Market cap
₹47 Cr
Revenue (TTM)
₹-6 Cr
P/E Ratio
269.8
P/B Ratio
0.6
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
-6.25
|
1.01
|
2.96
|
2.38
|
1.08
|
0.62
|
|||||
|
Other Income
|
7.31
|
12.01
|
0.68
|
0.45
|
0.41
|
0.51
|
|||||
|
Total Income
|
1.06
|
13.02
|
3.65
|
2.83
|
1.49
|
1.13
|
|||||
|
Interest Expense
|
--
|
0.01
|
0.04
|
0.00
|
0.01
|
0.02
|
|||||
|
Operating Expenses
|
0.78
|
0.88
|
0.91
|
0.69
|
0.63
|
0.80
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
0.19
|
12.04
|
2.64
|
2.09
|
0.78
|
0.22
|
|||||
|
Taxes
|
--
|
0.02
|
0.16
|
0.70
|
0.52
|
-0.38
|
|||||
|
Profit after Tax
|
0.18
|
12.03
|
2.47
|
1.39
|
0.26
|
0.59
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
--
|
12.03
|
2.47
|
1.39
|
0.26
|
0.59
|
Liabilities (₹ Cr) |
TTM | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
78.22
|
76.38
|
64.36
|
61.88
|
60.49
|
60.22
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.07
|
-0.96
|
-0.98
|
-0.84
|
-0.89
|
-0.91
|
|||||
|
Current Liabilities
|
4.00
|
0.41
|
0.13
|
4.32
|
0.43
|
0.22
|
|||||
|
Total Liabilities
|
82.29
|
76.84
|
64.53
|
66.22
|
60.92
|
60.44
|
Cashflow (₹ Cr) |
TTM | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-13.17
|
-5.37
|
2.82
|
-0.04
|
-0.80
|
|||||
|
Cash Flow from Investing Activities
|
--
|
13.17
|
5.40
|
-2.84
|
0.08
|
0.81
|
|||||
|
Cash from Financing Activities
|
--
|
-0.01
|
-0.04
|
0.00
|
-0.01
|
-0.02
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.02
|
0.00
|
-0.02
|
0.04
|
-0.01
|
Financials Ratios |
TTM | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
--
|
0.43
|
29.15
|
6.00
|
3.38
|
0.64
|
|||||
|
Cash EPS (₹)
|
--
|
--
|
29.35
|
6.16
|
3.50
|
0.80
|
|||||
|
Adjusted Book Value (₹)
|
--
|
--
|
185.17
|
156.01
|
150.01
|
146.63
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
--
|
-31.93
|
-13.01
|
6.84
|
-0.09
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
--
|
-1.82
|
-3.46
|
12.97
|
0.58
|
Profitability Ratios |
TTM | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
--
|
17.13
|
4.24
|
3.42
|
1.31
|
|||||
|
ROE (%)
|
--
|
0.23
|
17.09
|
3.92
|
2.28
|
0.44
|
|||||
|
ROA (%)
|
--
|
0.22
|
17.26
|
3.84
|
2.23
|
0.44
|
|||||
|
EBIT Margin (%)
|
67.79
|
113.74
|
4.81
|
67.21
|
69.11
|
35.43
|
|||||
|
Net Margin (%)
|
85.63
|
16.64
|
92.39
|
67.87
|
49.29
|
17.76
|
|||||
|
Cash Profit Margin (%)
|
--
|
0.00
|
1,201.90
|
85.73
|
60.61
|
30.48
|
Growth Ratios |
TTM | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
-66.02
|
24.58
|
120.56
|
74.18
|
|||||
|
EBIT Growth (%)
|
-53.51
|
-165.36
|
-97.57
|
21.15
|
330.17
|
244.80
|
|||||
|
Net Profit Growth (%)
|
--
|
-98.87
|
385.91
|
77.42
|
427.40
|
-55.42
|
|||||
|
EPS Growth (%)
|
--
|
-98.87
|
385.91
|
77.42
|
427.40
|
-55.42
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
18.69
|
4.00
|
2.31
|
0.44
|
Valuation Ratios |
TTM | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
269.77
|
3.26
|
7.43
|
5.69
|
48.43
|
|||||
|
Price / Book Value
|
--
|
0.59
|
0.51
|
0.29
|
0.13
|
0.21
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
--
|
172.42
|
3.22
|
6.68
|
3.67
|
14.82
|
|||||
|
Close Price (₹)
|
59.00
|
90.00
|
95.00
|
44.55
|
19.25
|
31.05
|
|||||
|
High Price (₹)
|
98.00
|
142.00
|
142.00
|
52.45
|
35.85
|
45.85
|
|||||
|
Low Price (₹)
|
48.15
|
68.90
|
39.90
|
20.15
|
19.25
|
27.70
|
|||||
|
Market Cap (₹ Cr)
|
--
|
47.48
|
39.19
|
18.38
|
7.94
|
12.81
|
Solvency Ratios |
TTM | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
0.05
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
--
|
0.66
|
59.48
|
10.22
|
0.44
|
28.91
|
|||||
|
Quick Ratio
|
--
|
0.66
|
59.48
|
10.22
|
0.44
|
28.91
|
|||||
|
Interest Coverage
|
--
|
--
|
824.58
|
70.49
|
--
|
75.75
|