Market cap
₹47 Cr
Revenue (TTM)
₹-6 Cr
P/E Ratio
269.8
P/B Ratio
0.6
Div. Yield
0 %
| Aroni Commercials | JM Financial | Edelweiss Fin | Pilani Investment | SG Finserve | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
47 | 12,455 | 11,803 | 4,833 | 4,523 |
Revenue (₹ Cr) |
-6 | 4,180 | 10,512 | 248 | 403 |
Net Profit (₹ Cr) |
0.18 | 1,088.04 | 655.99 | 26.54 | 156.82 |
Net Margin (%) |
16.64 | 24.93 | 5.96 | 10.48 | 38.93 |
RoE (%) |
0.23 | 10.09 | 14.05 | -0.07 | 12.39 |
Price to Earnings |
269.77 | 11.97 | 19.60 | -- | 28.84 |
Price-To-Book |
0.59 | 1.13 | 2.67 | 0.31 | 2.95 |
Income Statement (₹ Cr)
| Aroni Commercials | JM Financial | Edelweiss Fin | Pilani Investment | SG Finserve | |
|---|---|---|---|---|---|
|
Operating Income
|
1.01 | 1,494.84 | 5,349.96 | 28.47 | 3.56 |
|
Other Income
|
12.01 | 189.82 | 14.15 | 0.01 | 0.38 |
|
Total Income
|
13.02 | 1,684.66 | 5,364.10 | 28.48 | 3.94 |
|
Interest Expense
|
0.01 | 512.09 | 2,620.09 | -- | 0.03 |
|
PBT & Exceptional Items
|
12.04 | 692.85 | 571.16 | 21.99 | 0.13 |
|
Operating Expenses
|
0.88 | 459.43 | 2,082.62 | 6.28 | 3.77 |
|
Exceptional Income/Expenses
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
12.04 | 692.85 | 571.16 | 21.99 | 0.13 |
|
Taxes
|
0.02 | 222.44 | 235.38 | 1.25 | 0.04 |
|
Profit after Tax
|
12.03 | 470.41 | 335.79 | 20.74 | 0.09 |
|
Minority Interest
|
-- | 668.55 | 696.87 | -- | -- |
|
Share of Associate
|
0.00 | 55.33 | 47.65 | -10.98 | -- |
|
Consolidated Profit
|
12.03 | 400.46 | 414.38 | 9.76 | 0.09 |
Liabilities (₹ Cr)
| Aroni Commercials | JM Financial | Edelweiss Fin | Pilani Investment | SG Finserve | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
76.39 | 2,909.47 | 3,674.86 | 1,179.70 | 7.03 |
|
Minority Interest
|
-- | 668.55 | 696.87 | -- | -- |
|
Non-Current Liabilities
|
-0.96 | 2,637.03 | 10,677.06 | 37.32 | 0.00 |
|
Current Liabilities
|
0.41 | 4,845.88 | 21,756.19 | 63.81 | 0.07 |
|
Total Liabilities
|
76.85 | 11,060.93 | 36,984.57 | 1,280.83 | 7.11 |
Assets (₹ Cr)
| Aroni Commercials | JM Financial | Edelweiss Fin | Pilani Investment | SG Finserve | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
51.68 | 5,759.34 | 11,729.20 | 1,008.34 | 4.97 |
|
Current Assets
|
24.15 | 5,301.59 | 25,075.79 | 272.49 | 2.14 |
|
Total Assets
|
76.85 | 11,060.93 | 36,984.57 | 1,280.83 | 7.11 |
|
Contingent Liabilities
|
2.41 | 30.04 | 100.05 | 360.98 | -- |
Cashflow (₹ Cr)
| Aroni Commercials | JM Financial | Edelweiss Fin | Pilani Investment | SG Finserve | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-13.17 | -918.14 | -3,762.08 | 26.03 | -0.78 |
|
Cash Flow from Investing Activities
|
13.17 | 264.03 | -48.11 | -5.60 | -1.49 |
|
Cash from Financing Activities
|
-0.01 | 1,304.88 | 3,802.11 | -23.78 | -0.03 |
|
Net Cash Inflow / Outflow
|
-0.02 | 650.77 | -8.08 | -3.35 | -2.29 |
Ratios
Profitability Ratios
| Aroni Commercials | JM Financial | Edelweiss Fin | Pilani Investment | SG Finserve | |
|---|---|---|---|---|---|
|
ROCE (%)
|
15.78 | 14.30 | 10.98 | 1.85 | 2.18 |
|
ROE (%)
|
15.74 | 17.33 | 9.83 | 1.75 | 1.32 |
|
ROA (%)
|
15.86 | 4.81 | 1.00 | 1.63 | 1.25 |
|
EBIT Margin (%)
|
1,204.98 | 81.96 | 61.34 | 77.98 | 4.73 |
|
Net Margin (%)
|
92.39 | 27.92 | 6.26 | 72.81 | 2.34 |
|
Cash Profit Margin (%)
|
1,201.90 | 32.83 | 7.96 | 73.58 | 2.83 |
Growth Ratios
| Aroni Commercials | JM Financial | Edelweiss Fin | Pilani Investment | SG Finserve | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
0.00 | 24.96 | 37.89 | -11.66 | -39.58 |
|
EBIT Growth (%)
|
27.95 | 28.27 | 35.99 | -14.72 | -54.25 |
|
Net Profit Growth (%)
|
0.00 | 30.48 | 8.95 | -14.24 | -60.91 |
|
EPS Growth (%)
|
0.00 | 20.35 | 23.29 | 127.89 | -60.92 |
|
Book Value Growth (%)
|
0.00 | 14.48 | 16.36 | -1.49 | 1.33 |
Valuation Ratios
| Aroni Commercials | JM Financial | Edelweiss Fin | Pilani Investment | SG Finserve | |
|---|---|---|---|---|---|
|
Price / Earnings
|
3.26 | 7.51 | 11.30 | 70.41 | 73.80 |
|
Price / Book Value
|
0.51 | 1.04 | 1.25 | 0.82 | 0.97 |
|
Dividend Yield (%)
|
0.00 | 3.81 | 2.22 | 2.06 | 0.00 |
|
EV/EBITDA
|
3.22 | 6.87 | 9.27 | 42.89 | 36.98 |
|
Market Cap (₹ Cr)
|
39.19 | 3,006.09 | 4,587.12 | 961.89 | 6.81 |
Solvency Ratios
| Aroni Commercials | JM Financial | Edelweiss Fin | Pilani Investment | SG Finserve | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 2.30 | 7.56 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
-- | 1.32 | 3.77 | -- | 0.00 |
|
Current Ratio
|
59.48 | 1.09 | 1.15 | 4.27 | 31.19 |
|
Quick Ratio
|
59.48 | 1.04 | 0.63 | 4.27 | 11.65 |
|
Interest Coverage
|
824.58 | 2.35 | 1.22 | -- | 6.26 |