (%)
|
0.00 | 0.36 | 0.32 | 2.09 | 0.70 |
|
EV/EBITDA
|
10.85 | 16.00 | 9.10 | 11.42 | 7.40 |
|
Market Cap (₹ Cr)
|
601.19 | 10,382.57 | 7,152.40 | 5,039.38 | 2,790.27 |
Solvency Ratios
| Automotive Stamp | Lumax Auto | Varroc Engineering | Fiem | Steel Strips Wheel | |
|---|---|---|---|---|---|
|
Debt to Equity
|
1.94 | 0.83 | 0.41 | 0.00 | 0.54 |
|
Short term debt to equity ratio
|
1.94 | 0.37 | 0.26 | -- | 0.28 |
|
Current Ratio
|
0.90 | 1.05 | 0.88 | 2.61 | 0.93 |
|
Quick Ratio
|
0.56 | 0.83 | 0.53 | 1.94 | 0.39 |
|
Interest Coverage
|
2.78 | 4.83 | 3.54 | 123.52 | 3.21 |
Operating Efficiency Ratios
| Automotive Stamp | Lumax Auto | Varroc Engineering | Fiem | Steel Strips Wheel | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
10.92 | 20.84 | 8.26 | 13.76 | 10.98 |
|
Asset Turnover
|
2.83 | 1.37 | 1.89 | 1.81 | 1.32 |
|
Receivable days
|
38.45 | 67.09 | 28.87 | 40.63 | 38.16 |
|
Inventory Days
|
28.39 | 28.90 | 34.01 | 32.27 | 59.32 |
|
Payable days
|
56.69 | 94.32 | 89.03 | 55.17 | 86.39 |
|
Cash Conversion Cycle
|
10.15 | 1.67 | -26.15 | 17.73 | 11.10 |