AI Champdany Ind Financials
NSE: AICHAMP | BSE: 532806
₹19.67
₹0.92
(4.91%)
As on 08-Sep-2026 09:47IST
Market cap
₹58 Cr
Revenue (TTM)
₹190 Cr
P/E Ratio
12.6
P/B Ratio
-2.1
Div. Yield
0 %
loading...
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
189.54
|
210.41
|
90.22
|
44.27
|
47.15
|
44.05
|
|
|
|
|
|
|
Total Income
|
190.47
|
211.16
|
91.24
|
52.09
|
109.26
|
49.10
|
|
|
|
|
|
|
Total Expenditure
|
180.83
|
204.38
|
150.44
|
88.79
|
88.78
|
46.81
|
|
|
|
|
|
|
EBITDA
|
8.71
|
6.03
|
-60.22
|
-44.52
|
-41.63
|
-2.76
|
|
|
|
|
|
|
Depreciation
|
2.89
|
2.86
|
2.90
|
1.92
|
3.09
|
3.36
|
|
|
|
|
|
|
EBIT
|
5.82
|
3.16
|
-63.12
|
-46.44
|
-44.72
|
-6.12
|
|
|
|
|
|
|
Interest
|
0.17
|
0.06
|
0.44
|
1.38
|
6.33
|
5.85
|
|
|
|
|
|
|
Other Income
|
0.93
|
0.76
|
1.02
|
7.82
|
62.11
|
5.05
|
|
|
|
|
|
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Profit before Tax
|
6.58
|
3.86
|
-62.54
|
-40.00
|
11.05
|
-6.93
|
|
|
|
|
|
|
Provision for Tax
|
2.00
|
2.08
|
-1.51
|
-0.55
|
-3.90
|
-3.86
|
|
|
|
|
|
|
Profit after Tax
|
4.58
|
1.78
|
-61.03
|
-39.45
|
14.95
|
-3.06
|
|
|
|
|
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
-20.28
|
-20.28
|
-29.65
|
40.62
|
77.55
|
69.24
|
|
|
|
|
|
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Non-Current Liabilities
|
90.03
|
85.59
|
170.04
|
119.37
|
135.26
|
158.04
|
|
|
|
|
|
|
Current Liabilities
|
117.96
|
117.96
|
75.83
|
67.03
|
56.08
|
84.04
|
|
|
|
|
|
|
Total Liabilities
|
187.70
|
187.70
|
222.77
|
232.04
|
273.37
|
311.32
|
|
|
|
|
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
69.00
|
64.81
|
60.93
|
61.87
|
75.34
|
85.98
|
|
|
|
|
|
|
Current Assets
|
118.45
|
118.45
|
155.29
|
165.15
|
193.55
|
225.35
|
|
|
|
|
|
|
Total Assets
|
187.70
|
187.70
|
222.77
|
232.04
|
273.37
|
311.32
|
|
|
|
|
|
|
Total Debt*
|
--
|
71.79
|
63.42
|
41.52
|
28.52
|
64.29
|
|
|
|
|
|
|
Net Current Assets
|
0.49
|
0.49
|
79.46
|
98.11
|
137.47
|
141.30
|
|
|
|
|
|
|
Contingent Liabilities
|
--
|
101.06
|
103.23
|
89.17
|
105.66
|
84.15
|
|
|
|
|
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.59
|
-23.11
|
-27.61
|
-12.39
|
-0.97
|
|
|
|
|
|
|
Cash Flow from Investing Activities
|
--
|
-6.98
|
1.56
|
16.09
|
69.32
|
19.89
|
|
|
|
|
|
|
Cash from Financing Activities
|
--
|
8.34
|
21.52
|
11.62
|
-57.10
|
-18.96
|
|
|
|
|
|
|
Net Cash Inflow / Outflow
|
--
|
0.77
|
-0.03
|
0.09
|
-0.17
|
-0.05
|
|
|
|
|
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
1.49
|
0.58
|
-19.85
|
-12.83
|
4.86
|
-1.00
|
|
|
|
|
|
|
Cash EPS (₹)
|
1.49
|
1.51
|
-18.90
|
-12.20
|
5.87
|
0.10
|
|
|
|
|
|
|
Adjusted Book Value (₹)
|
-8.94
|
-7.12
|
-16.45
|
6.38
|
18.37
|
15.62
|
|
|
|
|
|
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Cash Flow per Share (₹)
|
--
|
-0.19
|
-7.51
|
-8.98
|
-4.03
|
-0.32
|
|
|
|
|
|
|
Free Cash Flow per Share (₹)
|
--
|
-3.00
|
-7.52
|
-7.27
|
14.50
|
0.42
|
|
|
|
|
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
12.49
|
-167.89
|
-52.84
|
17.62
|
-0.91
|
|
|
|
|
|
|
ROE (%)
|
--
|
--
|
--
|
-103.65
|
28.60
|
-6.47
|
|
|
|
|
|
|
ROA (%)
|
2.23
|
0.89
|
-27.54
|
-15.91
|
5.15
|
-0.98
|
|
|
|
|
|
|
EBIT Margin (%)
|
3.07
|
1.50
|
-69.96
|
-104.89
|
-94.85
|
-13.90
|
|
|
|
|
|
|
Net Margin (%)
|
2.41
|
0.85
|
-66.89
|
-75.74
|
13.68
|
-6.24
|
|
|
|
|
|
|
Cash Profit Margin (%)
|
--
|
2.21
|
-64.44
|
-84.78
|
38.26
|
0.68
|
|
|
|
|
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
64.84
|
133.22
|
103.78
|
-6.10
|
7.03
|
-33.61
|
|
|
|
|
|
|
EBIT Growth (%)
|
109.30
|
105.01
|
-35.93
|
-3.84
|
-630.55
|
63.96
|
|
|
|
|
|
|
Net Profit Growth (%)
|
107.78
|
102.92
|
-54.71
|
-363.90
|
588.04
|
82.48
|
|
|
|
|
|
|
EPS Growth (%)
|
107.78
|
102.92
|
-54.71
|
-363.90
|
588.05
|
82.48
|
|
|
|
|
|
|
Book Value Growth (%)
|
--
|
56.75
|
-357.73
|
-65.25
|
17.57
|
3.16
|
|
|
|
|
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
12.58
|
35.14
|
--
|
--
|
5.47
|
--
|
|
|
|
|
|
|
Price / Book Value
|
-2.10
|
-2.87
|
-2.45
|
7.89
|
1.45
|
1.17
|
|
|
|
|
|
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
EV/EBITDA
|
13.14
|
19.43
|
-3.14
|
-5.33
|
5.13
|
50.47
|
|
|
|
|
|
|
Close Price (₹)
|
34.20
|
20.39
|
40.28
|
50.36
|
26.59
|
18.25
|
|
|
|
|
|
|
High Price (₹)
|
65.70
|
65.70
|
76.83
|
69.82
|
29.60
|
22.65
|
|
|
|
|
|
|
Low Price (₹)
|
19.72
|
19.72
|
37.25
|
25.33
|
15.20
|
8.44
|
|
|
|
|
|
|
Market Cap (₹ Cr)
|
57.66
|
62.70
|
123.88
|
154.87
|
81.77
|
56.13
|
|
|
|
|
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
-0.96
|
-3.28
|
-1.25
|
2.12
|
0.50
|
1.34
|
|
|
|
|
|
|
Short term debt to equity ratio
|
--
|
-2.58
|
--
|
0.52
|
0.03
|
0.56
|
|
|
|
|
|
|
Current Ratio
|
1.00
|
1.00
|
2.05
|
2.46
|
3.45
|
2.68
|
|
|
|
|
|
|
Quick Ratio
|
0.42
|
0.42
|
0.78
|
0.91
|
1.17
|
0.89
|
|
|
|
|
|
|
Interest Coverage
|
40.90
|
68.36
|
-141.59
|
-28.03
|
2.74
|
-0.18
|
|
|
|
|
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
1.75
|
1.57
|
9.68
|
15.50
|
17.14
|
32.80
|
|
|
|
|
|
|
Asset Turnover
|
0.92
|
1.05
|
0.41
|
0.18
|
0.16
|
0.14
|
|
|
|
|
|
|
Receivable days
|
--
|
10.44
|
31.55
|
61.61
|
87.20
|
122.96
|
|
|
|
|
|
|
Inventory Days
|
--
|
143.16
|
405.47
|
957.72
|
1,079.75
|
1,254.65
|
|
|
|
|
|
|
Payable days
|
--
|
123.21
|
167.38
|
180.56
|
218.50
|
543.25
|
|
|
|
|
|
|
Cash Conversion Cycle
|
--
|
30.40
|
269.64
|
838.77
|
948.46
|
834.36
|
|
|
|
|
|
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
