Automotive Stamp Peer Comparison
NSE: ASAL | BSE: 520119
₹461.20
As on 12-Nov-2026 09:09IST
Market cap
₹734 Cr
Revenue (TTM)
₹1,096 Cr
P/E Ratio
20.7
P/B Ratio
14.5
Div. Yield
0 %
| Automotive Stamp | Lumax Auto | Varroc Engineering | Steel Strips Wheel | Wheels India | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
734 | 15,615 | 12,588 | 8,525 | 6,398 |
Revenue (₹ Cr) |
1,096 | 5,607 | 10,238 | 6,235 | 6,137 |
Net Profit (₹ Cr) |
35.50 | 420.90 | 166.12 | 293.45 | 183.45 |
Net Margin (%) |
3.23 | 7.44 | 1.62 | 4.70 | 2.98 |
RoE (%) |
84.17 | 28.65 | 24.78 | 15.51 | 15.04 |
Price to Earnings |
20.69 | 43.05 | 74.43 | 29.01 | 33.34 |
Price-To-Book |
14.47 | 11.12 | 6.74 | 4.49 | 4.24 |
Income Statement (₹ Cr)
| Automotive Stamp | Lumax Auto | Varroc Engineering | Steel Strips Wheel | Wheels India | |
|---|---|---|---|---|---|
|
Operating Revenue
|
1,095.70 | 5,606.72 | 10,237.77 | 6,235.19 | 6,137.42 |
|
Total Income
|
1,097.32 | 5,660.55 | 10,257.69 | 6,238.24 | 6,166.33 |
|
Total Expenditure
|
1,024.59 | 4,827.91 | 9,326.48 | 5,559.17 | 5,670.81 |
|
EBITDA
|
71.11 | 778.80 | 911.29 | 676.02 | 466.61 |
|
Depreciation
|
19.58 | 197.67 | 340.95 | 154.78 | 128.08 |
|
EBIT
|
51.54 | 581.14 | 570.34 | 521.24 | 338.53 |
|
Interest
|
13.98 | 106.84 | 129.03 | 129.94 | 118.85 |
|
Other Income
|
1.62 | 53.84 | 19.92 | 3.06 | 28.91 |
|
Exceptional Items
|
-1.08 | -14.50 | -167.98 | 0.00 | 0.00 |
|
Profit before Tax
|
38.09 | 513.64 | 293.25 | 394.35 | 248.59 |
|
Provision for Tax
|
2.60 | 92.74 | 127.13 | 100.90 | 65.14 |
|
Profit after Tax
|
35.50 | 420.90 | 166.12 | 293.45 | 183.45 |
Liabilities (₹ Cr)
| Automotive Stamp | Lumax Auto | Varroc Engineering | Steel Strips Wheel | Wheels India | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
50.76 | 1,404.55 | 1,869.02 | 1,984.63 | 1,510.38 |
|
Minority Interest
|
0.00 | -58.17 | -1.20 | 0.00 | -2.92 |
|
Non-Current Liabilities
|
51.44 | 566.31 | 470.69 | 425.16 | 381.41 |
|
Current Liabilities
|
275.13 | 1,981.16 | 3,305.95 | 2,049.27 | 2,166.76 |
|
Total Liabilities
|
336.29 | 3,946.94 | 4,867.91 | 3,831.38 | 3,514.17 |
Assets (₹ Cr)
| Automotive Stamp | Lumax Auto | Varroc Engineering | Steel Strips Wheel | Wheels India | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
74.23 | 1,787.11 | 2,359.79 | 2,163.71 | 1,647.48 |
|
Current Assets
|
272.11 | 2,131.60 | 2,893.40 | 2,207.38 | 2,277.41 |
|
Total Assets
|
336.29 | 3,946.94 | 4,867.91 | 3,831.38 | 3,514.17 |
|
Total Debt*
|
70.28 | 998.60 | 737.70 | 825.95 | 689.66 |
|
Net Current Assets
|
-3.03 | 150.43 | -412.55 | 158.11 | 110.65 |
|
Contingent Liabilities
|
4.56 | 36.07 | 218.26 | 60.22 | 48.56 |
Cashflow (₹ Cr)
| Automotive Stamp | Lumax Auto | Varroc Engineering | Steel Strips Wheel | Wheels India | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
58.97 | 460.16 | 536.80 | 331.65 | 477.35 |
|
Cash Flow from Investing Activities
|
-5.74 | -280.48 | -122.98 | -186.23 | -291.70 |
|
Cash from Financing Activities
|
-38.66 | -169.95 | -405.49 | -144.11 | -174.76 |
|
Net Cash Inflow / Outflow
|
14.57 | 9.73 | 8.34 | 1.31 | 10.89 |
Ratios
Profitability Ratios
| Automotive Stamp | Lumax Auto | Varroc Engineering | Steel Strips Wheel | Wheels India | |
|---|---|---|---|---|---|
|
ROCE (%)
|
38.32 | 26.17 | 18.91 | 15.38 | 19.47 |
|
ROE (%)
|
84.17 | 28.65 | 24.78 | 15.51 | 15.04 |
|
ROA (%)
|
10.46 | 10.79 | 3.18 | 7.45 | 4.97 |
|
EBIT Margin (%)
|
4.70 | 10.36 | 5.57 | 8.36 | 5.52 |
|
Net Margin (%)
|
3.23 | 7.44 | 1.62 | 4.70 | 2.98 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Automotive Stamp | Lumax Auto | Varroc Engineering | Steel Strips Wheel | Wheels India | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
42.10 | 32.82 | 21.74 | 32.78 | 24.45 |
|
EBIT Growth (%)
|
84.34 | 43.72 | 21.76 | 42.70 | 24.13 |
|
Net Profit Growth (%)
|
129.98 | 57.49 | 13.17 | 53.28 | 53.25 |
|
EPS Growth (%)
|
136.98 | 77.15 | 54.38 | 53.58 | 50.32 |
|
Book Value Growth (%)
|
313.95 | 29.48 | 13.75 | 11.55 | 12.96 |
Valuation Ratios
| Automotive Stamp | Lumax Auto | Varroc Engineering | Steel Strips Wheel | Wheels India | |
|---|---|---|---|---|---|
|
Price / Earnings
|
20.08 | 41.68 | 27.84 | 29.00 | 31.20 |
|
Price / Book Value
|
14.47 | 11.12 | 6.74 | 4.49 | 4.24 |
|
Dividend Yield (%)
|
0.00 | 0.24 | 0.18 | 0.28 | 0.61 |
|
EV/EBITDA
|
11.05 | 20.89 | 14.36 | 13.81 | 15.18 |
|
Market Cap (₹ Cr)
|
601.19 | 10,382.57 | 7,152.40 | 2,676.92 | 2,434.63 |
Solvency Ratios
| Automotive Stamp | Lumax Auto | Varroc Engineering | Steel Strips Wheel | Wheels India | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.24 | 0.12 | 0.15 | 0.15 |
|
Short term debt to equity ratio
|
1.94 | 0.37 | 0.26 | 0.25 | 0.28 |
|
Current Ratio
|
0.99 | 1.08 | 0.88 | 1.08 | 1.05 |
|
Quick Ratio
|
0.57 | 0.84 | 0.53 | 0.50 | 0.61 |
|
Interest Coverage
|
3.72 | 5.81 | 3.27 | 4.03 | 3.09 |
Operating Efficiency Ratios
| Automotive Stamp | Lumax Auto | Varroc Engineering | Steel Strips Wheel | Wheels India | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
12.10 | 18.70 | 9.84 | 14.69 | 15.87 |
|
Asset Turnover
|
3.23 | 1.44 | 1.96 | 1.58 | 1.66 |
|
Receivable days
|
38.45 | 67.09 | 28.87 | 38.57 | 54.05 |
|
Inventory Days
|
28.39 | 28.90 | 34.01 | 59.68 | 50.61 |
|
Payable days
|
56.69 | 94.32 | 89.03 | 94.24 | 125.04 |
|
Cash Conversion Cycle
|
10.15 | 1.67 | -26.15 | 4.01 | -20.38 |