Maxgrow India Peer Comparison

BSE: 521167

₹170.65

₹-3.45 (-1.98%)

As on 24-Sep-2026IST

Market cap

₹682 Cr

Revenue (TTM)

₹2,758 Cr

P/E Ratio

1.5

P/B Ratio

0.4

Div. Yield

0 %

Edit

	Maxgrow India	Quess	Updater Services	Krystal Integrated	Clear Secured Services
Market cap (₹ Cr)	682	5,269	1,353	894	186
Revenue (₹ Cr)	2,758	15,835	3,004	1,315	476
Net Profit (₹ Cr)	29.69	253.34	84.07	65.22	9.92
Net Margin (%)	-7,050.00	1.60	2.78	4.88	2.06
RoE (%)	2.03	22.74	9.33	12.75	10.74
Price to Earnings	1.51	20.86	15.59	14.57	6.15
Price-To-Book	0.44	4.27	1.26	1.73	0.83

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Maxgrow India	Quess	Updater Services	Krystal Integrated	Clear Secured Services
Operating Revenue	2,757.72	14,967.20	2,736.06	1,212.78	476.18
Total Income	2,757.72	14,990.82	2,771.73	1,235.69	482.74
Total Expenditure	2,707.25	14,703.99	2,569.52	1,141.12	444.98
EBITDA	50.47	263.21	166.54	71.66	31.20
Depreciation	0.14	41.21	47.13	8.64	2.11
EBIT	50.33	222.00	119.41	63.03	29.09
Interest	0.02	39.48	10.35	10.39	10.42
Other Income	--	23.62	35.67	22.90	6.56
Exceptional Items	-20.88	-164.34	--	--	-8.44
Profit before Tax	29.69	41.80	144.73	75.53	16.79
Provision for Tax	--	-4.09	25.75	13.20	6.87
Profit after Tax	29.69	45.89	118.98	62.33	9.92

Liabilities (₹ Cr)

	Maxgrow India	Quess	Updater Services	Krystal Integrated	Clear Secured Services
Shareholder's Funds	1,463.93	1,084.85	958.19	437.21	97.35
Minority Interest	--	1.14	6.43	--	-0.12
Non-Current Liabilities	169.86	180.00	78.39	18.46	14.23
Current Liabilities	524.46	1,410.58	491.49	313.19	113.21
Total Liabilities	2,158.25	2,811.83	1,577.99	773.19	227.55

Assets (₹ Cr)

	Maxgrow India	Quess	Updater Services	Krystal Integrated	Clear Secured Services
Non-Current Assets	53.16	780.37	518.44	184.92	52.97
Current Assets	2,105.09	1,896.20	1,016.05	583.94	171.70
Total Assets	2,158.25	2,811.83	1,577.99	773.19	227.55
Total Debt*	297.40	12.06	48.43	83.97	99.37
Net Current Assets	1,580.63	485.62	524.57	270.76	58.49
Contingent Liabilities	--	702.50	60.32	63.52	16.80

Cashflow (₹ Cr)

	Maxgrow India	Quess	Updater Services	Krystal Integrated	Clear Secured Services
Cash From Operating Activities	41.45	380.48	50.84	-32.45	-22.43
Cash Flow from Investing Activities	--	2.20	18.55	-33.98	-11.46
Cash from Financing Activities	-42.71	-318.15	-34.51	-3.71	36.68
Net Cash Inflow / Outflow	-1.25	64.53	34.88	-70.13	2.79

Ratios

Profitability Ratios

	Maxgrow India	Quess	Updater Services	Krystal Integrated	Clear Secured Services
ROCE (%)	1.69	3.81	16.33	17.52	16.16
ROE (%)	2.03	2.43	13.34	15.33	10.74
ROA (%)	1.38	1.05	7.87	8.80	5.07
EBIT Margin (%)	1.83	1.92	7.39	7.80	7.93
Net Margin (%)	1.08	0.31	4.29	5.04	2.06
Cash Profit Margin (%)	1.08	0.58	6.07	5.85	2.53

Growth Ratios

	Maxgrow India	Quess	Updater Services	Krystal Integrated	Clear Secured Services
Revenue Growth (%)	0.00	9.29	11.93	18.11	37.01
EBIT Growth (%)	--	14.10	28.12	22.90	49.81
Net Profit Growth (%)	0.00	-66.11	79.55	27.14	-17.89
EPS Growth (%)	0.00	-83.56	74.83	27.40	-17.89
Book Value Growth (%)	0.00	-60.50	14.32	16.21	11.35

Valuation Ratios

	Maxgrow India	Quess	Updater Services	Krystal Integrated	Clear Secured Services
Price / Earnings	0.00	211.86	15.76	9.66	0.00
Price / Book Value	0.00	9.09	1.97	1.38	0.00
Dividend Yield (%)	--	1.53	0.00	0.35	--
EV/EBITDA	6.14	32.94	8.35	6.49	2.51
Market Cap (₹ Cr)	0.00	9,703.24	1,872.29	603.97	0.00

Solvency Ratios

	Maxgrow India	Quess	Updater Services	Krystal Integrated	Clear Secured Services
Debt to Equity	0.20	0.01	0.05	0.19	1.02
Short term debt to equity ratio	0.09	0.01	0.05	0.18	0.84
Current Ratio	4.01	1.34	2.07	1.86	1.52
Quick Ratio	4.01	1.34	2.05	1.86	1.43
Interest Coverage	1,286.33	2.06	14.99	8.27	2.61

Operating Efficiency Ratios

	Maxgrow India	Quess	Updater Services	Krystal Integrated	Clear Secured Services
Debtors to sales (%)	76.05	10.22	22.23	29.96	17.13
Asset Turnover	1.28	3.41	1.81	1.71	2.43
Receivable days	277.59	52.45	74.12	89.64	49.88
Inventory Days	0.00	0.00	0.99	0.26	7.12
Payable days	50.68	0.00	338.04	144.73	2.55
Cash Conversion Cycle	226.91	52.45	-262.92	-54.83	54.46