AI Champdany Ind Peer Comparison

NSE: AICHAMP | BSE: 532806

₹20.65

₹1.87 (9.96%)

As on 03-Nov-2026 09:54IST

Market cap

₹58 Cr

Revenue (TTM)

₹190 Cr

P/E Ratio

12.6

P/B Ratio

-2.1

Div. Yield

0 %

Edit

	AI Champdany Ind	Cheviot	Gloster	Ludlow Jute	Bangalore Fort
Market cap (₹ Cr)	58	637	561	307	35
Revenue (₹ Cr)	190	598	1,548	608	123
Net Profit (₹ Cr)	4.58	68.27	12.80	18.10	2.83
Net Margin (%)	2.41	11.03	0.82	2.97	2.29
RoE (%)	--	9.72	1.18	9.88	28.93
Price to Earnings	12.60	9.32	43.82	16.94	12.42
Price-To-Book	-2.10	0.99	0.52	1.59	2.95

Income Statement (₹ Cr)

	AI Champdany Ind	Cheviot	Gloster	Ludlow Jute	Bangalore Fort
Operating Revenue	210.41	547.41	1,426.73	531.85	82.68
Total Income	211.16	558.57	1,444.82	532.78	83.61
Total Expenditure	204.38	480.63	1,279.66	489.64	78.27
EBITDA	6.03	66.78	147.06	42.21	4.41
Depreciation	2.86	7.98	60.53	6.33	0.43
EBIT	3.16	58.80	86.53	35.88	3.98
Interest	0.06	0.50	72.12	14.72	0.79
Other Income	0.76	11.16	18.10	0.93	0.93
Exceptional Items	--	--	--	--	--
Profit before Tax	3.86	69.46	32.51	22.09	4.12
Provision for Tax	2.08	17.77	14.37	5.93	1.10
Profit after Tax	1.78	51.69	18.14	16.16	3.02

	AI Champdany Ind	Cheviot	Gloster	Ludlow Jute	Bangalore Fort
Shareholder's Funds	-20.28	705.85	1,088.66	186.18	11.22
Minority Interest	--	--	--	--	--
Non-Current Liabilities	85.59	24.24	584.09	65.57	2.86
Current Liabilities	117.96	40.30	1,044.89	200.53	13.67
Total Liabilities	187.70	770.39	2,717.64	452.28	27.91

	AI Champdany Ind	Cheviot	Gloster	Ludlow Jute	Bangalore Fort
Non-Current Assets	64.81	563.05	1,479.36	221.84	9.87
Current Assets	118.45	207.34	1,238.29	230.44	17.88
Total Assets	187.70	770.39	2,717.64	452.28	27.91
Total Debt*	71.79	7.25	898.51	213.52	9.55
Net Current Assets	0.49	167.04	193.40	29.91	4.21
Contingent Liabilities	101.06	2.86	7.70	24.24	--

	AI Champdany Ind	Cheviot	Gloster	Ludlow Jute	Bangalore Fort
Cash From Operating Activities	-0.59	41.72	-142.07	-17.75	-2.61
Cash Flow from Investing Activities	-6.98	-46.87	-113.01	-36.10	4.03
Cash from Financing Activities	8.34	-1.40	238.54	53.74	0.15
Net Cash Inflow / Outflow	0.77	-6.55	-16.54	-0.11	1.58

	AI Champdany Ind	Cheviot	Gloster	Ludlow Jute	Bangalore Fort
ROCE (%)	12.49	12.19	5.75	10.31	26.14
ROE (%)	0.00	9.10	1.67	9.13	31.08
ROA (%)	0.89	6.97	0.73	4.01	12.08
EBIT Margin (%)	3.22	14.24	11.58	8.11	6.46
Net Margin (%)	0.85	9.25	1.26	3.03	3.61
Cash Profit Margin (%)	2.21	10.90	5.51	4.23	4.17

	AI Champdany Ind	Cheviot	Gloster	Ludlow Jute	Bangalore Fort
Revenue Growth (%)	133.22	24.57	94.17	76.75	99.66
EBIT Growth (%)	111.46	-5.07	127.35	386.05	224.94
Net Profit Growth (%)	102.92	-10.48	235.88	252.82	519.19
EPS Growth (%)	102.92	-10.48	235.88	252.82	519.21
Book Value Growth (%)	56.75	10.16	0.48	10.98	36.98

	AI Champdany Ind	Cheviot	Gloster	Ludlow Jute	Bangalore Fort
Price / Earnings	35.14	10.27	31.16	11.00	8.67
Price / Book Value	-2.87	0.89	0.52	0.96	2.33
Dividend Yield (%)	0.00	2.75	3.87	0.00	0.00
EV/EBITDA	19.43	6.84	8.77	8.98	6.37
Market Cap (₹ Cr)	62.70	530.82	565.13	177.80	26.17

	AI Champdany Ind	Cheviot	Gloster	Ludlow Jute	Bangalore Fort
Debt to Equity	-3.28	0.01	0.83	1.15	0.85
Short term debt to equity ratio	-2.58	0.01	0.43	0.80	0.57
Current Ratio	1.00	5.15	1.19	1.15	1.31
Quick Ratio	0.42	1.90	0.70	0.40	1.18
Interest Coverage	68.36	139.71	1.45	2.50	6.20

	AI Champdany Ind	Cheviot	Gloster	Ludlow Jute	Bangalore Fort
Debtors to sales (%)	1.57	6.31	20.91	10.25	16.57
Asset Turnover	1.05	0.74	0.58	1.32	3.31
Receivable days	10.44	20.84	55.02	27.02	37.88
Inventory Days	143.16	84.61	103.56	88.90	13.94
Payable days	123.21	8.46	60.51	29.62	23.82
Cash Conversion Cycle	30.40	96.99	98.06	86.29	28.00

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.